損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近5年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2025 (5)114.3714.78132.02-2.6616.32-16.731.52-23.23000000000000000013.19187.99-20.780-21.400.62-72.440.000-0.750-1.2100.00028590.09.510
2024 (4)99.64-19.34135.63-8.9519.6-15.191.98-13.542.04363.640.190.00.3357.141.52-43.70.7494.74-0.5405.62334.780.99661.544.58195.48-51.00-53.1902.2500.000-1.860-2.0200.00028590.0-17.920
2023 (3)123.53-27.55148.97-10.5123.114.482.2953.690.4437.50.19-17.390.21-12.52.754.290.38-53.66000.2300.13-89.261.550-47.00-46.720-0.2300.000-1.630-1.6900.0002859-1.75-19.120
2022 (2)170.51-37.62166.47-7.422.12-11.341.495.670.3214.290.2376.920.24-82.731.751.160.82-65.55-0.330001.210-7.040-25.130-25.1700.04-98.850.000-0.860-0.6300.0002910-3.611.8-98.39
2021 (1)273.3639.8179.7722.1824.9517.081.41-13.50.28-26.320.138.331.39631.581.73170.312.3893.5-0.0301.290-0.46017.7352.8486.37123.2482.89115.413.48954.554.03363.222.69118.72.28142.550.0003019-2.11112.0979.11
損益表-近8季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
26Q1 (8)30.158.733.9730.42-8.15-5.323.04-41.87-16.940.33-15.38-17.50-100.0-100.00-100.0-100.00-100.0-100.00-100.0-100.00-100.0-100.00100.000000-100.0-100.01.56-29.73454.55-1.7479.2975.97-1.8378.0374.930.09228.5750.00.0000-0.0679.3176.92-0.1267.5750.0-0.0692.076.9228590.00.05.08618.371081.4
25Q4 (7)27.730.36-3.1833.122.73-11.495.2318.59-7.10.3911.43-11.360.2-9.09-28.570.040.0-20.00.470.0176.470.06-25.0-45.450.8300.0175.86-0.03094.230-100.0100.00.36-7.69-35.712.22-82.64476.27-8.4-322.2244.0-8.33-353.9645.66-0.07-114.0-120.590.00-100.00-0.29-363.6446.3-0.37-12.1228.85-0.75-63.0459.6828590.00.0-0.98-108.6585.76
25Q3 (6)27.63-7.9615.7532.24-6.63-0.524.4145.54-3.290.35-7.89-16.670.22-12.0-15.380.040.0-20.00.47-2.08840.00.08-87.300.25.26150.00100.0011.7829550.06829.410.39123.64184.7812.791026.81952.673.78142.38125.893.28136.24122.340.5284.62400.013.13000.11134.38121.57-0.33-22.2228.26-0.4619.365.1528590.00.011.33999.21275.12
25Q2 (5)30.023.5237.934.537.471.293.03-17.21-36.080.38-5.0-26.920.25-7.41-19.350.04-20.0-20.00.4817.07700.00.636200.0-55.00.19-34.48-5.0-0.0100-0.040-100.72-1.65-3400.0-615.62-1.38-213.64-119.11-8.92-23.29.44-9.05-23.9710.130.13116.67-45.830.0000-0.32-23.088.57-0.27-12.555.0-0.57-119.2329.6328590.00.0-1.26-393.0225.0
25Q1 (4)29.01.260.032.13-14.140.03.66-34.990.00.4-9.090.00.27-3.570.00.050.00.00.41141.180.00.01-90.910.00.290.00.00100.00.00100.00.00.05-91.070.0-0.4425.420.0-7.2451.730.0-7.352.380.00.06-82.350.00.0000.0-0.2651.850.0-0.2453.850.0-0.2686.020.028590.00.00.43106.250.0
24Q4 (3)28.6419.980.037.4215.460.05.6323.460.00.444.760.00.287.690.00.050.00.00.17240.00.00.1100.00.29262.50.0-0.5200.0-0.01-105.880.00.56221.740.0-0.5960.670.0-15.0-2.740.0-15.33-4.430.00.34240.00.00.0000.0-0.54-5.880.0-0.52-13.040.0-1.86-40.910.028590.00.0-6.88-6.340.0
24Q3 (2)23.879.650.032.41-4.930.04.56-3.80.00.42-19.230.00.26-16.130.00.050.00.00.05-16.670.00-100.00.00.08-60.00.0000.00.17-96.930.0-0.46-243.750.0-1.5-120.780.0-14.6-48.220.0-14.68-45.780.00.1-58.330.00.0000.0-0.51-45.710.0-0.4623.330.0-1.32-62.960.028590.00.0-6.47-285.120.0
24Q2 (1)21.770.00.034.090.00.04.740.00.00.520.00.00.310.00.00.050.00.00.060.00.01.40.00.00.20.00.000.00.05.530.00.00.320.00.07.220.00.0-9.850.00.0-10.070.00.00.240.00.00.000.00.0-0.350.00.0-0.600.00.0-0.810.00.028590.00.0-1.680.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。