6156 松上


股價漲跌幅
202220212020
松上-25.0%7.0%14.0%
0050-14.14%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
18.2 -22.14% 14.17 16.29 -10.49% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率10.6814.9414.8915.8716.0520.4215.6014.2412.90
營業利益率2.274.772.433.382.856.353.424.771.24
折舊負擔比率3.454.144.613.223.443.073.703.094.73
稅前淨利率2.483.972.334.553.867.615.974.130.00
股東權益報酬率6.288.314.009.349.3515.0611.919.090.70
資產報酬率2.863.942.304.904.938.166.224.700.65
本業收入比91.45120.38104.1774.3073.8683.3857.38115.340.00
業外獲益比8.55-20.38-4.1725.7026.1416.6242.62-15.340.00
無形資產佔淨值比0.190.230.060.080.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率7.5610.1711.909.5411.0414.6514.5917.9211.6315.6914.9013.9115.0418.4816.1215.7713.11
營業利益率-2.083.543.590.650.784.675.188.26-0.593.762.881.551.545.084.694.00-0.41
稅前淨利率0.292.773.781.301.783.152.158.361.432.353.443.430.224.868.438.98-4.59
本業收入比-700.00125.0095.8346.6744.44147.06239.1398.89-36.36162.5085.7147.06800.00105.4556.3144.869.62
業外獲益比800.00-27.786.2546.6755.56-47.06-139.131.11136.36-62.5017.1455.88-700.00-3.6444.6655.1492.31

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)17136359235521224926319120
自由現金流量(百萬)38659197200975486757
稅後淨利(百萬)1041078613513214212475-60


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)268452341921917281121115264928910510755
自由現金流量(百萬)-45-59-54373126474933-691023136110110998-107
稅後淨利(百萬)163436161826235071939227406469-38

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)469439634121469645664270408539433274
營業利益(百萬)10718910015913027114018841
稅後淨利(百萬)1041078613513214212475-60
EPS(完全稀釋)1.271.301.001.571.571.831.600.84-0.72
營收成長率(%)18.45-3.83-12.242.856.934.533.6020.43N/A
營業利益成長率(%)-43.3989.00-37.1122.31-52.0393.57-25.53358.54N/A
稅後淨利成長率(%)-2.8024.42-36.302.27-7.0414.5265.33225.00N/A
EPS成長率(%)-2.3130.00-36.310.00-14.2114.3790.48N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)996128512811125100310661063107675810331025100410591138122711951136
營業利益(百萬)-21454678505589-439301616585848-5
稅後淨利(百萬)163436161826235071939227406469-38
EPS(完全稀釋)0.200.420.450.200.220.330.290.620.080.230.470.270.080.490.800.90-0.49
去年同期營收成長率(%)-0.7020.5420.514.5532.323.193.717.17-28.42-9.23-16.46-15.98-6.780.000.000.00-
去年同期營業利益成長率(%)-362.50-10.00-16.36-92.13300.0028.2183.33456.25-125.00-32.76-48.28-66.67420.000.000.000.00-
去年同期稅後淨利成長率(%)-11.1130.7756.52-68.00157.1436.84-41.03127.270.00-52.50-39.06-68.12118.420.000.000.00-
去年同期EPS成長率(%)-9.0927.2755.17-67.74175.0043.48-38.30129.630.00-53.06-41.25-70.00116.330.000.000.00-
較上季營收成長率(%)-22.490.3113.8712.16-5.910.28-1.2141.95-26.620.782.09-5.19-6.94-7.252.685.190.00
較上季營業利益成長率(%)-146.67-2.17557.14-12.50-84.00-9.09-38.202325.00-110.2630.0087.500.00-72.410.0020.831060.000.00
較上季稅後淨利成長率(%)-52.94-5.56125.00-11.11-30.7713.04-54.00614.29-63.16-51.2877.27214.29-82.50-37.50-7.25281.580.00
較上季EPS成長率(%)-52.38-6.67125.00-9.09-33.3313.79-53.23675.00-65.22-51.0674.07237.50-83.67-38.75-11.11283.670.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/418.54-2.84-0.282019/121.93-9.19-11.69
2022/317.66-10.910.752019/1110.56-10.05-11.93
2022/1~2-27.277.757.752019/10-1.38-5.82-12.12
2021/12-4.5815.7717.472019/9-5.55-6.6-12.73
2021/1115.6724.8617.652019/8-2.25-24.31-13.41
2021/10-4.8223.6716.842019/77.77-16.51-11.57
2021/9-10.2621.2216.12019/60.96-9.52-10.65
2021/810.8631.5715.422019/5-6.28-20.71-10.86
2021/77.6111.5112.92019/42.75-11.15-8.18
2021/612.236.3513.182019/352.58-15.52-7.14
2021/5-14.25-6.3814.832019/1~2-53.56-2.46-2.45
2021/48.75.9621.672018/120.97-0.784.01
2021/349.3720.5929.492018/1115.772.714.49
2021/1~2-33.035.4935.482018/10-2.216.024.67
2020/122.91.69-4.252018/9-23.46-3.443.69
2020/1114.570.74-4.822018/87.816.894.54
2020/10-6.71-2.77-5.412018/716.8115.112.71
2020/9-2.62.77-5.692018/6-11.52-3.230.69
2020/8-6.04-0.33-6.72018/55.01-6.181.47
2020/72.633.67-7.622018/4-2.29-7.093.78
2020/6-1.218.86-9.582018/360.17-3.078.21
2020/5-2.9411.26-13.132018/1~2-46.4315.7615.75
2020/423.717.43-18.872017/124.53-5.444.62
2020/376.04-10.76-27.682017/1130.76-6.395.74
2020/1~2-38.08-35.87-35.872017/10-18.61-17.637.2

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
3.018.0-83.33
2021Q4(百萬)2020Q4(百萬)YoY(%)
36.034.05.8823
2021Q3(百萬)2020Q3(百萬)YoY(%)
48.023.0108.69

EPS較上季
2022Q1(元)2021Q4(元)比率
0.20.42-0.523

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率2.852.802.823.023.002.962.752.872.90
存貨周轉率10.048.977.527.538.399.319.8211.7713.57

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
應收帳款周轉率0.570.730.810.770.690.730.770.870.600.770.780.720.690.710.770.770.73
存貨周轉率1.782.232.042.002.212.682.652.471.752.242.181.841.731.832.011.871.86

償債能力-近10年
202120202019201820172016201520142013
負債比0.590.570.570.500.520.480.470.540.49
金融負債(百萬)558608634585375412272328257
營收淨額(百萬)469439634121469645664270408539433274
利息保障倍數11.1910.565.7214.2315.8334.3119.2014.431.00
長期銀行借款占稅後淨利比1.611.893.280.470.310.510.000.000.00

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)469439634121469645664270408539433274
推銷費用(百萬)145153173183208198188136123
管理費用(百萬)220222323367379395302235258
研發費(百萬)33292218168831
推銷費用率(%)3.093.864.203.904.564.644.603.453.76
管理費用率(%)4.695.607.847.828.309.257.395.967.88
研發費用率(%)0.700.730.530.380.350.190.200.080.03

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)996128512811125100310661063107675810331025100410591138122711951136
推銷費用(百萬)3335353737413741343942444846454845
管理費用(百萬)55446354585754575580767989104908884
研發費(百萬)89888896555565445
推銷費用率(%)3.312.722.733.293.693.853.483.814.493.784.104.384.534.043.674.023.96
管理費用率(%)5.523.424.924.805.785.355.085.307.267.747.417.878.409.147.337.367.39
研發費用率(%)0.800.700.620.710.800.750.850.560.660.480.490.500.570.440.330.330.44

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
6156-松上OXXXOOOXXX
20年8.05億84.37%61.49%0.0%99.38%196百萬0.52%

融資使用率
日期股價融資使用率
2022-05-18 -18.216.56%
2022-05-1717.7516.45%
2022-05-1617.316.50%
2022-05-1317.3516.59%
2022-05-1217.2516.76%
2022-05-1117.9517.25%
2022-05-1018.1517.16%
2022-05-0917.717.29%
2022-05-0618.2517.39%
2022-05-0518.617.39%
2022-05-0418.517.48%
2022-05-0318.417.62%
2022-04-2918.317.39%
2022-04-2818.217.41%
2022-04-2718.0517.53%
2022-04-2618.5517.86%
2022-04-2518.8518.58%
2022-04-2219.7520.10%
2022-04-2120.0520.19%
2022-04-2020.120.35%
2022-04-1920.2520.39%
2022-04-1820.0520.54%
2022-04-1520.320.57%
2022-04-1420.5520.81%
2022-04-1321.021.58%
2022-04-1220.6521.50%
2022-04-1120.521.58%
2022-04-0821.221.71%
2022-04-0720.421.50%
2022-04-0621.321.43%
2022-04-0122.021.73%
2022-03-3122.122.55%
2022-03-3022.322.38%
2022-03-2920.317.03%
2022-03-2820.316.63%
2022-03-2519.9516.70%
2022-03-2420.4516.53%
2022-03-2320.616.58%
2022-03-2220.616.54%
2022-03-2120.416.29%
2022-03-1820.516.60%
2022-03-1719.515.75%
2022-03-1619.016.21%
2022-03-1519.0516.25%
2022-03-1419.816.51%
2022-03-1119.6516.33%
2022-03-1020.116.29%
2022-03-0919.615.95%
2022-03-0819.1516.12%
2022-03-0719.716.90%
2022-03-0420.7517.59%
2022-03-0321.0517.72%
2022-03-0221.1517.72%
2022-03-0121.217.77%
2022-02-2520.517.85%
2022-02-2420.318.13%
2022-02-2321.7519.03%
2022-02-2221.719.49%
2022-02-2122.5520.49%
2022-02-1823.0520.34%
2022-02-1722.119.60%
2022-02-1622.3519.78%
2022-02-1521.919.64%
2022-02-1421.919.85%
2022-02-1122.721.16%
2022-02-1023.220.60%
2022-02-0923.821.07%
2022-02-0823.720.26%
2022-02-0723.719.92%
2022-01-2622.018.32%
2022-01-2522.018.38%
2022-01-2422.3519.13%
2022-01-2121.619.48%
2022-01-2022.5520.27%
2022-01-1922.220.63%
2022-01-1821.9522.60%
2022-01-1722.321.52%
2022-01-1420.323.14%
2022-01-1320.7525.38%
2022-01-1221.025.55%
2022-01-1121.926.62%
2022-01-1022.2526.92%
2022-01-0722.2527.22%
2022-01-0624.135.95%
2022-01-0523.8534.72%
2022-01-0425.0535.69%
2022-01-0324.332.28%
2021-12-3022.126.59%
2021-12-2922.427.22%
2021-12-2821.9526.09%
2021-12-2721.2519.76%
2021-12-2420.919.64%
2021-12-2321.0518.04%
2021-12-2221.0518.35%
2021-12-2120.0515.46%
2021-12-2019.9515.50%
2021-12-1720.715.76%
2021-12-1621.7516.72%
2021-12-1519.910.53%
2021-12-1418.9510.16%
2021-12-1319.19.17%
2021-12-1018.48.34%
2021-12-0918.358.17%
2021-12-0818.158.45%
2021-12-0717.858.30%
2021-12-0617.87.93%
2021-12-0317.47.95%
2021-12-0217.57.94%
2021-12-0117.558.38%
2021-11-3017.68.37%
2021-11-2917.358.37%
2021-11-2617.558.11%
2021-11-2517.98.34%
2021-11-2417.98.10%
2021-11-2318.057.77%
2021-11-2218.37.69%
2021-11-1917.87.39%
2021-11-1817.87.43%
2021-11-1718.358.45%
2021-11-1618.559.65%
2021-11-1516.97.42%
2021-11-1216.757.34%
2021-11-1116.97.34%
2021-11-1016.857.48%
2021-11-0916.87.42%
2021-11-0817.17.52%
2021-11-0516.87.47%
2021-11-0417.07.29%
2021-11-0316.97.25%
2021-11-0216.46.57%
2021-11-0116.56.61%
2021-10-2916.556.65%
2021-10-2816.66.58%
2021-10-2716.86.63%
2021-10-2616.956.55%
2021-10-2517.156.77%
2021-10-2216.857.01%
2021-10-2116.57.16%
2021-10-2015.07.28%
2021-10-1914.97.26%
2021-10-1814.857.31%
2021-10-1514.97.29%
2021-10-1414.77.29%
2021-10-1314.757.29%
2021-10-1214.97.30%
2021-10-0815.17.32%
2021-10-0715.17.32%
2021-10-0614.911.35%
2021-10-0514.8511.40%
2021-10-0414.6511.39%
2021-10-0115.2511.42%
2021-09-3015.7511.61%
2021-09-2915.6511.61%
2021-09-2815.911.49%
2021-09-2716.011.51%
2021-09-2415.8511.53%
2021-09-2315.6511.45%
2021-09-2215.711.49%
2021-09-1715.9511.49%
2021-09-1615.9511.45%
2021-09-1516.011.36%
2021-09-1416.0511.35%
2021-09-1316.111.37%
2021-09-1015.611.31%
2021-09-0915.7511.30%
2021-09-0815.711.28%
2021-09-0715.8511.28%
2021-09-0616.111.32%
2021-09-0316.1511.41%
2021-09-0216.111.38%
2021-09-0116.111.43%
2021-08-3115.9511.43%
2021-08-3015.811.36%
2021-08-2715.7511.31%
2021-08-2615.711.28%
2021-08-2516.211.28%
2021-08-2415.9511.28%
2021-08-2316.011.32%
2021-08-2015.311.38%
2021-08-1915.311.39%
2021-08-1815.811.45%
2021-08-1715.311.45%
2021-08-1615.711.66%
2021-08-1316.3511.64%
2021-08-1216.711.62%
2021-08-1116.711.62%
2021-08-1017.011.73%
2021-08-0917.3511.75%
2021-08-0617.5511.77%
2021-08-0517.6511.83%
2021-08-0417.511.85%
2021-08-0317.2511.96%
2021-08-0217.211.94%
2021-07-3017.011.93%
2021-07-2917.2512.14%
2021-07-2817.1512.03%
2021-07-2717.511.99%
2021-07-2618.0511.99%
2021-07-2317.6512.00%
2021-07-2217.611.76%
2021-07-2117.6511.75%
2021-07-2018.1511.65%
2021-07-1918.611.47%
2021-07-1618.211.37%
2021-07-1517.7510.92%
2021-07-1417.5510.93%
2021-07-1317.7510.84%
2021-07-1217.7510.71%
2021-07-0917.710.71%
2021-07-0817.710.85%
2021-07-0717.6511.00%
2021-07-0617.6511.14%
2021-07-0518.111.06%
2021-07-0217.810.79%
2021-07-0117.410.77%
2021-06-3017.910.81%
2021-06-2917.210.84%
2021-06-2817.410.86%
2021-06-2517.4510.96%
2021-06-2417.0511.06%
2021-06-2317.011.08%
2021-06-2216.7511.08%
2021-06-2116.6511.10%
2021-06-1817.211.05%
2021-06-1716.9511.06%
2021-06-1616.511.09%
2021-06-1517.211.30%
2021-06-1116.6511.34%
2021-06-1017.0511.41%
2021-06-0917.011.40%
2021-06-0817.111.49%
2021-06-0717.211.50%
2021-06-0417.5511.30%
2021-06-0317.8511.32%
2021-06-0217.8511.31%
2021-06-0118.1511.26%
2021-05-3117.911.28%
2021-05-2817.8511.30%
2021-05-2717.5511.36%
2021-05-2617.5511.44%

松上熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。