6234 高僑


股價漲跌幅
202220212020
高僑-8.0%-1.0%-18.0%
0050-15.64%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
20.0 41.25% 28.25 32.49 62.45% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率17.0816.3617.8313.7512.7610.646.9513.08-17.74-35.23
營業利益率12.7311.4913.537.604.573.250.246.44-31.00-46.61
折舊負擔比率1.621.931.612.291.951.933.939.2522.5621.51
稅前淨利率13.0212.0014.2611.014.963.0127.699.86-26.99-38.20
股東權益報酬率4.914.477.803.761.400.2713.293.56-5.47-6.59
資產報酬率3.233.095.622.891.160.2610.222.81-4.48-5.62
本業收入比97.5295.8095.0269.3190.24108.700.9565.22115.32122.07
業外獲益比2.484.204.9830.697.32-8.7099.0534.78-14.52-22.07
無形資產佔淨值比0.000.000.000.000.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率16.8114.0816.6716.5622.7715.7912.4618.0415.4318.2219.8618.7011.8416.9113.2311.9711.85
營業利益率14.196.9510.3114.3015.477.305.7815.269.0511.9616.3714.907.3111.338.693.755.32
稅前淨利率18.869.8313.4112.8216.659.277.8614.3311.149.0817.9415.6110.6316.099.4111.425.32
本業收入比75.1866.6775.00111.4993.1075.0073.33106.7482.61132.1491.5895.7167.8668.8995.2432.00100.00
業外獲益比24.8227.7821.43-11.496.9018.7526.67-6.7417.39-32.148.424.2932.1428.899.5264.000.00

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)206152214-13480659-852-113-47114
自由現金流量(百萬)132-41883-295164442-125-79-142
稅後淨利(百萬)1251111868631629574-115-196


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)-40-105-10739821-56495-13-274-124582-70-174-36-46-9140
自由現金流量(百萬)-89-155-11239010-75-29-25-289-125455-73-17461-189-18620
稅後淨利(百萬)10914196923131267193375552235192111

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)1237119415519168197771144930461558
營業利益(百萬)157137210703725360-143-260
稅後淨利(百萬)1251111868631629574-115-196
EPS(完全稀釋)1.241.101.990.920.340.074.101.03-1.610.00
營收成長率(%)3.60-23.0269.3211.845.41-32.0823.01101.74-17.38N/A
營業利益成長率(%)14.60-34.76200.0089.1948.00733.33-95.00N/AN/AN/A
稅後淨利成長率(%)12.61-40.32116.28177.42416.67-97.97298.65164.35N/AN/A
EPS成長率(%)12.73-44.72116.30170.59385.71-98.29298.06N/AN/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)728180206678173170193620211308528452263277225215199
營業利益(百萬)1031221972712119519378767193120811
稅後淨利(百萬)10914196923131267193375552235192111
EPS(完全稀釋)1.090.140.190.690.230.130.120.720.200.350.810.590.240.380.200.230.12
去年同期營收成長率(%)320.815.886.749.35-18.01-44.81-63.4537.17-19.7711.19134.67110.2332.160.000.000.00-
兩季平均(YOY)營收成長率(%)163.346.318.04-4.33-31.41-54.13-13.148.70-4.2972.93122.4571.1916.080.000.00--
去年同期EPS成長率(%)373.917.6958.33-4.1715.00-62.86-85.1922.03-16.67-7.89305.00156.52100.000.000.000.00-
兩季平均(YOY)EPS成長率(%)190.8033.0127.085.42-23.93-74.03-31.582.68-12.28148.56230.76128.2650.000.000.00--
較上季營收成長率(%)304.44-12.62-69.62291.911.76-11.92-68.87193.84-31.49-41.6716.8171.86-5.0523.114.658.040.00
較上季EPS成長率(%)678.57-26.32-72.46200.0076.928.33-83.33260.00-42.86-56.7937.29145.83-36.8490.00-13.0491.670.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-91.83-32.08214.172019/1216.898.5868.98
2022/31214.89789.86321.172019/111.64.176.71
2022/1~2-14.970.70.692019/10-73.0918.4186.07
2021/120.161.933.642019/9296.86347.7994.57
2021/11-17.231.713.722019/83.4520.1358.91
2021/102.7711.783.822019/7-69.6419.2564.82
2021/9-6.026.623.352019/6242.38292.8572.76
2021/8-0.6914.573.142019/5-3.214.8726.32
2021/714.310.542.372019/4-0.4421.2229.37
2021/6-88.61-87.172.522019/3-9.6621.7832.26
2021/5621.76688.67125.832019/1~215.1338.0138.0
2021/46.987.05-11.782018/1212.0847.5311.51
2021/350.312.61-18.052018/1115.5631.688.13
2021/1~2-16.55-27.97-27.962018/101.7214.425.7
2020/12-0.05-51.26-22.842018/96.478.054.69
2020/11-9.04-42.99-20.612018/82.693.974.24
2020/10-1.96-36.31-18.992018/70.012.124.28
2020/90.98-82.52-17.672018/60.112.94.66
2020/8-12.85-31.328.052018/52.140.525.04
2020/7-85.41-18.4712.432018/40.010.516.32
2020/6599.7269.6916.142018/321.3513.578.54
2020/5-2.02-16.96-18.992018/1~2-17.695.975.97
2020/42.55-17.96-19.472017/120.0427.15.74
2020/3-8.1-20.35-19.962017/110.4156.374.11
2020/1~29.31-19.77-19.772017/10-3.9352.770.62

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
137.029.0372.41
2021Q4(百萬)2020Q4(百萬)YoY(%)
18.016.012.5
2021Q3(百萬)2020Q3(百萬)YoY(%)
28.015.086.666

EPS較上季
2022Q1(元)2021Q4(元)比率
1.090.146.7857

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率4.583.845.062.952.371.722.824.183.062.27
存貨周轉率1.531.572.121.451.371.391.981.591.511.37

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
應收帳款周轉率1.390.730.902.870.620.600.381.160.661.171.641.250.941.030.830.750.64
存貨周轉率1.060.230.280.890.200.240.320.900.290.430.690.540.360.390.350.360.35

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.360.390.300.300.200.200.220.260.220.14
金融負債(百萬)8311039646490161112250347281206
營收淨額(百萬)1237119415519168197771144930461558
利息保障倍數21.3917.4133.1932.0226.8514.06105.2430.27-205.34-287.55
長期銀行借款占稅後淨利比0.000.000.080.000.000.000.000.850.000.00

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)1237119415519168197771144930461558
推銷費用(百萬)17171620192520222614
管理費用(百萬)35394935473256393444
研發費(百萬)2211101117
推銷費用率(%)1.371.421.032.182.323.221.752.375.642.51
管理費用率(%)2.833.273.163.825.744.124.904.197.387.89
研發費用率(%)0.160.170.060.110.120.000.090.110.221.25

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)728180206678173170193620211308528452263277225215199
推銷費用(百萬)45454545445536555
管理費用(百萬)15881099812101513129105138
研發費(百萬)00100110000010000
推銷費用率(%)0.552.781.940.742.312.942.070.811.901.300.951.111.142.172.222.332.51
管理費用率(%)2.064.443.881.475.205.294.151.944.744.872.462.653.423.612.226.054.02
研發費用率(%)0.000.000.490.000.000.590.520.000.000.000.000.000.380.000.000.000.00

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
6234-高僑OOOOOOOXXX
19年10.04億30.78%39.81%0.0%53.09%146百萬16.6%

融資使用率
日期股價融資使用率
2022-05-24 -20.07.23%
2022-05-2320.157.25%
2022-05-2020.157.39%
2022-05-1920.17.39%
2022-05-1820.357.36%
2022-05-1720.357.14%
2022-05-1620.37.05%
2022-05-1320.157.03%
2022-05-1220.16.81%
2022-05-1120.06.48%
2022-05-1020.056.47%
2022-05-0920.06.42%
2022-05-0620.06.44%
2022-05-0520.06.49%
2022-05-0420.06.48%
2022-05-0319.956.51%
2022-04-2920.256.48%
2022-04-2820.056.57%
2022-04-2720.06.58%
2022-04-2620.06.62%
2022-04-2520.256.61%
2022-04-2220.456.55%
2022-04-2120.36.57%
2022-04-2020.456.64%
2022-04-1920.46.70%
2022-04-1820.36.72%
2022-04-1520.57.50%
2022-04-1420.67.81%
2022-04-1320.77.83%
2022-04-1220.27.91%
2022-04-1120.357.97%
2022-04-0820.858.22%
2022-04-0720.17.80%
2022-04-0620.257.79%
2022-04-0120.357.81%
2022-03-3120.157.79%
2022-03-3020.17.81%
2022-03-2920.057.81%
2022-03-2819.957.82%
2022-03-2520.057.76%
2022-03-2420.157.78%
2022-03-2320.17.76%
2022-03-2220.057.77%
2022-03-2120.157.73%
2022-03-1820.07.70%
2022-03-1719.67.62%
2022-03-1619.47.63%
2022-03-1519.457.65%
2022-03-1419.87.66%
2022-03-1119.757.66%
2022-03-1019.87.67%
2022-03-0919.27.70%
2022-03-0819.07.75%
2022-03-0719.657.76%
2022-03-0419.957.84%
2022-03-0320.057.83%
2022-03-0220.057.88%
2022-03-0120.07.89%
2022-02-2520.07.83%
2022-02-2419.87.94%
2022-02-2320.28.09%
2022-02-2220.28.08%
2022-02-2120.358.10%
2022-02-1820.258.13%
2022-02-1720.58.36%
2022-02-1620.358.47%
2022-02-1520.38.42%
2022-02-1420.258.40%
2022-02-1120.68.34%
2022-02-1020.658.27%
2022-02-0920.68.26%
2022-02-0820.68.26%
2022-02-0720.58.29%
2022-01-2620.058.36%
2022-01-2519.958.63%
2022-01-2420.28.91%
2022-01-2120.39.03%
2022-01-2020.659.07%
2022-01-1920.659.09%
2022-01-1820.759.07%
2022-01-1720.99.07%
2022-01-1420.859.26%
2022-01-1321.059.26%
2022-01-1220.959.22%
2022-01-1121.059.23%
2022-01-1021.79.13%
2022-01-0722.19.04%
2022-01-0622.259.14%
2022-01-0522.08.93%
2022-01-0422.08.84%
2022-01-0321.759.05%
2021-12-3021.6510.16%
2021-12-2921.5510.62%
2021-12-2821.510.91%
2021-12-2721.2510.97%
2021-12-2421.3511.02%
2021-12-2321.011.01%
2021-12-2220.811.07%
2021-12-2120.711.01%
2021-12-2020.710.96%
2021-12-1720.7510.96%
2021-12-1620.810.95%
2021-12-1520.5510.86%
2021-12-1420.510.92%
2021-12-1320.8510.86%
2021-12-1020.910.88%
2021-12-0920.910.89%
2021-12-0820.910.83%
2021-12-0720.710.96%
2021-12-0620.710.99%
2021-12-0320.5510.89%
2021-12-0220.5510.92%
2021-12-0120.610.82%
2021-11-3020.5510.86%
2021-11-2920.3510.80%
2021-11-2620.710.82%
2021-11-2520.810.53%
2021-11-2420.810.56%
2021-11-2320.710.56%
2021-11-2220.910.58%
2021-11-1920.5510.54%
2021-11-1820.5510.52%
2021-11-1721.010.42%
2021-11-1620.910.50%
2021-11-1520.7510.71%
2021-11-1220.910.88%
2021-11-1120.9510.90%
2021-11-1020.710.99%
2021-11-0920.7510.54%
2021-11-0820.810.56%
2021-11-0520.810.57%
2021-11-0420.8510.58%
2021-11-0320.710.60%
2021-11-0220.6510.62%
2021-11-0120.6510.58%
2021-10-2920.610.55%
2021-10-2820.610.64%
2021-10-2720.710.66%
2021-10-2620.7510.69%
2021-10-2521.311.53%
2021-10-2220.210.17%
2021-10-2120.110.03%
2021-10-2020.110.05%
2021-10-1920.1510.05%
2021-10-1820.0510.02%
2021-10-1520.159.99%
2021-10-1420.09.98%
2021-10-1320.19.99%
2021-10-1220.210.01%
2021-10-0820.310.00%
2021-10-0720.310.00%
2021-10-0620.29.99%
2021-10-0520.29.99%
2021-10-0420.210.00%
2021-10-0120.3510.00%
2021-09-3020.610.00%
2021-09-2920.610.00%
2021-09-2820.810.01%
2021-09-2720.910.04%
2021-09-2420.69.98%
2021-09-2320.69.99%
2021-09-2220.559.99%
2021-09-1720.8510.01%
2021-09-1620.7510.01%
2021-09-1520.69.95%
2021-09-1420.49.99%
2021-09-1320.359.99%
2021-09-1020.49.99%
2021-09-0920.59.96%
2021-09-0820.59.99%
2021-09-0720.259.44%
2021-09-0620.59.42%
2021-09-0320.59.42%
2021-09-0220.69.44%
2021-09-0120.959.49%
2021-08-3120.99.42%
2021-08-3020.89.43%
2021-08-2720.859.44%
2021-08-2620.89.44%
2021-08-2520.79.45%
2021-08-2420.659.49%
2021-08-2320.69.49%
2021-08-2020.09.49%
2021-08-1920.359.74%
2021-08-1820.69.75%
2021-08-1720.79.76%
2021-08-1620.89.91%
2021-08-1321.5510.13%
2021-08-1221.510.05%
2021-08-1121.5510.04%
2021-08-1021.5510.09%
2021-08-0921.610.06%
2021-08-0621.6510.18%
2021-08-0521.7510.36%
2021-08-0421.810.32%
2021-08-0321.610.30%
2021-08-0221.410.22%
2021-07-3021.4510.38%
2021-07-2921.4510.48%
2021-07-2821.3510.49%
2021-07-2721.810.52%
2021-07-2621.910.41%
2021-07-2321.510.48%
2021-07-2221.410.68%
2021-07-2121.4510.78%
2021-07-2021.5510.97%
2021-07-1921.711.37%
2021-07-1621.8511.67%
2021-07-1521.911.47%
2021-07-1421.3511.47%
2021-07-1321.511.48%
2021-07-1221.811.57%
2021-07-0921.8511.72%
2021-07-0822.211.99%
2021-07-0722.712.12%
2021-07-0622.912.37%
2021-07-0522.912.47%
2021-07-0223.013.19%
2021-07-0122.813.20%
2021-06-3023.0513.53%
2021-06-2923.013.50%
2021-06-2823.213.44%
2021-06-2523.7514.05%
2021-06-2423.513.40%
2021-06-2323.113.79%
2021-06-2222.913.80%
2021-06-2122.7513.87%
2021-06-1823.0513.99%
2021-06-1723.4514.47%
2021-06-1623.3514.57%
2021-06-1524.014.58%
2021-06-1123.714.58%
2021-06-1023.214.55%
2021-06-0923.614.72%
2021-06-0823.4514.61%
2021-06-0724.7511.46%
2021-06-0422.511.51%
2021-06-0322.6511.51%
2021-06-0222.5511.51%
2021-06-0122.5511.48%

高僑熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。