資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)9.039.13.0576.33.34128.770032.93-21.391.52-24.3813.07-16.739.695.973.24-8.220.24-14.291.25-64.490.55685.718.083.591.0121.691.09-15.56.1717.38.2712.06-1.3304.8416.070.221.05
2022 (9)6.472.71.73-50.571.46265.00041.89-10.762.0193.2715.69-14.1737.46-3.823.53-27.660.2803.52110.780.07-12.57.8-3.110.8313.71.29-5.845.2634.537.3822.8-1.0904.1759.160.22-3.85
2021 (8)6.351.083.5-6.170.421.210046.9418.451.04-2.818.2824.3538.944.994.8840.63001.67-17.330.08-11.118.050.00.7315.871.37-12.183.9122.966.0111.92-1.2902.6244.750.23-6.63
2020 (7)4.17-10.133.7365.040.33-73.810039.63-3.831.0724.4214.78.2537.0912.563.47-14.11002.02-28.370.09350.08.05-1.230.6318.871.5624.83.1817.785.3719.6-1.3701.8158.770.25-6.06
2019 (6)4.64-31.962.26-9.241.26-53.160041.21-12.240.86-36.313.58-13.532.95-1.434.04-23.63002.82347.620.02-33.338.150.250.5332.51.2523.762.78.434.4915.13-1.5601.14-5.790.26-37.92
2018 (5)6.8212.172.49-20.72.691394.440046.962.851.352.2715.71.8833.43-0.945.291.54000.63-77.420.030.08.135.040.448.151.0194.232.495.963.924.2-1.2801.21-9.70.42-6.4
2017 (4)6.0849.393.140.00.18-28.00045.666.931.32-7.0415.412.3933.75-4.255.2132.23002.79287.50.0307.740.00.27125.00.5202.351.733.1429.22-1.0101.34-25.140.45-2.31
2016 (3)4.07-2.163.1418.050.2500042.74.531.4214.5215.058.8235.254.113.9417.26000.720007.740.00.120002.3186.292.4395.97-0.5201.7914.740.46-0.78
2015 (2)4.16-12.612.66-17.39000040.853.61.2465.3313.83-13.0733.86-16.13.36-8.20000007.74-22.7500001.2401.2400.32-17.951.5600.47-4.55
2014 (1)4.7616.953.2226.270.0350.00039.4320.430.75015.9137.3940.3514.083.6675.9600000.01-80.010.0221.160000-2.280-2.2800.39116.67-1.8900.49-15.9
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)9.031.239.13.0578.3676.33.34-18.73128.770008.981.01-13.150.22-64.52-38.8913.072.43-16.739.706.665.973.24-2.99-8.220.24-4.0-14.291.259.65-64.490.55-1.79685.718.083.593.591.010.021.691.090.0-15.56.173.717.38.272.7312.06-1.33-18.75-22.024.840.2116.070.22-4.291.05
23Q3 (19)6.8614.72-20.881.7131.54-32.684.11-3.07542.190008.8921.78-14.60.6219.23-41.5112.7612.32-21.2837.2217.31.933.3411.71-15.230.25-7.4101.14192.31-80.650.561020.0700.07.80.0-3.111.010.021.691.090.0-15.55.9511.6315.768.058.3411.03-1.1221.13-14.294.8323.5316.110.233.492.35
23Q2 (18)5.98-16.36-32.351.3-10.96-37.24.24-1.62748.00007.3-5.81-34.650.52225.023.8111.36-10.97-24.5731.73-1.35-1.412.99-10.21-33.850.27-3.5700.39-31.58-90.850.05-16.67-28.577.80.0-3.111.0121.6921.691.09-15.5-15.55.33-1.4830.967.43-1.3320.03-1.42-32.71-27.933.91-9.9132.090.232.42-0.61
23Q1 (17)7.1510.51-10.621.46-15.61-38.914.31195.21977.50007.75-25.05-22.190.16-55.560.012.76-18.67-22.9532.17-14.14-8.963.33-5.67-39.340.280.000.57-83.81-87.820.06-14.29-14.297.80.0-3.110.830.013.71.290.0-5.845.412.8532.927.532.0322.04-1.071.83-13.834.344.0838.660.22-0.39-1.18
22Q4 (16)6.47-25.372.71.73-31.89-50.571.46128.12265.000010.34-0.67-19.530.36-66.045.8815.69-3.21-14.1737.462.59-3.83.53-10.41-27.660.28003.52-40.24110.780.070.0-12.57.8-3.11-3.110.830.013.71.290.0-5.845.262.3334.537.381.7922.8-1.09-11.2215.54.170.2459.160.22-3.06-3.85
22Q3 (15)8.67-1.927.842.5422.71-41.880.6428.060.000010.41-6.8-18.741.06152.38194.4416.217.64-4.4236.5213.46-3.653.94-12.83-28.230005.8938.26230.90.070.0-12.58.050.00.00.830.013.71.290.0-5.845.1426.2942.787.2517.1227.19-0.9811.7133.334.1640.5495.310.230.51-4.17
22Q2 (14)8.8410.5-10.162.07-13.39-51.410.525.078.5700011.1712.15-0.710.42162.5162.515.06-9.062.9432.19-8.9-6.344.52-17.67-18.850004.26-8.9799.070.070.0-30.08.050.00.00.8313.731.751.29-5.84-17.314.070.014.336.190.327.84-1.11-18.0923.972.96-5.4340.950.231.83-6.14
22Q1 (13)8.026.9870.942.39-31.71-27.360.40.0344.440009.96-22.49-0.70.16-52.94-11.1116.56-9.4113.7435.33-9.272.115.4912.519.090004.68180.24123.920.07-12.5-12.58.050.00.00.730.015.871.370.0-12.184.074.0919.716.172.6610.57-0.9427.1332.863.1319.4756.50.22-3.08-8.36
21Q4 (12)6.3-21.6451.083.5-19.91-6.170.40.021.2100012.850.3120.540.34-5.5630.7718.287.7824.3538.942.754.994.88-11.1140.630001.67-6.18-17.330.080.0-11.118.050.00.00.730.015.871.370.0-12.183.918.6122.966.015.4411.92-1.2912.245.842.6223.044.750.23-3.38-6.63
21Q3 (11)8.04-18.29154.434.372.5853.330.442.86263.6400012.8113.8720.510.36125.056.5216.9615.9317.2937.9010.283.05.49-1.4465.860001.78-16.82-25.210.08-20.0-20.08.050.00.00.7315.8715.871.37-12.18-12.183.61.1222.455.7-0.711.33-1.47-0.6810.372.131.4363.850.24-1.56-11.08
21Q2 (10)9.84110.26128.314.2629.4816.710.28211.11-45.100011.2512.164.550.16-11.11-68.014.630.4810.7534.37-0.681.255.5720.8257.340002.142.39-12.650.125.0-9.098.050.00.120.630.00.01.560.00.03.564.7131.855.742.8717.38-1.46-4.2921.512.15.0150.00.24-0.59-10.99
21Q1 (9)4.6812.239.863.29-11.820.070.09-72.73-92.6800010.03-5.9132.320.18-30.77157.1414.56-0.9526.8334.60-6.7215.134.6132.8527.350002.093.47-25.620.08-11.11300.08.050.0-1.230.630.018.871.560.024.83.46.9222.745.583.9122.64-1.4-2.1919.542.010.594.170.24-1.25-7.22
20Q4 (8)4.1731.96-10.133.7330.8865.040.33200.0-73.8100010.660.283.190.2613.0436.8414.71.668.2537.090.8112.563.474.83-14.110002.02-15.13-28.370.09-10.0350.08.050.0-1.230.630.018.871.560.024.83.188.1617.785.374.8819.6-1.3716.4612.181.8139.2358.770.25-7.99-6.06
20Q3 (7)3.16-26.68-37.82.85-21.92-7.470.11-78.43-87.7800010.63-1.213.710.23-54.0-41.0314.469.469.336.798.403.31-6.5-11.730002.38-2.86366.670.1-9.09400.08.050.12-1.110.630.018.871.560.024.82.948.8917.135.124.719.07-1.6411.83-6.491.354.7634.020.27-1.46-31.67
20Q2 (6)4.311.17-33.383.6533.21-2.410.51-58.54-45.7400010.7641.957.170.5614.29127.2713.2115.071.7733.9412.9403.54-2.21-16.510002.45-12.81380.390.11450.0266.678.04-1.35-1.110.6318.8718.871.5624.824.82.7-2.5326.764.897.4725.06-1.86-6.9-53.720.84-18.45-8.70.273.62-32.84
20Q1 (5)4.26-8.19-43.52.7421.247.871.23-2.38-54.440007.58-26.62-28.420.07-63.160.011.48-15.46-23.0630.05-8.803.62-10.4-29.710002.81-0.35392.980.020.0-33.338.150.00.250.530.032.51.250.023.762.772.596.134.551.3413.18-1.74-11.54-61.111.03-9.65-32.680.26-0.01-37.44
19Q4 (4)4.64-8.660.02.26-26.620.01.2640.00.0000.010.330.780.00.19-51.280.013.582.650.032.9500.04.047.730.0000.02.82452.940.00.020.00.08.150.120.00.530.00.01.250.00.02.77.570.04.494.420.0-1.56-1.30.01.1417.530.00.26-33.080.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。