資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)29.53-44.413.839.433.94137.3500123.53-27.55-46.72016.235.6613.1445.8516.8421.9491.66-2.8621.05125.132.25-10.0294.030.030.050.00067.37-40.9197.42-32.3824.59-28.3191.96-37.990.0111.25
2022 (9)53.128.413.5-45.651.66000170.51-37.62-25.17015.36-39.869.01-3.5813.81-28.3394.3624.349.359250.02.5-39.02294.03-2.8730.0538.100114.01-34.56144.06-27.3234.3354.3148.31-18.410.01207.07
2021 (8)49.017.826.44-12.620000273.3639.882.89115.4125.5443.09.342.2919.2787.6375.890.440.10.04.1-10.09302.720.021.7621.52.23-69.66174.2265.66198.2151.977.550181.7776.580.00-12.98
2020 (7)41.5942.827.37-9.680000195.5319.6938.48384.0317.8629.899.138.5310.27-15.6175.56-0.250.10.04.56-13.64302.72-3.417.914.687.35-0.14105.1755.97130.4341.91-2.230102.9471.340.00274.96
2019 (6)29.12-34.998.16-12.260000163.37-3.147.95-22.3613.7541.618.4246.1912.177.0475.75-4.70.105.2832.66313.39-3.0917.116.347.36922.2267.43-13.2691.91-2.8-7.35060.08-14.630.00-12.54
2018 (5)44.79-8.429.3-11.340000168.66-28.9710.24-84.749.71-54.945.76-36.5711.373.4679.4949.05003.988.15323.390.016.0971.540.72-51.0277.74-3.3894.563.56-7.36070.38-11.740.000
2017 (4)48.91-21.2410.49-34.11004.430.0237.44-0.7667.0965.7821.55-12.549.08-11.8710.99-1.3553.335.79003.68-31.21323.390.09.3850.81.47-44.3280.46154.1491.31125.4-0.72079.74164.130.000
2016 (3)62.147.7215.9290.431.0-94.054.4388.51239.2539.2740.47024.6420.6110.30-13.411.14-43.5750.41-1.98005.35-23.57323.390.06.220.02.640.031.66040.5116779.17-1.47030.1900.000
2015 (2)42.04-28.558.36-31.7616.8200.542.35298.31171.79-27.44-22.04020.43-41.1711.89-18.9319.740.4151.43-4.44007.050.54323.39-2.046.229.512.64-73.09-8.6100.24-98.93-5.660-14.2700.000
2014 (1)58.84-11.3612.25-23.155.590.00.590236.75-24.655.41-91.2434.73-14.9614.6712.8719.6613.5853.82119.4916.8-24.974.65-28.35330.1212.595.6809.8106.96-87.7422.45-60.44-2.6404.32-90.80.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)29.53-27.62-44.413.8360.929.433.94-0.25137.3500029.97-8.18-20.65-18.54-71.67-6.7416.23-13.495.6613.14-8.0245.8516.842.7521.9491.66-1.79-2.8621.056.05125.132.25-11.07-10.0294.030.00.030.050.00.000067.37-21.51-40.9197.42-15.93-32.3824.595.18-28.3191.96-15.8-37.990.013.4311.25
23Q3 (19)40.812.77-50.152.38-29.59-58.173.95129.65517.1900032.64-4.45-14.67-10.8-47.95-191.1118.7617.5428.6714.2822.5681.6616.395.0-7.5693.33-1.32-3.8419.85128.95317.892.53-12.76-41.84294.030.00.030.050.00.000085.83-11.17-34.52115.88-8.53-28.0823.38-14.67-11.17109.21-11.94-30.620.013.075.41
23Q2 (18)36.18-16.98-42.053.38-2.03-53.441.723.61251.0200034.1627.65-23.97-7.327.58-3942.1115.9617.01-29.3811.6526.217.4215.61-3.7-6.0894.58-0.31-3.98.67-3.0276.222.921.34-35.41294.030.00.030.050.00.000096.62-7.02-28.32126.68-5.45-23.1527.4-28.2364.86124.02-12.72-18.090.013.33206.59
23Q1 (17)43.58-17.96-10.573.45-1.43-51.751.660.0388.2400026.76-29.15-46.0-10.0841.97-134.9713.64-11.2-35.119.232.517.2116.2117.38-8.2194.870.5424.658.94-4.3975.642.39-4.4-48.27294.030.0-2.8730.050.038.100-100.0103.92-8.85-38.85133.98-7.0-30.9138.1811.31255.49142.1-4.19-21.350.011.0210.91
22Q4 (16)53.12-35.18.413.5-38.49-45.651.66159.38000037.77-1.25-28.3-17.37-368.19-251.3115.365.35-39.869.0114.56-3.5813.81-22.11-28.3394.36-2.7824.349.3596.849250.02.5-42.53-39.02294.030.0-2.8730.050.038.100-100.0114.01-13.02-34.56144.06-10.59-27.3234.330.32354.3148.31-5.78-18.410.01-2.0207.07
22Q3 (15)81.8531.1141.615.69-21.63-25.720.6430.61000038.25-14.87-37.44-3.71-2052.63-127.2414.58-35.49-50.467.86-27.52-22.2217.736.68-13.7297.06-1.3812.74.75-3.464650.04.35-3.12-28.34294.030.0-2.8730.050.038.100-100.0131.08-2.75-19.44161.13-2.25-13.726.3258.36652.0157.43.96-5.310.01199.78213.6
22Q2 (14)62.4328.11-12.387.261.54-6.680.4944.12000044.93-9.34-44.30.19104.43-99.3122.67.52-11.0210.8525.9621.4616.62-5.892.2898.4229.3115.254.92-3.344820.04.49-2.814.91294.03-2.87-2.8730.0538.167.780-100.0-100.0134.79-20.68-17.29164.84-15.0-12.4316.6254.7537.81151.41-16.2-13.490.004.786.69
22Q1 (13)48.73-0.55-27.177.1511.02-23.770.340000049.56-5.92-37.17-4.29-137.37-114.1321.02-17.7-17.218.61-7.81-18.517.66-8.3541.9676.110.291.065.094990.04990.04.6212.683.36302.720.00.021.760.021.52.230.0-69.66169.93-2.4625.37193.92-2.1620.610.7442.251076.36180.67-0.6134.390.00-0.25-7.06
21Q4 (12)49.0-15.2217.826.44-15.93-12.6200000052.68-13.84-25.1911.48-15.71-58.6625.54-13.2243.09.34-7.592.2919.27-6.2387.6375.89-11.880.440.10.00.04.1-32.45-10.09302.720.00.021.760.021.52.230.0-69.66174.227.0765.66198.216.1651.977.55115.71438.57181.779.3676.580.000.09-12.98
21Q3 (11)57.8-18.8839.687.66-1.540.1300000061.14-24.2112.4313.62-50.35-17.129.4315.8778.3610.1113.184.4120.5526.4669.8386.120.8416.240.10.00.06.0741.8228.06302.720.0-3.421.7621.521.52.23-69.66-69.66162.72-0.15110.34186.71-0.8181.943.5-70.98145.4166.22-5.03138.650.001.99-21.01
21Q2 (10)71.256.49108.337.78-17.06-25.1200000080.672.27120.5927.43-9.65810.6225.40.0440.418.93-15.48-21.5516.2530.6320.4685.413.414.320.10.00.04.28-4.25-13.71302.720.0-3.417.910.00.07.350.00.0162.9720.24167.47188.2317.06118.3912.061196.36230.8175.0330.19238.480.00-8.72527.27
21Q1 (9)66.9160.8866.199.3827.27-22.2900000078.8812.01130.8530.369.331732.2625.3942.1641.0610.5715.71-3.1712.4421.1313.9275.31-0.33-1.080.10.00.04.47-1.97-13.54302.720.0-3.417.910.04.687.350.0-0.14135.5428.88106.71160.823.2878.57-1.150.6790.84134.4430.6151.010.00-6.61273.31
20Q4 (8)41.590.5142.827.37-3.66-9.6800000070.4229.555.4927.7769.0239771.4317.868.2429.899.13-5.678.5210.27-15.12-15.6175.561.98-0.250.10.00.04.56-3.8-13.64302.72-3.4-3.417.910.04.687.350.0-0.14105.1735.9555.97130.4327.141.91-2.2371.0869.66102.9447.871.340.00-9.16274.96
20Q3 (7)41.3820.9952.417.65-26.37-8.0500000054.3848.726.9416.43525.65431.7216.5-8.797.289.68-14.97012.1-10.3-2.2674.09-0.82-12.720.10.004.74-4.4422.8313.390.00.017.910.04.687.350.0-0.1477.3626.9714.51102.6219.0611.51-7.7116.38-5.0469.6534.6915.660.00709.93347.27
20Q2 (6)34.2-15.05-12.2910.39-13.9219.5600000036.577.02-14.2-3.86-107.53-225.3218.090.519.6411.394.33013.4923.538.9774.7-1.88-7.930.10.004.96-4.0626.53313.390.00.017.914.684.687.35-0.14-0.1460.93-7.08-5.4986.19-4.29-3.1-9.2223.23-22.4451.71-3.45-9.190.00-45.67-49.44
20Q1 (5)40.2638.264.8412.0747.9222.7900000034.17-24.554.75-1.86-2557.14-200.5418.030.9111.4610.9129.68010.92-10.27-12.576.130.5-5.160.10.005.17-2.0831.22313.390.00.017.110.06.347.360.0922.2265.57-2.76-16.4390.05-2.02-5.48-12.01-63.4-84.7753.56-10.85-25.570.00-6.19-12.01
19Q4 (4)29.127.260.08.16-1.920.0000.0000.045.295.720.0-0.07-102.270.013.75-10.60.08.4200.012.17-1.70.075.75-10.770.00.100.05.2836.790.0313.390.00.017.110.00.07.360.00.067.43-0.190.091.91-0.130.0-7.35-0.140.060.08-0.230.00.008.360.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。