6116 彩晶


股價漲跌幅
20222021202020192018
彩晶-30.0%47.0%21.0%16.0%-30.0%
0050-15.98%3.82%50.48%14.17%-5.71%


營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率34.2424.7511.4416.7036.4229.200.0418.5229.93
營業利益率25.1113.850.825.4126.2019.37-14.026.6319.79
折舊負擔比率8.8511.6712.3011.259.7613.0317.9712.247.40
稅前淨利率31.6019.784.798.6328.7917.34-12.652.4219.66
股東權益報酬率17.418.971.902.4416.9111.61-6.461.5419.64
資產報酬率14.777.751.772.1514.369.78-5.081.3313.87
本業收入比79.4870.0217.1162.7590.99111.72110.76274.48100.66
業外獲益比20.5329.9882.8937.259.01-11.72-10.81-174.48-0.66
無形資產佔淨值比0.680.881.100.820.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q217Q1
營業毛利率3.7325.9446.8148.1837.5336.861.803.698.1813.4313.4310.76-23.6119.2428.4229.7630.7241.7428.3242.47
營業利益率-11.3318.6038.7840.5226.3527.07-10.28-7.12-2.151.933.230.33-39.308.5418.9119.0419.5233.0218.3931.41
稅前淨利率6.1126.1840.2743.9539.4330.07-10.03-5.18-0.217.177.085.64-37.8712.8624.6319.6227.0332.5624.9529.39
本業收入比-185.4071.0296.3192.2166.8390.03102.45137.29970.0027.0445.705.98103.8166.4176.7497.0272.22101.3873.70106.89
業外獲益比285.4028.923.697.8233.179.97-2.45-37.29-880.0072.9654.3094.02-3.8133.5923.262.9827.84-1.3826.30-6.83

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)981050991500395723914959197471815831
自由現金流量(百萬)40762440-122212210402353-437553-841
稅後淨利(百萬)82893848795102467094047-22045416177


現金流量-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q217Q1
營運現金流量(百萬)57211334190391533492041478-770961521662-6432949279801755710-4333086-972
自由現金流量(百萬)8922096512325-3932426-341747389-193192-5099304171809-1035-64-8103744-1830
稅後淨利(百萬)114813622743303627771643-386-186-7309308185-12065278298731671216810401829

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)273361955316337168662374423925171792367531422
營業利益(百萬)6865270913491362204634-240815706218
稅後淨利(百萬)82893848795102467094047-22045416177
EPS(完全稀釋)2.691.230.250.312.011.23-0.680.162.10
營收成長率(%)39.8019.69-3.14-28.97-0.7639.27-27.44-24.65N/A
營業利益成長率(%)153.411921.64-85.32-85.3234.23N/AN/A-74.75N/A
稅後淨利成長率(%)115.41384.03-22.36-84.7465.78283.62N/A-91.24N/A
EPS成長率(%)118.70392.00-19.35-84.5863.41N/AN/A-92.38N/A

成長能力-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q217Q1
營收(百萬)52686114806778887042543836573417452942844262326231904102513244436152665847106224
營業利益(百萬)-59711373128319618561472-376-243-978313811-1254350970846120121988661955
稅後淨利(百萬)114813622743303627771643-386-186-7309308185-12065278298731671216810401829
EPS(完全稀釋)0.380.450.911.000.900.52-0.12-0.060.000.100.100.06-0.370.160.260.270.520.670.320.57
去年同期營收成長率(%)-25.1912.43120.59130.8555.4926.94-14.204.7541.974.44-16.95-26.58-48.15-38.398.96-28.62----
去年同期營業利益成長率(%)-132.17-22.76931.911415.232013.401673.49-372.46-2309.0992.26-76.29-85.77-98.70-204.41-84.0812.01-56.73----
去年同期稅後淨利成長率(%)-58.66-17.10810.621732.2639771.43431.72-225.32-200.5499.42-41.37-62.85-78.81-172.17-75.69-20.29-52.27----
去年同期EPS成長率(%)-57.78-13.46858.331766.670.00420.00-220.00-200.00100.00-37.50-61.54-77.78-171.15-76.12-18.75-52.63----
較上季營收成長率(%)-13.84-24.212.2712.0129.5048.707.02-24.555.720.5230.662.26-22.23-20.0715.51-27.78-7.6041.36-24.33-
較上季營業利益成長率(%)-152.51-63.65-2.1372.2026.09491.49-54.73-150.52-216.87-39.861154.55100.88-458.29-63.9214.66-29.56-45.36153.81-55.70-
較上季稅後淨利成長率(%)-15.71-50.35-9.659.3369.02525.65-107.53-2557.14-102.270.3266.49115.34-328.84-36.43-5.04-47.76-22.92108.46-43.14-
較上季EPS成長率(%)-15.56-50.55-9.0011.1173.08533.33-100.000.00-100.000.0066.67116.22-331.25-38.46-3.70-48.08-22.39109.38-43.86-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-20.35-49.62-40.382019/126.44110.8-3.13
2022/317.46-42.54-37.162019/11-1.9531.56-8.37
2022/1~2-14.64-33.82-33.822019/10-3.9612.35-11.34
2021/121.25-24.7240.012019/919.4735.26-13.65
2021/1130.68-20.1249.812019/8-8.07-1.59-18.16
2021/10-11.84-29.6361.282019/7-4.32-12.49-20.12
2021/9-21.72-19.376.382019/66.48-20.77-21.41
2021/8-9.2211.1795.192019/50.71-25.68-21.57
2021/7-6.6558.27113.932019/414.720.05-20.24
2021/6-11.1281.58125.542019/336.92-12.6-26.56
2021/52.33123.01136.172019/1~2-25.04-32.86-32.85
2021/4-9.16170.37139.922018/12-33.56-57.82-28.96
2021/327.29132.68130.852018/11-16.27-43.91-26.65
2021/1~2-4.14129.73129.722018/1015.62-44.56-24.94
2020/127.4464.4919.682018/9-13.08-45.89-22.26
2020/1115.1362.9614.942018/8-18.25-45.04-19.0
2020/101.0938.789.642018/7-13.38-23.26-14.18
2020/97.8331.845.952018/6-0.1116.68-12.43
2020/829.2346.072.012018/535.5915.28-17.44
2020/77.093.9-4.412018/40.21-6.4-24.35
2020/69.15-7.17-5.982018/321.43-33.56-28.61
2020/524.07-9.44-5.692018/1~2-40.98-26.14-26.14
2020/4-21.82-26.49-4.572017/12-11.65-46.48-0.75
2020/328.687.874.722017/11-17.23-30.566.52
2020/1~2-8.432.882.882017/1012.84-24.6912.5

稅前淨利較去年同期
2021Q4(百萬)2020Q4(百萬)YoY(%)
322.02777.0-88.40
2021Q3(百萬)2020Q3(百萬)YoY(%)
1601.01635.0-2.079
(百萬)(百萬)YoY(%)
000

EPS較上季
2021Q4(元)2021Q3(元)比率
0.380.45-0.155

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率12.6012.3713.9210.7910.2810.626.236.278.06
存貨周轉率12.1713.1112.2912.5613.6410.978.7210.4410.88

應收帳周轉率和存貨周轉率-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q217Q1
應收帳款周轉率1.922.233.183.654.103.142.032.153.112.812.732.522.302.073.032.622.833.051.972.46
存貨周轉率2.552.462.993.603.932.682.942.853.393.002.972.443.312.783.112.693.563.112.833.11

償債能力-近10年
202120202019201820172016201520142013
負債比0.160.140.150.150.150.170.170.220.23
金融負債(百萬)65746483193410531712251635964438
營收淨額(百萬)273361955316337168662374423925171792367531422
利息保障倍數252.8679.499.3833.0078.8860.38-37.008.5238.20
長期銀行借款占稅後淨利比0.000.000.010.000.000.003.113.110.36

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)273361955316337168662374423925171792367531422
推銷費用(百萬)719497391362600517739771761
管理費用(百萬)9266605396828749209049911273
研發費(百萬)86197782686895289478310571138
推銷費用率(%)2.632.542.392.152.532.164.303.262.42
管理費用率(%)3.393.383.304.043.683.855.264.194.05
研發費用率(%)3.155.005.065.154.013.744.564.463.62

成本指標-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q217Q1
營收淨額(百萬)52686114806778887042543836573417452942844262326231904102513244436152665847106224
推銷費用(百萬)22420014814718312998871018011694818010110012714453277
管理費用(百萬)194194288250233164126137106166131137132157211182215212219228
研發費(百萬)38755211208372240216148268247204107289202181196347225196184
推銷費用率(%)4.253.271.831.862.602.372.682.552.231.872.722.882.541.951.972.252.062.161.134.45
管理費用率(%)3.683.173.573.173.313.023.454.012.343.873.074.204.143.834.114.103.493.184.653.66
研發費用率(%)7.350.902.622.645.284.415.914.335.925.774.793.289.064.923.534.415.643.384.162.96

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
6116-彩晶OOXOOXOXXX
18年302.72億75.3%16.39%0.0%16.19%9810百萬9.04%

融資使用率
日期股價融資使用率
2022-05-16 -12.459.99%
2022-05-1312.2510.03%
2022-05-1212.210.01%
2022-05-1112.2510.22%
2022-05-1012.510.24%
2022-05-0912.410.37%
2022-05-0613.0510.38%
2022-05-0513.3510.33%
2022-05-0413.2510.30%
2022-05-0313.410.26%
2022-04-2913.1510.33%
2022-04-2813.3510.33%
2022-04-2712.910.34%
2022-04-2613.0510.63%
2022-04-2513.010.78%
2022-04-2213.611.02%
2022-04-2113.911.09%
2022-04-2014.310.93%
2022-04-1913.9510.97%
2022-04-1813.8510.90%
2022-04-1514.0510.96%
2022-04-1414.2510.99%
2022-04-1314.410.98%
2022-04-1214.110.92%
2022-04-1114.1510.95%
2022-04-0814.7511.05%
2022-04-0714.711.04%
2022-04-0615.1511.21%
2022-04-0115.3511.08%
2022-03-3115.4511.07%
2022-03-3015.611.08%
2022-03-2915.5511.06%
2022-03-2815.711.07%
2022-03-2516.010.95%
2022-03-2416.110.92%
2022-03-2316.210.85%
2022-03-2216.1510.83%
2022-03-2116.0510.79%
2022-03-1816.110.80%
2022-03-1716.410.73%
2022-03-1616.1510.68%
2022-03-1516.410.68%
2022-03-1416.310.92%
2022-03-1115.8511.13%
2022-03-1015.9511.11%
2022-03-0915.711.17%
2022-03-0815.611.13%
2022-03-0715.7511.13%
2022-03-0416.0511.25%
2022-03-0316.211.30%
2022-03-0216.211.29%
2022-03-0116.211.31%
2022-02-2515.8511.33%
2022-02-2415.6511.43%
2022-02-2316.0511.51%
2022-02-2216.0511.48%
2022-02-2116.4511.47%
2022-02-1816.2511.42%
2022-02-1716.311.43%
2022-02-1616.311.44%
2022-02-1516.0511.41%
2022-02-1416.211.39%
2022-02-1117.011.17%
2022-02-1017.5511.03%
2022-02-0917.710.92%
2022-02-0816.8511.30%
2022-02-0716.611.44%
2022-01-2616.0511.42%
2022-01-2516.011.44%
2022-01-2416.4511.56%
2022-01-2116.8511.62%
2022-01-2017.411.70%
2022-01-1916.7511.54%
2022-01-1816.711.57%
2022-01-1716.711.65%
2022-01-1416.4511.66%
2022-01-1316.611.67%
2022-01-1216.7511.71%
2022-01-1116.9511.74%
2022-01-1017.011.76%
2022-01-0716.5511.93%
2022-01-0616.912.11%
2022-01-0517.312.04%
2022-01-0417.6512.09%
2022-01-0317.7512.04%
2021-12-3018.112.00%
2021-12-2917.811.84%
2021-12-2817.811.97%
2021-12-2717.912.21%
2021-12-2417.1512.20%
2021-12-2317.1512.52%
2021-12-2217.2512.53%
2021-12-2117.1512.77%
2021-12-2017.1513.20%
2021-12-1716.913.19%
2021-12-1616.513.24%
2021-12-1516.3513.19%
2021-12-1415.813.61%
2021-12-1316.113.60%
2021-12-1016.1513.67%
2021-12-0916.4513.63%
2021-12-0816.413.45%
2021-12-0716.3513.79%
2021-12-0615.813.53%
2021-12-0315.7513.46%
2021-12-0215.5513.44%
2021-12-0115.6513.39%
2021-11-3015.3513.48%
2021-11-2915.313.84%
2021-11-2615.3513.72%
2021-11-2516.0513.38%
2021-11-2416.1513.48%
2021-11-2316.113.50%
2021-11-2216.213.57%
2021-11-1916.2513.83%
2021-11-1815.9514.02%
2021-11-1715.1513.89%
2021-11-1614.814.04%
2021-11-1515.1514.18%
2021-11-1215.1514.21%
2021-11-1114.6514.47%
2021-11-1014.8514.27%
2021-11-0915.114.26%
2021-11-0815.4514.41%
2021-11-0515.314.43%
2021-11-0414.4513.88%
2021-11-0314.513.64%
2021-11-0214.113.95%
2021-11-0114.0514.10%
2021-10-2914.114.23%
2021-10-2814.014.31%
2021-10-2713.713.24%
2021-10-2613.5513.23%
2021-10-2513.6513.21%
2021-10-2213.413.37%
2021-10-2113.813.22%
2021-10-2013.6513.36%
2021-10-1913.8513.28%
2021-10-1813.413.43%
2021-10-1513.6513.56%
2021-10-1413.6513.47%
2021-10-1313.6513.47%
2021-10-1213.913.57%
2021-10-0814.713.51%
2021-10-0714.7513.43%
2021-10-0614.513.56%
2021-10-0514.713.62%
2021-10-0414.013.97%
2021-10-0114.714.53%
2021-09-3015.214.64%
2021-09-2915.314.62%
2021-09-2815.4514.72%
2021-09-2715.9514.48%
2021-09-2415.5514.42%
2021-09-2315.2514.54%
2021-09-2214.7514.86%
2021-09-1715.3514.78%
2021-09-1615.1515.18%
2021-09-1515.3515.13%
2021-09-1415.4515.23%
2021-09-1315.715.22%
2021-09-1015.715.27%
2021-09-0915.415.18%
2021-09-0815.315.17%
2021-09-0715.7515.30%
2021-09-0615.315.15%
2021-09-0315.7515.54%
2021-09-0216.015.67%
2021-09-0116.415.60%
2021-08-3116.115.55%
2021-08-3016.415.55%
2021-08-2716.6515.52%
2021-08-2616.515.29%
2021-08-2516.515.24%
2021-08-2416.215.11%
2021-08-2317.1515.31%
2021-08-2017.3515.29%
2021-08-1918.015.82%
2021-08-1818.7516.36%
2021-08-1718.216.48%
2021-08-1618.216.72%
2021-08-1318.617.28%
2021-08-1219.116.99%
2021-08-1119.117.05%
2021-08-1019.1517.28%
2021-08-0919.6517.28%
2021-08-0620.6519.15%
2021-08-0520.7519.14%
2021-08-0421.5519.97%
2021-08-0319.619.12%
2021-08-0219.518.98%
2021-07-3018.9519.14%
2021-07-2919.219.25%
2021-07-2819.119.24%
2021-07-2719.519.10%
2021-07-2620.1519.06%
2021-07-2319.919.34%
2021-07-2219.2519.58%
2021-07-2118.919.43%
2021-07-2019.9520.10%
2021-07-1920.3520.15%
2021-07-1620.720.66%
2021-07-1521.120.47%
2021-07-1420.8520.68%
2021-07-1322.321.95%
2021-07-1222.1522.41%
2021-07-0922.422.79%
2021-07-0822.9522.86%
2021-07-0721.921.14%
2021-07-0622.1521.94%
2021-07-0522.6521.99%
2021-07-0222.821.30%
2021-07-0121.920.79%
2021-06-3022.120.55%
2021-06-2922.021.09%
2021-06-2823.021.56%
2021-06-2522.4520.84%
2021-06-2422.521.32%
2021-06-2322.7521.10%
2021-06-2222.0520.82%
2021-06-2122.420.53%
2021-06-1822.319.15%
2021-06-1722.1518.42%
2021-06-1620.1518.89%
2021-06-1521.919.85%
2021-06-1122.7519.47%
2021-06-1021.8519.21%
2021-06-0922.419.28%
2021-06-0823.519.66%
2021-06-0724.221.40%
2021-06-0424.621.57%
2021-06-0324.320.82%
2021-06-0223.918.75%
2021-06-0124.0518.66%
2021-05-3123.421.25%
2021-05-2821.317.97%
2021-05-2720.217.74%
2021-05-2620.216.76%
2021-05-2520.817.39%
2021-05-2419.717.08%

彩晶熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,如本網站對資料內容錯誤﹑更新延誤不負任何責任。