資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)176.66-31.618.91-32.220000848.06-11.3156.73-21.61126.8511.3214.9625.52169.3-7.080.970000.87-16.3518.50.064.0413.246.1439.55203.761.12273.954.39-8.030195.730.190.15-0.98
2022 (9)258.2687.9327.9164.710000956.240.0572.3713.4113.95-39.4711.92-39.5182.190.400001.040.018.50.056.5516.774.4-16.03201.5-2.26262.441.01-6.140195.36-3.170.1519.38
2021 (8)137.42-3.6310.54-7.620000955.7311.8263.8226.38188.248.9919.70-2.53181.4712.2600001.047.2218.50.048.4311.595.24-50.66206.1528.84259.8221.39-4.40201.7530.350.12251.26
2020 (7)142.676.0711.41-15.290000854.7115.9250.532.03172.7135.2820.2116.7161.6535.2300000.9767.2418.50.043.49.6510.6237.21160.0111.72214.0312.33-5.240154.7716.720.0476.57
2019 (6)80.9989.4513.47-46.250000737.3514.438.2519.2127.670.7317.31-11.95119.54-17.6200000.581.7518.50.039.588.837.7445.76143.228.57190.549.77-10.620132.66.790.02-6.46
2018 (5)42.75-26.3425.06-9.820000644.5310.5932.0922.48126.74-1.8119.66-11.21145.1146.5600000.570.018.50.036.377.765.310.0131.919.05173.588.47-7.740124.177.20.0257.99
2017 (4)58.04-32.9227.7913.850000582.810.2826.2-6.5129.07-0.0322.15-0.3199.0152.4600000.5746.1518.5-39.9933.759.055.31328.23120.960.67160.025.03-5.130115.830.850.010
2016 (3)86.523.7324.4134.710000581.2-9.5228.02-9.99129.1114.3222.2126.3564.94-25.300000.39-29.0930.830.030.9511.211.240.0120.162.82152.354.39-5.310114.85-2.840.000
2015 (2)83.41-17.9518.12-32.710000642.367.0331.13-8.06112.94-26.1617.58-31.0186.937.160.630.0000.5534.1530.830.027.8313.821.240.0116.865.53145.946.981.35-52.3118.214.090.01128.42
2014 (1)101.6629.1426.93-15.550000600.169.6533.864.64152.96-4.9525.49-13.3181.1226.750.630.0000.4151.8530.830.024.4515.281.24-34.74110.7410.28136.4210.432.83466.0113.5712.530.01102.99
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)176.66-6.38-31.618.91-22.72-32.22000000236.87.49-4.514.82-6.56-16.13126.85-18.2211.3214.96-17.1525.52169.3-1.49-7.080.970.000000.87-17.14-16.3518.50.00.064.040.013.246.140.039.55203.76-1.771.12273.95-1.324.39-8.03-118.8-30.78195.73-3.940.190.151.8-0.98
23Q3 (19)188.7-9.742.0624.47-30.38-33.61000000220.311.29-10.4215.8616.45-21.87155.1233.160.118.0537.1310.76171.867.55-23.370.970.000001.050.0-8.718.50.00.064.040.013.246.140.039.55207.438.28-0.28277.616.063.22-3.6758.86-12.58203.7611.56-0.490.140.283.13
23Q2 (18)209.0710.878.6435.156.260.0000000197.962.57-16.8113.629.57-29.87116.497.93-24.6913.1612.81-18.92159.8-9.07-30.550.9794.000001.055.0-7.8918.50.00.064.0413.2413.246.1439.5539.55191.572.342.05261.755.495.26-8.92-61.89-79.12182.650.53-0.050.14-10.185.88
23Q1 (17)188.57-26.980.7533.0818.5733.82000000193.0-22.17-13.9912.43-29.65-17.08107.93-5.28-31.9111.67-2.07-29.62175.73-3.55-20.00.5000001.0-3.853.0918.50.00.056.550.016.774.40.0-16.03187.19-7.1-16.31248.13-5.45-10.53-5.5110.26-118.65181.68-7.0-17.840.168.024.68
22Q4 (16)258.2639.6887.9327.9-24.31164.71000000247.970.832.2717.67-12.968.07113.95-26.47-39.4711.92-26.89-39.5182.19-18.770.40000001.04-9.570.018.50.00.056.550.016.774.40.0-16.03201.5-3.13-2.26262.44-2.421.01-6.14-88.34-39.55195.36-4.59-3.170.156.0219.38
22Q3 (15)184.89-3.9238.5236.864.86230.29000000245.933.35-0.7820.34.5311.78154.970.18-13.7116.300.39-9.3224.28-2.5328.670000001.150.8827.7818.50.00.056.550.016.774.40.0-16.03208.0210.8120.58268.968.1618.91-3.2634.54-133.99204.7612.0512.440.142.9512.47
22Q2 (14)192.442.825.635.1542.19214.96000000237.966.05-1.3519.4229.5522.45154.69-2.4-4.7516.24-2.07-2.07230.094.7532.270000001.1417.5314.018.50.00.056.5516.7716.774.4-16.03-16.03187.72-16.0721.62248.66-10.3419.54-4.98-97.62-147.76182.74-17.3619.960.145.765.86
22Q1 (13)187.1736.28.924.72134.54116.27000000224.38-7.460.0814.99-8.3211.37158.5-15.8-3.4716.58-15.82-5.67219.6621.0431.260000000.97-6.733.1918.50.00.048.430.011.595.240.0-50.66223.668.4928.93277.336.7421.91-2.5242.73-31.25221.149.6128.910.133.417.08
21Q4 (12)137.422.95-3.6310.54-5.56-7.62000000242.46-2.18-15.2416.35-9.97-7.05188.244.818.9919.709.59-2.53181.474.1112.260000001.0415.567.2218.50.00.048.430.011.595.240.0-50.66206.1519.528.84259.8214.8721.39-4.4-145.8816.03201.7510.7930.350.12-0.11251.26
21Q3 (11)133.48-26.7630.311.160.0-10.86000000247.872.768.7118.1614.525.85179.610.5914.1517.978.39-9.63174.30.29.470000000.9-10.052.5418.50.00.048.430.011.595.240.0-50.66172.5111.7721.13226.188.7315.139.59577.11190.05182.119.5438.20.12-3.1271.42
21Q2 (10)182.246.0376.0611.16-2.36-7.77000000241.217.5923.215.8617.8334.18162.4-1.0930.2416.58-5.681.94173.953.9423.910000001.06.3866.6718.50.00.048.4311.5911.595.24-50.66-50.66154.35-11.0220.6208.02-8.5614.28-2.01-4.6984.89152.34-11.232.830.136.99519.7
21Q1 (9)171.8720.5390.2911.430.18-15.89000000224.19-21.6354.7713.46-23.48102.1164.19-4.9369.8817.58-13.0134.23167.353.5335.430000000.94-3.0977.3618.50.00.043.40.09.6510.620.037.21173.478.4115.74227.496.2915.36-1.9263.3684.36171.5510.8424.670.12239.21479.41
20Q4 (8)142.639.276.0711.41-8.87-15.29000000286.0625.4528.5717.5921.954.84172.719.7735.2820.211.6116.7161.651.5335.230000000.9764.4167.2418.50.00.043.40.09.6510.620.037.21160.0112.3511.72214.038.9512.33-5.2450.850.66154.7717.4516.720.045.6276.57
20Q3 (7)102.44-1.0330.7812.523.47-41.19000000228.0216.4712.0414.4322.0817.51157.3426.1821.8219.8922.280159.2213.4212.180000000.59-1.67-26.2518.50.00.043.40.09.6510.620.037.21142.4211.277.99196.457.939.63-10.6519.92-1.33131.7714.898.570.0361.6747.28
20Q2 (6)103.5114.637.1212.1-10.96-60.92000000195.7835.1617.1311.8277.4837.28124.6929.01-0.3716.2624.190140.3813.612.20000000.613.21-24.0518.50.00.043.49.659.6510.6237.2137.21127.99-14.617.01182.02-7.79.05-13.3-8.31-102.74114.69-16.651.450.020.03-14.16
20Q1 (5)90.3211.5258.7913.590.89-50.2000000144.85-34.90.476.66-41.3711.096.65-24.3-2.813.10-24.370123.573.37-2.510000000.53-8.62-23.1918.50.00.039.580.08.837.740.045.76149.884.658.68197.23.59.81-12.28-15.63-124.09137.63.773.90.023.38-5.7
19Q4 (4)80.993.40.013.47-36.730.0000.0000.0222.59.330.011.36-7.490.0127.67-1.150.017.3100.0119.54-15.780.0000.0000.00.58-27.50.018.50.00.039.580.00.07.740.00.0143.228.60.0190.546.330.0-10.62-1.050.0132.69.250.00.02-11.90.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。