6121 新普


股價漲跌幅
202220212020
新普-9.0%-9.0%3.0%
0050-15.06%3.82%50.48%


營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率14.2511.7010.2110.378.8010.0710.3811.2911.2712.05
營業利益率9.727.795.746.154.495.575.926.486.727.29
折舊負擔比率1.911.751.691.821.952.041.611.681.650.96
稅前淨利率10.708.587.287.156.306.707.297.597.737.81
股東權益報酬率22.5620.5216.5715.2112.5113.1415.3417.4217.8719.82
資產報酬率10.549.207.947.176.046.417.358.128.6610.24
本業收入比90.7790.7778.8386.0871.1383.0681.2685.3386.8793.30
業外獲益比9.239.2221.1713.9428.8416.9418.7414.6713.116.70
無形資產佔淨值比0.140.150.120.120.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率15.4014.7515.2713.8113.0512.5313.0110.359.8410.4610.4710.079.6011.4910.129.799.66
營業利益率10.0810.0010.899.168.719.009.026.445.286.195.875.465.216.955.985.535.86
稅前淨利率11.3710.9511.7210.579.469.069.348.406.696.778.707.355.987.747.376.836.32
本業收入比88.7191.3092.9186.6792.0899.3896.6276.7278.9591.3767.3874.2187.1289.8681.1980.9892.59
業外獲益比11.338.707.0913.297.920.623.3823.3421.168.6932.6225.7912.8810.1418.8919.027.41

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)548285689022199148544035456740656293654
自由現金流量(百萬)-128886207445584-33817431450461823782196
稅後淨利(百萬)6382505038253209262028023113338632363300


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)350722708662984-6383871-793386139013053591166624601451-3891142-213
自由現金流量(百萬)3044473-11301120-175138851991170810361059377715801029-1660-6943107-170
稅後淨利(百萬)14991635181615861346175914431182666113612288616001044852740573

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)95573854717373564453582815812064236600165473658833
營業利益(百萬)9287665842333964261432363804388736784289
稅後淨利(百萬)6382505038253209262028023113338632363300
EPS(完全稀釋)34.3227.1520.5717.2710.149.0310.0210.9310.430.00
營收成長率(%)11.8215.9214.4010.590.28-9.527.039.65-6.96N/A
營業利益成長率(%)39.4957.296.7951.64-19.22-14.93-2.145.68-14.25N/A
稅後淨利成長率(%)26.3832.0319.2022.48-6.50-9.99-8.064.64-1.94N/A
EPS成長率(%)26.4131.9919.1170.3212.29-9.88-8.334.79N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)2243824246247872412122419286062280219578144852225020352167151441719898166041494413007
營業利益(百萬)22622424270022101953257520571262765137711949127511383993826762
稅後淨利(百萬)14991635181615861346175914431182666113612288616001044852740573
EPS(完全稀釋)8.108.849.828.577.289.517.806.393.606.146.644.653.245.654.604.003.10
去年同期營收成長率(%)0.08-15.248.7123.2054.7728.5712.0417.130.4711.8222.5711.8510.840.000.000.00-
去年同期營業利益成長率(%)15.82-5.8631.2675.12155.2987.0072.2838.381.86-0.4320.2410.41-1.440.000.000.00-
去年同期稅後淨利成長率(%)11.37-7.0525.8534.18102.1054.8417.5137.2811.008.8144.1316.354.710.000.000.00-
去年同期EPS成長率(%)11.26-7.0525.9034.12102.2254.8917.4737.4211.118.6744.3516.254.520.000.000.00-
較上季營收成長率(%)-7.46-2.182.767.59-21.6325.4516.4735.16-34.909.3321.7615.94-27.5519.8411.1114.890.00
較上季營業利益成長率(%)-6.68-10.2222.1713.16-24.1625.1863.0064.97-44.4415.3330.9221.44-45.7039.2720.228.400.00
較上季稅後淨利成長率(%)-8.32-9.9714.5017.83-23.4821.9022.0877.48-41.37-7.4942.6243.50-42.5322.5415.1429.140.00
較上季EPS成長率(%)-8.37-9.9814.5917.72-23.4521.9222.0777.50-41.37-7.5342.8043.52-42.6522.8315.0029.030.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-3.67-1.13-0.232019/120.2810.4614.27
2022/312.723.610.082019/114.210.4214.72
2022/1~22.55-1.82-1.822019/102.1813.5315.3
2021/12-0.02-16.7611.812019/93.0617.1615.55
2021/111.49-15.6115.52019/86.0327.8715.3
2021/10-4.18-13.2420.032019/710.2223.3613.27
2021/91.46-3.1425.432019/64.4314.4511.38
2021/80.3511.4530.532019/56.7511.6210.69
2021/70.620.7433.982019/41.839.3210.43
2021/61.6121.9736.622019/330.378.810.84
2021/51.022.6740.22019/1~2-25.412.012.0
2021/40.9525.0445.712018/120.2511.4910.71
2021/317.733.8354.772018/117.147.8310.61
2021/1~2-15.069.0969.082018/105.4410.3711.0
2020/121.3529.5215.912018/912.485.3411.09
2020/114.3528.1614.362018/82.294.5412.04
2020/106.9627.9712.62018/72.266.4813.35
2020/916.7522.2410.452018/61.8418.7814.74
2020/88.727.918.572018/54.5618.7413.87
2020/71.625.258.692018/41.3516.912.57
2020/62.214.159.412018/325.869.6811.05
2020/52.9516.648.312018/1~2-16.3211.8511.85
2020/48.0520.955.932017/12-3.0417.030.27
2020/353.9413.990.462017/119.678.73-1.37
2020/1~2-20.2-7.06-7.062017/100.633.99-2.62

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
2550.02121.020.226
2021Q4(百萬)2020Q4(百萬)YoY(%)
2655.02591.02.4700
2021Q3(百萬)2020Q3(百萬)YoY(%)
2906.02129.036.496

EPS較上季
2022Q1(元)2021Q4(元)比率
8.18.84-0.083

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率5.305.695.805.044.514.804.833.823.695.22
存貨周轉率4.785.375.004.736.486.886.857.347.547.59

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
應收帳款周轉率1.291.321.451.481.331.731.621.771.291.731.601.491.271.581.431.501.17
存貨周轉率0.951.161.211.221.181.561.321.331.071.521.361.190.961.151.081.191.13

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.500.580.520.530.540.520.510.550.530.51
金融負債(百萬)1094114113792534281025401841294932773737
營收淨額(百萬)95573854717373564453582815812064236600165473658833
利息保障倍數1457.38563.8571.1585.4153.21201.8753.7751.4966.3946.99
長期銀行借款占稅後淨利比0.000.000.000.000.000.000.000.000.000.00

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)95573854717373564453582815812064236600165473658833
推銷費用(百萬)157810891220825909992105311659821381
管理費用(百萬)11171020948847699673632613475484
研發費(百萬)1629125711041050903951118011131030935
推銷費用率(%)1.651.271.651.281.561.711.641.941.792.35
管理費用率(%)1.171.191.291.311.201.160.981.020.870.82
研發費用率(%)1.701.471.501.631.551.641.841.851.881.59

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)2243824246247872412122419286062280219578144852225020352167151441719898166041494413007
推銷費用(百萬)423342389459387361306252170384305324207278213193140
管理費用(百萬)238280266312260266288250215280309216144341211160135
研發費(百萬)534530422350326381319282275266323233282288275268219
推銷費用率(%)1.891.411.571.901.731.261.341.291.171.731.501.941.441.401.281.291.08
管理費用率(%)1.061.151.071.291.160.931.261.281.481.261.521.291.001.711.271.071.04
研發費用率(%)2.382.191.701.451.451.331.401.441.901.201.591.391.961.451.661.791.68

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
6121-新普OOOXOOOXXX
21年18.50億25.07%50.48%0.0%1011.73%9627百萬18.84%

融資使用率
日期股價融資使用率
2022-05-17 -296.02.61%
2022-05-16292.02.68%
2022-05-13290.02.69%
2022-05-12288.52.74%
2022-05-11290.02.73%
2022-05-10285.02.75%
2022-05-09289.53.16%
2022-05-06288.53.18%
2022-05-05295.03.14%
2022-05-04290.03.14%
2022-05-03290.53.13%
2022-04-29291.53.22%
2022-04-28290.53.23%
2022-04-27285.03.22%
2022-04-26290.53.26%
2022-04-25293.53.25%
2022-04-22301.53.23%
2022-04-21303.53.25%
2022-04-20301.03.24%
2022-04-19304.03.22%
2022-04-18304.53.22%
2022-04-15304.03.23%
2022-04-14304.03.27%
2022-04-13302.53.43%
2022-04-12297.53.41%
2022-04-11303.53.50%
2022-04-08308.03.56%
2022-04-07306.03.59%
2022-04-06309.53.55%
2022-04-01310.53.54%
2022-03-31310.53.53%
2022-03-30310.53.39%
2022-03-29310.53.31%
2022-03-28315.53.25%
2022-03-25321.03.13%
2022-03-24326.02.91%
2022-03-23319.02.86%
2022-03-22318.02.80%
2022-03-21318.52.81%
2022-03-18318.02.81%
2022-03-17316.52.83%
2022-03-16309.52.84%
2022-03-15308.02.85%
2022-03-14316.02.80%
2022-03-11317.02.79%
2022-03-10309.52.80%
2022-03-09308.02.86%
2022-03-08305.02.88%
2022-03-07307.02.88%
2022-03-04315.52.88%
2022-03-03313.52.88%
2022-03-02313.02.87%
2022-03-01315.52.87%
2022-02-25312.52.83%
2022-02-24309.52.84%
2022-02-23314.52.88%
2022-02-22313.02.90%
2022-02-21318.02.89%
2022-02-18319.02.89%
2022-02-17318.02.99%
2022-02-16322.02.98%
2022-02-15320.53.01%
2022-02-14323.02.97%
2022-02-11323.02.96%
2022-02-10324.03.10%
2022-02-09317.03.13%
2022-02-08319.53.15%
2022-02-07321.03.14%
2022-01-26314.03.19%
2022-01-25316.03.24%
2022-01-24314.03.29%
2022-01-21316.53.34%
2022-01-20323.53.48%
2022-01-19326.53.45%
2022-01-18332.03.48%
2022-01-17327.53.56%
2022-01-14326.53.58%
2022-01-13330.03.61%
2022-01-12327.53.65%
2022-01-11327.53.75%
2022-01-10336.53.73%
2022-01-07335.53.70%
2022-01-06338.03.64%
2022-01-05344.03.76%
2022-01-04343.04.09%
2022-01-03327.03.77%
2021-12-30328.53.74%
2021-12-29328.03.62%
2021-12-28328.03.61%
2021-12-27327.03.64%
2021-12-24326.03.73%
2021-12-23326.03.68%
2021-12-22320.03.72%
2021-12-21320.03.77%
2021-12-20320.03.72%
2021-12-17325.53.65%
2021-12-16325.53.70%
2021-12-15325.03.74%
2021-12-14325.03.81%
2021-12-13330.04.07%
2021-12-10332.04.08%
2021-12-09333.54.25%
2021-12-08333.54.25%
2021-12-07328.54.66%
2021-12-06332.54.72%
2021-12-03336.04.60%
2021-12-02330.05.02%
2021-12-01328.05.25%
2021-11-30327.55.22%
2021-11-29323.55.35%
2021-11-26315.05.36%
2021-11-25323.05.41%
2021-11-24329.55.16%
2021-11-23325.54.66%
2021-11-22322.04.16%
2021-11-19321.04.17%
2021-11-18320.54.20%
2021-11-17325.04.65%
2021-11-16330.04.27%
2021-11-15326.54.25%
2021-11-12299.04.50%
2021-11-11290.04.29%
2021-11-10287.04.20%
2021-11-09287.54.20%
2021-11-08291.54.09%
2021-11-05300.04.05%
2021-11-04303.53.76%
2021-11-03301.53.99%
2021-11-02300.03.95%
2021-11-01300.03.76%
2021-10-29299.03.98%
2021-10-28289.54.01%
2021-10-27294.03.70%
2021-10-26282.53.95%
2021-10-25283.03.77%
2021-10-22283.03.73%
2021-10-21281.53.73%
2021-10-20285.03.71%
2021-10-19287.03.60%
2021-10-18284.53.60%
2021-10-15277.03.47%
2021-10-14274.53.43%
2021-10-13279.03.43%
2021-10-12286.53.33%
2021-10-08297.53.29%
2021-10-07290.03.35%
2021-10-06280.53.35%
2021-10-05283.03.33%
2021-10-04281.53.39%
2021-10-01281.03.42%
2021-09-30288.53.52%
2021-09-29289.03.49%
2021-09-28297.03.73%
2021-09-27300.53.72%
2021-09-24301.03.77%
2021-09-23300.53.75%
2021-09-22299.03.75%
2021-09-17300.03.76%
2021-09-16298.03.77%
2021-09-15301.53.68%
2021-09-14297.03.62%
2021-09-13296.03.63%
2021-09-10301.53.64%
2021-09-09300.53.63%
2021-09-08306.03.59%
2021-09-07308.03.63%
2021-09-06311.03.62%
2021-09-03314.03.62%
2021-09-02314.03.61%
2021-09-01315.03.66%
2021-08-31316.03.50%
2021-08-30314.53.41%
2021-08-27313.53.33%
2021-08-26312.03.35%
2021-08-25314.03.44%
2021-08-24306.03.41%
2021-08-23311.03.41%
2021-08-20305.53.42%
2021-08-19310.03.42%
2021-08-18313.53.47%
2021-08-17310.03.44%
2021-08-16312.53.44%
2021-08-13322.03.37%
2021-08-12352.03.19%
2021-08-11353.03.10%
2021-08-10359.03.06%
2021-08-09361.02.93%
2021-08-06370.02.91%
2021-08-05371.02.92%
2021-08-04368.02.97%
2021-08-03369.52.99%
2021-08-02370.02.89%
2021-07-30369.02.91%
2021-07-29366.02.92%
2021-07-28365.02.91%
2021-07-27376.53.17%
2021-07-26374.03.22%
2021-07-23374.03.23%
2021-07-22366.03.20%
2021-07-21365.03.23%
2021-07-20361.53.24%
2021-07-19362.03.42%
2021-07-16364.03.48%
2021-07-15366.53.45%
2021-07-14358.53.55%
2021-07-13360.53.68%
2021-07-12354.53.63%
2021-07-09353.53.59%
2021-07-08352.53.63%
2021-07-07353.03.64%
2021-07-06353.03.59%
2021-07-05355.03.49%
2021-07-02354.53.41%
2021-07-01356.53.35%
2021-06-30359.03.40%
2021-06-29355.03.41%
2021-06-28358.03.39%
2021-06-25360.03.35%
2021-06-24353.53.21%
2021-06-23352.03.23%
2021-06-22351.03.18%
2021-06-21351.53.13%
2021-06-18354.53.12%
2021-06-17354.53.09%
2021-06-16356.03.07%
2021-06-15358.53.32%
2021-06-11359.03.32%
2021-06-10356.03.33%
2021-06-09355.03.25%
2021-06-08357.03.20%
2021-06-07361.03.17%
2021-06-04361.53.15%
2021-06-03362.53.14%
2021-06-02364.03.14%
2021-06-01367.03.06%
2021-05-31365.02.92%
2021-05-28365.02.84%
2021-05-27361.02.83%
2021-05-26355.52.90%
2021-05-25358.02.88%

新普熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,如本網站對資料內容錯誤﹑更新延誤不負任何責任。