6130 星寶國際


股價漲跌幅
202220212020
星寶國際-8.0%72.0%-22.0%
0050-15.06%3.82%50.48%


營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率51.7271.6045.5315.6116.0527.8729.8326.9439.2838.31
營業利益率1.63-6.06-24.91-49.67-16.222.080.91-1.7010.1721.03
折舊負擔比率12.5013.0417.4618.5210.475.596.126.004.331.58
稅前淨利率33.12-12.28-24.52-43.34-3.143.584.006.26-8.8520.89
股東權益報酬率7.33-4.53-4.33-8.63-3.55-1.36-1.164.73-19.5828.95
資產報酬率4.50-1.08-2.17-5.09-2.58-1.26-1.063.57-13.8222.41
本業收入比5.8847.06100.00117.39466.6766.6720.00-26.32-114.29100.76
業外獲益比97.0652.94-0.00-13.04-366.6750.0080.00126.32212.86-0.76
無形資產佔淨值比2.181.230.000.000.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率57.6355.2040.0145.1671.0067.2984.0563.4175.1067.5431.6848.9222.09-4.1722.0421.6518.69
營業利益率-24.45-26.29-6.9231.30-7.22-1.852.25-15.162.493.10-53.90-58.36-28.08-122.12-35.28-36.54-26.33
稅前淨利率-77.5359.5642.3149.35-30.30-21.57-12.95-10.770.465.14-53.69-64.75-26.38-129.10-25.07-23.89-19.20
本業收入比30.77-42.86-20.0064.7128.5712.50-25.00150.000.00100.00100.0083.33100.0092.86133.33166.67125.00
業外獲益比69.23142.86120.0035.2971.4387.50125.00-50.000.00100.00-0.0016.67-0.007.14-33.33-66.67-25.00

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)217-11-5761923-26-26228
自由現金流量(百萬)142-602-174-68-16731-24-28-150114
稅後淨利(百萬)32-27-16-23-102-315-2596


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)0830-27-9-22-155-1828-5-9-36-365-13-14
自由現金流量(百萬)-193020276-184-140-77-240-144-100-15-38-21-28-7-395
稅後淨利(百萬)-13131113-4-9-8-7-3-2-5-5-5-13-6-3-1

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)104138635486179245300786634
營業利益(百萬)2-8-16-27-1442-580133
稅後淨利(百萬)32-27-16-23-102-315-2596
EPS(完全稀釋)0.000.00-0.61-0.88-0.390.08-0.130.57-0.920.00
營收成長率(%)-24.64119.0516.67-37.21-51.96-26.94-18.33-61.8323.97N/A
營業利益成長率(%)N/AN/AN/AN/AN/A100.00N/AN/A-39.85N/A
稅後淨利成長率(%)218.52N/AN/AN/AN/A166.67N/A160.00N/AN/A
EPS成長率(%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)172324352237344126251191811121318
營業利益(百萬)-4-6-211-2-11-611-6-5-5-13-4-5-5
稅後淨利(百萬)-13131113-4-9-8-7-3-2-5-5-5-13-6-3-1
EPS(完全稀釋)-0.330.420.360.44-0.13-0.32-0.26-0.25-0.09-0.07-0.18-0.19-0.17-0.48-0.23-0.12-0.05
去年同期營收成長率(%)-22.73-37.84-29.41-14.63-15.3848.00209.09355.5644.44127.27-8.33-30.770.000.000.000.00-
去年同期營業利益成長率(%)-100.00-500.00-300.00283.33-300.00-200.00116.67-20.00120.00107.69-50.000.000.000.000.000.00-
去年同期稅後淨利成長率(%)-225.00244.44237.50285.71-33.33-350.00-60.00-40.0040.0084.6216.67-66.67-400.000.000.000.00-
去年同期EPS成長率(%)-153.85231.25238.46276.00-44.44-357.14-44.44-31.5847.0685.4221.74-58.33-240.000.000.000.00-
較上季營收成長率(%)-26.09-4.17-31.4359.09-40.548.82-17.0757.694.00127.2722.22-50.0063.64-8.33-7.69-27.780.00
較上季營業利益成長率(%)33.33-200.00-118.18650.00-100.00-200.00116.67-700.000.00116.67-20.000.0061.54-225.0020.000.000.00
較上季稅後淨利成長率(%)-200.0018.18-15.38425.0055.56-12.50-14.29-133.33-50.0060.000.000.0061.54-116.67-100.00-200.000.00
較上季EPS成長率(%)-178.5716.67-18.18438.4659.38-23.08-4.00-177.78-28.5761.115.26-11.7664.58-108.70-91.67-140.000.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-32.97-59.39-33.082019/12351.76486.2818.16
2022/37.16-37.63-21.952019/1120.4720.85-9.71
2022/1~2-15.97-11.01-11.02019/10-4.4-25.48-11.8
2021/12101.47-31.41-24.692019/9-13.67-27.19-10.41
2021/11-47.93-56.92-23.942019/8-2.039.89-8.37
2021/1074.25-27.49-20.772019/7-1.4212.18-10.25
2021/9-34.76-54.66-19.942019/611.0413.8-12.83
2021/8-24.0-42.13-15.512019/5149.322.48-16.28
2021/7-30.76-24.15-10.72019/4-69.77-73.57-19.08
2021/640.2560.17-7.792019/364.7-5.13-2.64
2021/515.03-31.43-19.942019/1~2-70.87-1.69-1.69
2021/42.94-17.7-15.072018/12-6.87-49.69-37.37
2021/348.12-18.83-13.92018/11-25.71-49.04-36.44
2021/1~2-10.84-9.78-10.092018/10-6.61-43.39-35.35
2020/1226.52-22.19117.182018/930.31-45.86-34.4
2020/11-12.36177.79227.52018/80.0-36.4-32.67
2020/10-20.82281.88232.162018/70.0-37.26-32.26
2020/914.58361.05227.962018/60.0-36.03-31.64
2020/8-55.55247.34215.12018/5-35.7-57.02-31.02
2020/7227.7665.62211.032018/48.48-27.15-24.2
2020/6-53.31130.31144.072018/3-28.19-29.92-23.26
2020/577.56447.8146.52018/1~215.57-20.35-20.34
2020/41.52669.1989.652017/12-5.68-41.32-51.98
2020/342.97128.9942.212017/11-17.46-35.06-52.63
2020/1~218.749.69.972017/10-10.69-57.73-53.71

稅前淨利較去年同期
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000

EPS較上季
2022Q1(元)2021Q4(元)比率
-0.330.42-1.785

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率9.129.995.669.296.006.996.986.5010.316.26
存貨周轉率12.975.275.7040.4064.4625.7124.0532.3941.9642.97

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q4
應收帳款周轉率1.351.901.762.882.513.633.203.641.651.43
存貨周轉率3.232.601.882.711.372.330.061.920.670.75

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.140.650.420.370.360.050.090.090.370.24
金融負債(百萬)547441941351400001260
營收淨額(百萬)104138635486179245300786634
利息保障倍數5.12-0.79-4.79-9.88-2.962131.671961.6018759.00-2396.625516.46
長期銀行借款占稅後淨利比0.380.000.000.000.000.000.000.000.000.00

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)104138635486179245300786634
推銷費用(百萬)34721913418414613260
管理費用(百萬)36452522242830409750
研發費(百萬)0000000000
推銷費用率(%)32.6952.1730.1624.074.6510.0616.7315.3316.799.46
管理費用率(%)34.6232.6139.6840.7427.9115.6412.2413.3312.347.89
研發費用率(%)0.000.000.000.000.000.000.000.000.000.00

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)172324352237344126251191811121318
推銷費用(百萬)78610101920191184437232
管理費用(百萬)71151110121412876666547
研發費(百萬)00000000000000000
推銷費用率(%)41.1834.7825.0028.5745.4551.3558.8246.3442.3132.0036.3644.4416.6763.6416.6723.0811.11
管理費用率(%)41.1847.8320.8331.4345.4532.4341.1829.2730.7728.0054.5566.6733.3354.5541.6730.7738.89
研發費用率(%)0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
6130-星寶國際OXXOXXOXXX
20年3.75億92.6%14.25%57.18%6.40%11百萬-10.76%


星寶國際熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,如本網站對資料內容錯誤﹑更新延誤不負任何責任。