6118 建達


股價漲跌幅
202220212020
建達-41.0%289.0%8.0%
0050-15.78%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
26.75 0.3% 26.83 30.86 15.36% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率4.384.343.953.824.354.253.723.473.923.67
營業利益率0.460.37-0.39-0.390.110.00-0.52-0.420.160.10
折舊負擔比率0.250.220.210.070.080.080.070.070.100.00
稅前淨利率0.760.46-0.39-0.460.170.090.04-0.290.290.31
股東權益報酬率5.373.74-2.70-2.970.920.45-0.28-2.121.952.59
資產報酬率2.141.62-0.82-0.950.590.380.17-0.611.081.18
本業收入比60.5682.05100.0085.2963.64-0.00-1266.67147.8356.0032.14
業外獲益比39.4417.950.0014.7136.36100.001366.67-47.8344.0067.86
無形資產佔淨值比0.000.040.080.080.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率4.044.004.304.804.504.974.013.914.463.624.043.924.232.043.964.584.66
營業利益率0.36-0.140.750.840.450.620.380.020.460.100.29-0.98-1.10-3.08-0.120.760.84
稅前淨利率0.360.600.790.920.731.030.43-0.010.370.170.26-0.97-1.16-3.04-0.180.590.75
本業收入比100.00-25.0095.0090.4860.0059.0980.000.00125.0066.67120.00100.00100.00101.8250.00127.27114.29
業外獲益比0.00118.755.009.5240.0040.9110.000.00-25.0033.33-20.00-0.005.26-1.8225.00-27.27-14.29

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)347111-7-11-18029467236-500
自由現金流量(百萬)323109-27-12-178315115241-470
稅後淨利(百萬)5436-26-2995-3-222027


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)-262107-161886969245-159-43101-202148061106134-311
自由現金流量(百萬)-265102-331876865243-162-3687-203137661105134-311
稅後淨利(百萬)691617122470525-14-19-48-3813

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)9437850772917459639065927296803686948998
營業利益(百萬)4332-28-2970-38-34149
稅後淨利(百萬)5436-26-2995-3-222027
EPS(完全稀釋)0.600.40-0.29-0.320.100.05-0.03-0.240.220.00
營收成長率(%)10.9316.68-2.2516.73-3.06-9.65-9.21-7.57-3.38N/A
營業利益成長率(%)34.38N/AN/AN/AN/AN/AN/AN/A55.56N/A
稅後淨利成長率(%)50.00238.46N/AN/A80.00266.67N/AN/A-25.93N/A
EPS成長率(%)50.00N/AN/AN/A100.00N/AN/AN/AN/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)23242583251922522083213722262066207818152033176316811824195017841901
營業利益(百萬)8-41919913801026-17-19-56-21416
稅後淨利(百萬)691617122470525-14-19-48-3813
EPS(完全稀釋)0.070.100.180.190.130.260.080.000.060.020.06-0.16-0.21-0.53-0.030.090.15
去年同期營收成長率(%)11.5720.8713.169.000.2417.749.4917.1923.62-0.494.26-1.18-11.570.000.000.00-
去年同期營業利益成長率(%)-11.11-130.77137.500.00-10.00550.0033.33100.00152.63103.57400.00-221.43-218.750.000.000.00-
去年同期稅後淨利成長率(%)-50.00-62.50128.570.00140.001100.0040.00100.00126.32104.17266.67-275.00-246.150.000.000.00-
去年同期EPS成長率(%)-46.15-61.54125.000.00116.671200.0033.33100.00128.57103.77300.00-277.78-240.000.000.000.00-
較上季營收成長率(%)-10.032.5411.868.11-2.53-4.007.74-0.5814.49-10.7215.314.88-7.84-6.469.30-6.150.00
較上季營業利益成長率(%)300.00-121.050.00111.11-30.7762.500.00-100.00400.00-66.67135.2910.5366.07-2700.00-114.29-12.500.00
較上季稅後淨利成長率(%)-33.33-43.75-5.8841.67-50.00242.860.00-100.00150.00-60.00135.7126.3260.42-1500.00-137.50-38.460.00
較上季EPS成長率(%)-30.00-44.44-5.2646.15-50.00225.000.00-100.00200.00-66.67137.5023.8160.38-1666.67-133.33-40.000.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-17.254.379.982019/12-8.39-0.66-3.55
2022/313.4113.9711.672019/1111.92-8.38-3.8
2022/1~2-15.6310.5210.522019/10-10.81-6.3-3.29
2021/12-22.57-3.1810.72019/9-9.711.17-2.96
2021/1137.050.1412.182019/811.934.94-3.49
2021/10-8.5917.748.472019/75.141.77-5.48
2021/9-13.5511.097.542019/62.324.51-5.95
2021/828.2825.347.072019/51.67-3.71-7.91
2021/7-5.861.234.222019/47.9612.6-8.96
2021/6-5.6915.124.752019/316.07-14.82-14.66
2021/532.9218.232.692019/1~2-30.15-14.59-14.58
2021/4-9.64-6.12-1.312018/12-15.51-7.5818.39
2021/36.44-2.230.242018/1114.4622.7321.31
2021/1~2-10.321.531.532018/10-3.6918.4221.16
2020/1220.0639.4717.072018/9-6.3411.0121.46
2020/117.446.415.092018/88.546.1722.94
2020/10-13.7510.8416.012018/77.9721.1626.97
2020/9-2.4614.6316.562018/6-5.734.7226.98
2020/83.66.1116.822018/518.9130.4232.25
2020/77.0414.6418.692018/4-18.3324.8332.72
2020/6-3.1412.619.432018/30.9825.6134.97
2020/55.5318.9620.892018/1~2-9.8839.9839.97
2020/4-5.8914.6121.42017/1212.1913.87-3.55
2020/37.1731.4923.772017/1110.446.96-5.18
2020/1~2-4.820.0920.082017/10-9.7111.65-6.36

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
8.015.0-46.66
2021Q4(百萬)2020Q4(百萬)YoY(%)
16.022.0-27.27
2021Q3(百萬)2020Q3(百萬)YoY(%)
20.010.0100.0

EPS較上季
2022Q1(元)2021Q4(元)比率
0.070.1-0.3

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率7.957.316.236.225.705.815.855.735.655.55
存貨周轉率10.3110.108.889.659.3411.4713.1012.9611.999.87

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
應收帳款周轉率2.012.172.112.071.841.721.751.631.791.431.541.571.461.421.561.521.64
存貨周轉率2.293.103.903.102.502.572.622.492.542.232.812.662.282.412.352.102.46

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.610.620.610.610.560.530.540.580.600.63
金融負債(百萬)0256369384326172480592801754
營收淨額(百萬)9437850772917459639065927296803686940
利息保障倍數27.568.20-2.96-3.153.422.371.38-1.933.273.59
長期銀行借款占稅後淨利比0.000.000.560.560.561.200.000.000.000.00

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)9437850772917459639065927296803686948998
推銷費用(百萬)0000000000
管理費用(百萬)0000000000
研發費(百萬)0000000000
推銷費用率(%)0.000.000.000.000.000.000.000.000.000.00
管理費用率(%)0.000.000.000.000.000.000.000.000.000.00
研發費用率(%)0.000.000.000.000.000.000.000.000.000.00

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)23242583251922522083213722262066207818152033176316811824195017841901
推銷費用(百萬)00000000000000000
管理費用(百萬)8600-858500-808000-777700-7272
研發費(百萬)00000000000000000
推銷費用率(%)0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
管理費用率(%)3.700.000.00-3.774.080.000.00-3.873.850.000.00-4.374.580.000.00-4.043.79
研發費用率(%)0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
6118-建達OXXXOXOXXX
21年9.09億63.04%62.82%0.0%13.42%17百萬2.4%

融資使用率
日期股價融資使用率
2022-05-19 -26.7512.05%
2022-05-1827.0512.24%
2022-05-1727.7512.04%
2022-05-1626.211.94%
2022-05-1325.711.95%
2022-05-1224.812.03%
2022-05-1126.1512.03%
2022-05-1027.0511.94%
2022-05-0926.5512.09%
2022-05-0627.212.34%
2022-05-0528.112.49%
2022-05-0427.6512.54%
2022-05-0327.212.41%
2022-04-2927.0512.78%
2022-04-2826.312.42%
2022-04-2726.412.34%
2022-04-2627.312.67%
2022-04-2527.312.54%
2022-04-2229.2512.98%
2022-04-2130.213.08%
2022-04-2030.213.06%
2022-04-1930.4513.12%
2022-04-1829.513.06%
2022-04-1530.913.29%
2022-04-1431.813.59%
2022-04-1332.114.17%
2022-04-1231.1513.65%
2022-04-1132.1513.92%
2022-04-0834.216.22%
2022-04-0732.714.67%
2022-04-0631.312.83%
2022-04-0131.613.15%
2022-03-3130.3513.09%
2022-03-3032.114.07%
2022-03-2929.213.16%
2022-03-2829.613.15%
2022-03-2529.713.26%
2022-03-2430.4512.86%
2022-03-2329.8512.75%
2022-03-2230.1512.60%
2022-03-2130.0512.62%
2022-03-1830.012.38%
2022-03-1730.212.38%
2022-03-1628.6512.58%
2022-03-1528.712.75%
2022-03-1430.113.11%
2022-03-1130.3513.12%
2022-03-1030.9513.02%
2022-03-0930.4513.06%
2022-03-0829.1513.00%
2022-03-0730.0512.89%
2022-03-0432.1513.45%
2022-03-0332.8513.34%
2022-03-0233.9513.78%
2022-03-0132.912.94%
2022-02-2531.512.63%
2022-02-2430.6512.35%
2022-02-2333.2512.99%
2022-02-2233.013.11%
2022-02-2133.513.11%
2022-02-1834.413.52%
2022-02-1732.613.30%
2022-02-1633.613.43%
2022-02-1530.5513.02%
2022-02-1430.012.34%
2022-02-1132.212.98%
2022-02-1032.6513.54%
2022-02-0932.6514.58%
2022-02-0829.712.31%
2022-02-0729.4512.15%
2022-01-2629.312.41%
2022-01-2528.312.34%
2022-01-2430.413.03%
2022-01-2131.3512.82%
2022-01-2032.012.83%
2022-01-1932.9512.59%
2022-01-1834.612.72%
2022-01-1734.9511.57%
2022-01-1431.811.74%
2022-01-1334.1511.38%
2022-01-1234.812.14%
2022-01-1134.6510.60%
2022-01-1037.8511.32%
2022-01-0737.0511.24%
2022-01-0639.612.33%
2022-01-0540.4511.98%
2022-01-0442.7511.90%
2022-01-0345.512.27%
2021-12-3046.911.17%
2021-12-2948.011.96%
2021-12-2845.612.75%
2021-12-2745.013.33%
2021-12-2444.613.52%
2021-12-2344.213.86%
2021-12-2242.2514.01%
2021-12-2142.6514.21%
2021-12-2041.914.45%
2021-12-1740.6515.17%
2021-12-1644.215.70%
2021-12-1546.816.07%
2021-12-1445.918.06%
2021-12-1346.128.54%
2021-12-1041.9530.40%
2021-12-0938.1524.31%
2021-12-0834.722.60%
2021-12-0736.1534.52%
2021-12-0632.934.18%
2021-12-0329.9523.43%
2021-12-0227.2516.62%
2021-12-0129.9521.55%
2021-11-3027.816.45%
2021-11-2925.317.80%
2021-11-2625.616.74%
2021-11-2527.8516.84%
2021-11-2428.317.07%
2021-11-2328.517.00%
2021-11-2231.6522.40%
2021-11-1928.819.54%
2021-11-1828.421.00%
2021-11-1728.821.09%
2021-11-1626.6519.84%
2021-11-1528.4522.27%
2021-11-1225.923.79%
2021-11-1123.5521.90%
2021-11-1021.4526.89%
2021-11-0919.522.45%
2021-11-0817.7518.23%
2021-11-0516.1514.88%
2021-11-0415.113.62%
2021-11-0315.6513.47%
2021-11-0216.213.02%
2021-11-0117.916.30%
2021-10-2916.3515.39%
2021-10-2814.911.37%
2021-10-2714.911.41%
2021-10-2615.012.11%
2021-10-2514.8511.73%
2021-10-2214.711.69%
2021-10-2114.711.76%
2021-10-2014.711.48%
2021-10-1914.1510.10%
2021-10-1814.0510.31%
2021-10-1513.910.20%
2021-10-1413.710.44%
2021-10-1313.3510.02%
2021-10-1213.69.91%
2021-10-0813.759.96%
2021-10-0713.710.12%
2021-10-0613.759.88%
2021-10-0513.0510.25%
2021-10-0412.710.31%
2021-10-0112.9510.44%
2021-09-3013.8510.48%
2021-09-2913.6510.55%
2021-09-2814.4510.53%
2021-09-2714.810.65%
2021-09-2414.7511.88%
2021-09-2313.611.19%
2021-09-2213.511.62%
2021-09-1713.912.24%
2021-09-1613.7512.30%
2021-09-1513.912.20%
2021-09-1414.0512.12%
2021-09-1314.2512.23%
2021-09-1014.312.18%
2021-09-0914.412.13%
2021-09-0814.2512.47%
2021-09-0713.811.76%
2021-09-0613.5511.48%
2021-09-0313.8511.54%
2021-09-0213.8511.64%
2021-09-0114.0511.53%
2021-08-3113.911.44%
2021-08-3013.810.89%
2021-08-2713.8510.73%
2021-08-2613.210.27%
2021-08-2513.210.46%
2021-08-2412.8510.24%
2021-08-2312.9510.17%
2021-08-2012.610.18%
2021-08-1912.510.25%
2021-08-1813.210.36%
2021-08-1712.7510.56%
2021-08-1613.010.74%
2021-08-1313.4510.94%
2021-08-1213.4510.99%
2021-08-1113.410.99%
2021-08-1013.4511.02%
2021-08-0913.811.39%
2021-08-0613.9511.49%
2021-08-0514.1511.44%
2021-08-0414.2511.61%
2021-08-0314.5511.31%
2021-08-0214.2511.32%
2021-07-3014.2512.24%
2021-07-2914.1512.24%
2021-07-2813.912.30%
2021-07-2714.313.16%
2021-07-2615.0513.29%
2021-07-2314.913.48%
2021-07-2214.8513.88%
2021-07-2115.913.85%
2021-07-2016.0513.74%
2021-07-1916.3513.48%
2021-07-1615.0511.96%
2021-07-1514.9511.36%
2021-07-1415.411.47%
2021-07-1314.510.63%
2021-07-1214.711.09%
2021-07-0914.5511.64%
2021-07-0814.211.64%
2021-07-0714.011.83%
2021-07-0614.1511.74%
2021-07-0514.611.56%
2021-07-0214.2511.66%
2021-07-0113.911.78%
2021-06-3014.312.31%
2021-06-2914.212.43%
2021-06-2814.412.40%
2021-06-2514.3512.59%
2021-06-2414.912.45%
2021-06-2315.3511.91%
2021-06-2215.312.15%
2021-06-2114.212.05%
2021-06-1813.711.63%
2021-06-1713.9511.83%
2021-06-1614.0511.98%
2021-06-1512.811.99%
2021-06-1112.712.59%
2021-06-1013.1511.54%
2021-06-0912.811.55%
2021-06-0812.611.66%
2021-06-0712.511.88%
2021-06-0412.6511.84%
2021-06-0312.8511.87%
2021-06-0212.811.99%
2021-06-0113.2511.60%
2021-05-3112.8510.90%
2021-05-2813.010.74%
2021-05-2712.710.90%

建達熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。