現金流量表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金流量表可以看出盈餘的品質
  • 小心自由現金流量近3年都小於0的公司
  • 營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響
  • 營運現金流量不應該都是流出
  • 其它調整項如果佔太大比例可能有問題
  • 注意增加的資本支出是不是能在以後帶來更多的營運現金流量
  • 注意折舊的增減對毛利率的影響
  • 約當比率 = 營運現金流量 / (稅後淨利+折舊+攤提), 這個比例越接近100%代表公司專注本業且實際能賺到錢
現金流量-近10年
營運現金流量 YoY投資現金流量 YoY籌資現金流量 YoY其他營業調整項 YoY自由現金流量 YoY資本支出 YoY其他投資調整項 YoY資本支出佔營收(%) YoY營業利益 YoY稅後淨利 YoY折舊 YoY攤提 YoY約當比率(%) YoY
2023 (10)-0.860-0.1600.63-86.96-0.130-1.0200.14-6.67000.177.420.04-91.30.21-36.360.3114.8100-165.380
2022 (9)-1.990-0.1604.830-0.280-2.1500.1515.38000.1512.230.466.980.33-38.890.2712.500-331.670
2021 (8)3.47212.61-0.240-2.7201.1557.533.23196.330.13-7.14000.14-16.290.4334.380.5450.00.2426.320.010.0439.24121.6
2020 (7)1.110-0.020-1.2600.7355.321.0900.14133.33000.1699.980.3200.3600.1926.670.010.0198.210
2019 (6)-0.070-0.20-0.2600.470-0.2700.06500.0000.08513.83-0.280-0.2600.15200.00.010.00.000
2018 (5)-0.110-0.0100.63-59.35-0.10-0.1200.01-50.0000.01-57.17-0.290-0.2900.050.00.0100.000
2017 (4)-1.800.02-90.481.5500.620-1.7800.02-66.67000.03-65.610.0700.0980.00.050.000-1285.710
2016 (3)2.94338.810.21-56.25-3.140-0.2103.15173.910.06100.0000.09121.36000.0500.050.00.010.02672.7319.67
2015 (2)0.67-71.610.48860.0-1.1100.17112.51.15-52.280.03-25.0000.04-17.39-0.380-0.0300.05-16.670.010.02233.330
2014 (1)2.3600.0566.67-2.2900.0802.4100.0433.33000.0544.25-0.340-0.2200.06-33.330.0100.000
現金流量-近20季
營運現金流量 QoQ YoY投資現金流量 QoQ YoY籌資現金流量 QoQ YoY其他營業調整項 QoQ YoY自由現金流量 QoQ YoY資本支出 QoQ YoY其他投資調整項 QoQ YoY資本支出佔營收(%) QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY折舊 QoQ YoY攤提 QoQ YoY約當比率(%) QoQ YoY
23Q4 (20)0.26-80.6-84.050.02166.67133.330.1122.7342.860.17750.0148.570.28-78.63-82.170.03-57.14-50.00000.14-56.4-45.510.56700.0273.330.641500.0357.140.0912.528.5700035.62-96.81-95.41
23Q3 (19)1.34252.27-11.26-0.0366.6740.0-0.44-145.3632.310.02-80.0150.01.31235.05-10.270.0775.075.00000.3152.8296.630.07114.2975.00.04109.09500.00.0814.2933.330001116.670-63.02
23Q2 (18)-0.8844.365.08-0.09-80.0-350.00.970-61.20.1123.8166.67-0.9740.4961.810.040100.00000.200151.41-0.49-345.45-357.89-0.44-1366.67-393.330.070.016.670000.00100.0100.0
23Q1 (17)-1.58-196.9339.69-0.0516.67-66.670-100.0-100.0-0.42-20.0-800.0-1.63-203.8238.490-100.0-100.0000-0.00-100.0-100.0-0.11-173.33-237.5-0.03-121.43-150.00.070.016.67000-3950.00-608.9-80.92
22Q4 (16)1.637.9552.34-0.06-20.0-20.00.07110.77107.07-0.35-775.0-245.831.577.5353.920.0650.020.00000.2557.3129.10.15275.0475.00.141500.055.560.0716.6716.67000776.19-74.38.81
22Q3 (15)1.51159.921043.75-0.05-150.070.59-0.65-126.0-180.25-0.04-166.67-107.141.46157.48542.420.04100.0-50.00000.1695.39-49.980.04-78.95-78.95-0.01-106.67-106.250.060.00.00003020.00351.674252.5
22Q2 (14)-2.523.82-234.04-0.0233.33-100.02.5-14.09230.890.060.0-77.78-2.544.15-235.830.02-33.3300000.08-37.0200.19137.50.00.15150.0-11.760.060.00.0000-1200.0045.04-246.81
22Q1 (13)-2.62-344.86-479.71-0.0340.0-200.02.91393.94561.90.06-75.0-14.29-2.65-359.8-489.710.03-40.000000.13-33.3100.08300.0-11.110.06-33.33-50.00.060.00.0000-2183.33-406.07-669.57
21Q4 (12)1.07768.7555.07-0.0570.59-25.0-0.99-222.22-13.790.24-57.14271.431.02409.0956.920.05-37.50.00000.19-39.05-17.27-0.04-121.05-130.770.09-43.75-62.50.060.020.0000713.331080.83199.81
21Q3 (11)-0.16-108.51-106.53-0.17-1600.0-750.00.81142.41137.330.56107.41300.0-0.33-117.65-113.580.080700.00000.320606.950.190.0137.50.16-5.88128.570.060.020.0000-72.73-108.9-103.56
21Q2 (10)1.88172.46218.24-0.010.066.67-1.91-203.17-238.410.27285.71200.01.87175.0215.4300-100.0000-0.000-100.00.19111.1100.1741.6700.060.020.0000817.39113.23125.7
21Q1 (9)0.690.0260.47-0.0175.0-114.29-0.6327.59-261.540.07150.0-89.230.684.62288.890-100.0-100.0000-0.00-100.0-100.00.09-30.77-10.00.12-50.0140.00.0620.050.0000383.3361.11180.23
20Q4 (8)0.69-71.84-31.68-0.04-100.071.43-0.8759.9116.35-0.14-200.0-100.00.65-73.25-25.290.05400.066.670000.23420.8241.550.1362.5550.00.24242.861100.00.050.025.0000237.93-88.35-85.87
20Q3 (7)2.45254.09221.29-0.0233.33-100.0-2.17-257.25-252.820.1455.56-56.252.43250.0219.70.01-50.00.00000.04-53.59-8.670.08033.330.07040.00.050.025.00002041.67164.2190.97
20Q2 (6)-1.59-269.77-1235.71-0.03-142.86-200.01.38253.85420.930.09-86.15-10.0-1.62-350.0-1346.150.02-66.6700000.10-66.4700-100.0100.00-100.0100.00.0525.025.0000-3180.00-565.580
20Q1 (5)-0.43-142.57-153.750.07150.0275.00.39137.5285.710.651028.57441.67-0.36-141.38-147.370.06100.0100.00000.2974.6961.790.1400.0152.630.05150.0126.320.040.00.0000-477.78-128.380
19Q4 (4)1.01150.00.0-0.14-1300.00.0-1.04-173.240.0-0.07-121.880.00.87142.860.00.03200.00.0000.00.17236.030.00.02-66.670.00.02-60.00.00.040.00.0000.01683.33175.00.0
19Q3 (3)-2.02-1542.860.0-0.010.00.01.42430.230.00.32220.00.0-2.03-1661.540.00.0100.0000.00.0500.00.06135.290.00.05135.710.00.040.00.0000.0-2244.4400.0
19Q2 (2)0.14-82.50.0-0.0175.00.0-0.43-104.760.00.1-16.670.00.13-82.890.00-100.00.0000.0-0.00-100.00.0-0.1710.530.0-0.1426.320.00.040.00.0000.00.0000.0
19Q1 (1)0.80.00.0-0.040.00.0-0.210.00.00.120.00.00.760.00.00.030.00.000.00.00.180.00.0-0.190.00.0-0.190.00.00.040.00.000.00.00.000.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。