6154 順發


股價漲跌幅
202220212020
順發-4.0%37.0%-3.0%
0050-14.14%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
17.0 37.29% 23.34 26.84 57.88% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率15.1015.1015.2714.8915.0514.6514.3814.7114.73
營業利益率3.441.461.101.542.382.121.942.572.95
折舊負擔比率2.362.963.190.510.590.650.700.720.68
稅前淨利率3.431.371.031.702.432.371.982.762.97
股東權益報酬率11.263.722.574.596.977.496.639.6110.93
資產報酬率7.002.471.943.354.855.174.616.517.19
本業收入比100.00107.14105.0090.0097.2290.2799.0293.3398.83
業外獲益比-0.00-7.14-7.508.571.8510.621.966.670.58
無形資產佔淨值比0.000.000.000.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率14.7214.9214.9815.6014.7615.8214.9614.6515.0115.6014.7415.3415.5114.0814.5514.7016.07
營業利益率2.392.713.814.921.661.262.090.461.880.531.250.122.240.141.710.453.48
稅前淨利率2.412.803.734.971.581.191.990.371.790.451.180.102.150.671.770.503.52
本業收入比96.5597.06101.89100.00106.25109.09104.35100.00105.26125.00107.69100.00104.5516.6795.0080.0097.44
業外獲益比0.002.94-1.891.37-6.25-9.09-4.35-25.00-5.26-25.00-7.69-0.00-4.5583.335.000.000.00

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)163265143-4311116512981361
自由現金流量(百萬)17242108-25516412288312
稅後淨利(百萬)141453258899585124139


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)22-22-852710117433767-57418079-56-5-321
自由現金流量(百萬)117-58-186268-5112323462-69386178-8-7-620
稅後淨利(百萬)2327425913918315310118516434

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)512840923856409344294790517654425741
營業利益(百萬)176604263105102101140169
稅後淨利(百萬)141453258899585124139
EPS(完全稀釋)1.730.550.390.721.101.171.051.551.73
營收成長率(%)25.326.12-5.79-7.59-7.54-7.46-4.89-5.21N/A
營業利益成長率(%)193.3342.86-33.33-40.002.940.99-27.86-17.16N/A
稅後淨利成長率(%)213.3340.62-44.83-34.83-6.3211.76-31.45-10.79N/A
EPS成長率(%)214.5541.03-45.83-34.55-5.9811.43-32.26-10.40N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)11861205141514741034946113596810428591086880103193411319271101
營業利益(百萬)28335473171224420514123119438
稅後淨利(百萬)2327425913918315310118516434
EPS(完全稀釋)0.290.340.530.730.160.110.230.040.190.040.130.010.220.060.200.050.42
去年同期營收成長率(%)14.7027.3824.6752.27-0.7710.134.5110.001.07-8.03-3.98-5.07-6.360.000.000.00-
去年同期營業利益成長率(%)64.71175.00125.001725.00-15.00140.0071.43300.00-13.04400.00-26.32-75.00-39.470.000.000.00-
去年同期稅後淨利成長率(%)76.92200.00133.331866.67-13.33200.0080.00200.00-16.67-40.00-37.50-75.00-47.060.000.000.00-
去年同期EPS成長率(%)81.25209.09130.431725.00-15.79175.0076.92300.00-13.64-33.33-35.00-80.00-47.620.000.000.00-
較上季營收成長率(%)-1.58-14.84-4.0042.559.30-16.6517.25-7.1021.30-20.9023.41-14.6510.39-17.4222.01-15.800.00
較上季營業利益成長率(%)-15.15-38.89-26.03329.4141.67-50.00500.00-80.00300.00-64.291300.00-95.652200.00-94.74375.00-89.470.00
較上季稅後淨利成長率(%)-14.81-35.71-28.81353.8544.44-50.00500.00-80.00400.00-70.00900.00-94.44260.00-68.75300.00-88.240.00
較上季EPS成長率(%)-14.71-35.85-27.40356.2545.45-52.17475.00-78.95375.00-69.231200.00-95.45266.67-70.00300.00-88.100.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/40.8811.5614.572019/120.06-13.32-5.78
2022/3-8.8810.7215.562019/11-0.57-4.34-5.12
2022/1~22.2517.9317.932019/10-21.69-5.89-5.18
2021/12-15.696.7325.512019/9-4.87-10.48-5.12
2021/11-10.3928.0327.132019/815.74.27-4.31
2021/100.2351.327.042019/711.09-5.02-5.65
2021/9-2.3624.1524.712019/61.53-4.13-5.76
2021/8-4.8820.2224.782019/53.74-7.82-6.06
2021/7-12.6729.6625.532019/4-14.37-3.0-5.65
2021/6-1.3479.9924.752019/3-8.9-3.52-6.36
2021/567.4770.9914.572019/1~29.63-7.66-7.66
2021/40.125.760.772018/1210.43-4.55-7.58
2021/3-7.98-0.22-0.772018/11-2.18-3.23-7.84
2021/1~214.25-1.04-1.032018/10-25.52-10.41-8.22
2020/121.1313.296.122018/910.81-3.91-8.0
2020/115.8912.15.542018/85.38-11.64-8.58
2020/10-17.755.254.972018/712.13-11.62-8.09
2020/9-5.450.24.942018/6-2.37-11.58-7.44
2020/82.580.815.612018/59.16-8.66-6.65
2020/721.2113.716.432018/4-14.83-11.44-6.17
2020/6-6.274.215.162018/3-12.82-4.04-4.66
2020/53.5812.95.332018/1~29.68-4.95-4.94
2020/4-5.5413.073.642017/1211.96-6.1-7.53
2020/30.412.51.032017/11-9.44-5.22-7.65
2020/1~2-5.940.330.332017/10-20.11-9.4-7.85

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
29.016.081.25
2021Q4(百萬)2020Q4(百萬)YoY(%)
34.011.0209.09
2021Q3(百萬)2020Q3(百萬)YoY(%)
53.023.0130.43

EPS較上季
2022Q1(元)2021Q4(元)比率
0.290.34-0.147

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率92.1577.6967.0693.18132.43178.68297.37318.79171.01
存貨周轉率6.005.304.685.025.225.405.645.885.65

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
應收帳款周轉率20.3818.5719.4524.9125.1221.1023.5718.5618.5813.5818.0117.1519.8518.9728.1435.2145.58
存貨周轉率1.211.261.571.731.301.211.361.171.321.081.391.111.241.081.351.231.43

償債能力-近10年
202120202019201820172016201520142013
負債比0.390.390.380.260.280.330.290.320.33
金融負債(百萬)000000000
營收淨額(百萬)512840923856409344294790517654425741
利息保障倍數50.5113.999.469954.2917959.7010305.007307.298347.7815501.70
長期銀行借款占稅後淨利比0.000.000.000.000.000.000.000.000.00

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)512840923856409344294790517654425741
推銷費用(百萬)461443447452457483522533544
管理費用(百萬)132110928999112116122132
研發費(百萬)567555560
推銷費用率(%)8.9910.8311.5911.0410.3210.0810.099.799.48
管理費用率(%)2.572.692.392.172.242.342.242.242.30
研發費用率(%)0.100.150.180.120.110.100.100.110.00

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)11861205141514741034946113596810428591086880103193411319271101
推銷費用(百萬)114115123118105110114111108109119110109113121110108
管理費用(百萬)3131343829263026271825222716232129
研發費(百萬)11111111122111111
推銷費用率(%)9.619.548.698.0110.1511.6310.0411.4710.3612.6910.9612.5010.5712.1010.7011.879.81
管理費用率(%)2.612.572.402.582.802.752.642.692.592.102.302.502.621.712.032.272.63
研發費用率(%)0.080.080.070.070.100.110.090.100.100.230.180.110.100.110.090.110.09

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
6154-順發OXOOOOOXOO
20年8.01億14.67%38.79%0.0%60.42%186百萬6.96%

融資使用率
日期股價融資使用率
2022-05-18 -17.02.97%
2022-05-1717.12.97%
2022-05-1617.052.97%
2022-05-1317.152.96%
2022-05-1217.02.97%
2022-05-1117.352.94%
2022-05-1017.152.93%
2022-05-0917.252.92%
2022-05-0617.62.96%
2022-05-0517.652.97%
2022-05-0417.653.02%
2022-05-0317.453.01%
2022-04-2917.353.01%
2022-04-2817.53.01%
2022-04-2717.53.01%
2022-04-2617.353.05%
2022-04-2517.353.12%
2022-04-2217.753.13%
2022-04-2117.753.13%
2022-04-2017.753.15%
2022-04-1917.63.14%
2022-04-1817.63.14%
2022-04-1517.853.15%
2022-04-1417.853.15%
2022-04-1317.753.13%
2022-04-1217.453.13%
2022-04-1117.653.14%
2022-04-0817.73.14%
2022-04-0717.653.14%
2022-04-0617.853.14%
2022-04-0117.953.13%
2022-03-3117.953.13%
2022-03-3018.03.18%
2022-03-2917.953.20%
2022-03-2817.93.17%
2022-03-2517.753.19%
2022-03-2417.73.22%
2022-03-2317.83.22%
2022-03-2217.73.17%
2022-03-2117.73.17%
2022-03-1817.63.15%
2022-03-1717.653.15%
2022-03-1617.43.18%
2022-03-1517.953.64%
2022-03-1418.053.86%
2022-03-1118.053.84%
2022-03-1018.13.77%
2022-03-0918.03.83%
2022-03-0817.33.73%
2022-03-0717.93.73%
2022-03-0417.93.61%
2022-03-0317.83.67%
2022-03-0217.73.73%
2022-03-0117.63.76%
2022-02-2517.03.83%
2022-02-2416.953.78%
2022-02-2317.23.76%
2022-02-2217.23.75%
2022-02-2117.253.70%
2022-02-1817.153.71%
2022-02-1717.13.72%
2022-02-1617.153.76%
2022-02-1516.93.72%
2022-02-1417.13.72%
2022-02-1117.253.87%
2022-02-1017.13.66%
2022-02-0917.13.69%
2022-02-0816.853.67%
2022-02-0716.753.66%
2022-01-2616.73.69%
2022-01-2516.553.71%
2022-01-2416.653.79%
2022-01-2116.953.81%
2022-01-2017.354.31%
2022-01-1917.454.30%
2022-01-1817.54.32%
2022-01-1717.554.31%
2022-01-1417.64.33%
2022-01-1317.654.32%
2022-01-1217.654.34%
2022-01-1117.654.35%
2022-01-1017.854.34%
2022-01-0717.854.34%
2022-01-0617.94.36%
2022-01-0517.84.38%
2022-01-0417.654.48%
2022-01-0317.74.43%
2021-12-3017.754.40%
2021-12-2917.754.36%
2021-12-2817.74.28%
2021-12-2717.754.26%
2021-12-2417.74.30%
2021-12-2317.74.40%
2021-12-2217.64.55%
2021-12-2117.74.61%
2021-12-2017.754.68%
2021-12-1717.64.67%
2021-12-1617.84.63%
2021-12-1517.74.64%
2021-12-1417.754.71%
2021-12-1317.84.85%
2021-12-1017.84.82%
2021-12-0917.94.77%
2021-12-0817.84.82%
2021-12-0717.84.68%
2021-12-0617.94.81%
2021-12-0317.854.88%
2021-12-0217.94.92%
2021-12-0118.054.97%
2021-11-3017.85.15%
2021-11-2917.65.39%
2021-11-2617.85.42%
2021-11-2518.05.48%
2021-11-2417.855.48%
2021-11-2318.05.48%
2021-11-2218.15.48%
2021-11-1917.855.54%
2021-11-1817.955.53%
2021-11-1717.955.51%
2021-11-1617.955.54%
2021-11-1518.055.57%
2021-11-1218.055.63%
2021-11-1118.055.73%
2021-11-1018.15.69%
2021-11-0918.05.69%
2021-11-0818.45.46%
2021-11-0518.65.42%
2021-11-0418.655.42%
2021-11-0318.25.76%
2021-11-0218.055.74%
2021-11-0118.255.69%
2021-10-2918.055.71%
2021-10-2817.855.86%
2021-10-2717.955.89%
2021-10-2617.855.89%
2021-10-2517.85.91%
2021-10-2217.755.89%
2021-10-2118.055.86%
2021-10-2018.25.77%
2021-10-1918.255.68%
2021-10-1817.955.78%
2021-10-1517.55.81%
2021-10-1417.255.84%
2021-10-1317.45.81%
2021-10-1217.855.76%
2021-10-0818.255.68%
2021-10-0718.15.72%
2021-10-0617.855.68%
2021-10-0518.155.61%
2021-10-0417.85.69%
2021-10-0118.055.64%
2021-09-3018.855.74%
2021-09-2918.55.80%
2021-09-2819.16.04%
2021-09-2719.35.96%
2021-09-2419.255.76%
2021-09-2319.45.92%
2021-09-2219.85.97%
2021-09-1719.65.92%
2021-09-1620.255.87%
2021-09-1519.35.48%
2021-09-1419.05.45%
2021-09-1319.255.41%
2021-09-1019.255.44%
2021-09-0919.15.47%
2021-09-0819.455.52%
2021-09-0719.25.74%
2021-09-0618.85.74%
2021-09-0319.46.03%
2021-09-0219.256.11%
2021-09-0119.86.51%
2021-08-3119.96.35%
2021-08-3020.756.60%
2021-08-2719.156.11%
2021-08-2618.756.06%
2021-08-2518.76.50%
2021-08-2417.96.24%
2021-08-2318.156.30%
2021-08-2017.36.31%
2021-08-1917.356.36%
2021-08-1818.06.33%
2021-08-1717.76.36%
2021-08-1617.956.43%
2021-08-1317.76.61%
2021-08-1217.756.75%
2021-08-1117.556.77%
2021-08-1017.856.82%
2021-08-0919.258.23%
2021-08-0619.28.31%
2021-08-0519.58.74%
2021-08-0419.658.72%
2021-08-0319.658.60%
2021-08-0219.858.64%
2021-07-3019.48.23%
2021-07-2919.758.16%
2021-07-2819.37.88%
2021-07-2720.48.73%
2021-07-2622.658.02%
2021-07-2320.67.53%
2021-07-2218.756.00%
2021-07-2118.655.90%
2021-07-2018.855.60%
2021-07-1918.955.73%
2021-07-1619.35.23%
2021-07-1519.45.31%
2021-07-1418.955.29%
2021-07-1319.856.01%
2021-07-1221.98.05%
2021-07-0919.958.44%
2021-07-0818.156.19%
2021-07-0716.54.58%
2021-07-0616.554.52%
2021-07-0516.84.51%
2021-07-0216.54.58%
2021-07-0116.64.64%
2021-06-3016.854.65%
2021-06-2916.74.50%
2021-06-2817.754.50%
2021-06-2518.24.80%
2021-06-2418.255.94%
2021-06-2317.35.25%
2021-06-2218.055.51%
2021-06-2118.055.92%
2021-06-1818.26.79%
2021-06-1717.556.69%
2021-06-1617.257.05%
2021-06-1515.74.50%
2021-06-1115.84.41%
2021-06-1016.155.86%
2021-06-0914.73.68%
2021-06-0813.41.13%
2021-06-0713.31.11%
2021-06-0413.11.03%
2021-06-0313.10.98%
2021-06-0213.10.95%
2021-06-0113.150.95%
2021-05-3113.050.87%
2021-05-2813.150.87%
2021-05-2713.050.87%
2021-05-2613.00.87%

順發熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。