6111 大宇資


股價漲跌幅
202220212020
大宇資-19.0%33.0%-9.0%
0050-15.98%3.82%50.48%


營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率71.8983.5183.9290.4784.3282.5483.7884.0487.18
營業利益率4.1925.32-38.4517.114.63-13.2812.28-6.93-5.61
折舊負擔比率4.294.406.541.641.141.140.922.102.33
稅前淨利率188.1417.1959.3616.193.18-17.7025.50-8.76-3.91
股東權益報酬率49.786.7250.1517.451.89-28.5846.32-11.54-6.57
資產報酬率35.634.7728.288.791.19-16.9925.51-5.69-3.77
本業收入比2.19146.81-64.88105.04148.0075.0048.1979.31141.67
業外獲益比97.81-46.81164.58-5.76-44.0025.0051.8120.69-41.67
無形資產佔淨值比4.550.410.651.200.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率43.6466.4592.5790.6980.8480.4085.9885.9489.8265.0069.4393.0192.4688.8284.5592.44
營業利益率-30.48-3.9742.2211.07-2.6116.2132.9451.74-18.05-85.16-128.806.9621.8710.00-12.1432.01
稅前淨利率609.86-4.6715.52-18.6026.13-11.2611.8333.91-27.26-157.88416.417.1020.686.90-10.6631.54
本業收入比-5.0380.00272.00-61.90-10.53-141.67276.47150.9865.8554.46-30.87100.00106.56141.67113.330.00
業外獲益比105.0320.00-172.00161.90110.53241.67-176.47-52.9434.1546.43130.870.00-6.56-41.67-13.330.00

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)3739816-162-2468111-16-21
自由現金流量(百萬)157273-541-206-101-2941-202-26
稅後淨利(百萬)744573268818-137176-36-23


現金流量-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)19136559063-26061-35135-68-24-57-47-34
自由現金流量(百萬)355126130-7546-264491048-504-96-68-58-53-27
稅後淨利(百萬)769-27-2933-191033-42-1054694355-190

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)559545566856789703757333301
營業利益(百萬)23138-21814637-9393-23-17
稅後淨利(百萬)744573268818-137176-36-23
EPS(完全稀釋)11.270.906.651.840.38-2.903.86-0.82-0.62
營收成長率(%)2.57-3.71-33.888.4912.23-7.13127.3310.63N/A
營業利益成長率(%)-83.33N/AN/A294.59N/AN/AN/AN/AN/A
稅後淨利成長率(%)1205.26-82.52270.45388.89113.14N/A588.89N/AN/A
EPS成長率(%)1152.22-86.47261.41384.21N/AN/AN/AN/AN/A

成長能力-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)17311116111514610614414914971113232297168137254
營業利益(百萬)-53-46813-4174777-27-61-146166517-170
稅後淨利(百萬)769-27-2933-191033-42-1054694355-190
EPS(完全稀釋)11.74-0.040.11-0.470.53-0.390.200.68-0.87-2.169.740.080.730.10-0.411.42
去年同期營收成長率(%)18.494.7211.81-22.82-2.0149.3027.43-35.78-49.83-57.74-17.52-8.660.000.000.000.00
去年同期營業利益成長率(%)-1225.00-123.5344.68-83.1285.19127.87132.19381.25-141.54-458.82-758.820.000.000.000.000.00
去年同期稅後淨利成長率(%)2230.3089.47-30.00-187.88178.5781.90-97.87725.00-220.00-2200.002568.420.000.000.000.000.00
去年同期EPS成長率(%)2115.0989.74-45.00-169.12160.9281.94-97.95750.00-219.18-2260.002475.61-94.370.000.000.000.00
較上季營收成長率(%)55.86-31.0640.00-21.2337.74-26.39-3.360.00109.86-37.17-51.29-21.8976.7922.63-46.060.00
較上季營業利益成長率(%)-1225.00-105.88423.08425.00-123.53-63.83-38.96385.1955.7458.22-1012.50-75.38282.35200.000.000.00
較上季稅後淨利成長率(%)38550.00-128.57124.14-187.88273.68-290.00-69.70178.5760.00-122.3911625.00-88.57600.00126.320.000.00
較上季EPS成長率(%)29450.00-136.36123.40-188.68235.90-295.00-70.59178.1659.72-122.1812075.00-89.04630.00124.39-128.870.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4104.21316.69265.582019/12-3.88-72.6-33.94
2022/322.96122.12244.372019/11-11.94-42.9-24.44
2022/1~2-63.92319.7319.682019/10110.3624.32-21.86
2021/1213.1349.212.622019/923.07-71.17-25.5
2021/113.6447.43-1.222019/8-12.4-31.47-16.71
2021/10-10.4-20.62-5.12019/7-10.96-48.76-15.67
2021/994.0456.74-2.512019/6-27.67-40.39-11.69
2021/825.58-33.77-8.682019/5-23.08-13.74-7.91
2021/7-65.275.7-5.032019/4-25.451.58-7.08
2021/675.48-15.17-5.872019/3-51.24-59.33-10.43
2021/5-18.3657.87-2.242019/1~2309.4478.278.2
2021/48.8534.57-10.42018/12100.28240.498.53
2021/388.64-5.44-21.322018/1191.7682.89-7.02
2021/1~2-51.5-28.7-28.692018/10-51.22-5.96-13.01
2020/1211.79-10.12-3.622018/9192.5523.67-13.52
2020/11-44.19-22.72-3.042018/8-34.5-54.4-18.25
2020/1076.9121.93-1.022018/73.57-26.1-13.41
2020/9-18.0144.98-4.042018/64.66-52.98-11.59
2020/8100.46117.65-7.32018/5-9.42-57.5-0.01
2020/7-72.13-4.89-14.452018/4-70.15-5.0124.11
2020/6226.63203.94-15.122018/3248.85186.2131.73
2020/5-30.4-32.7-33.772018/1~2-3.07-31.63-31.62
2020/4-23.51-25.62-33.912017/127.5823.8612.52
2020/32.72-27.5-35.652017/11-1.4-37.0611.84
2020/1~2-17.44-38.85-38.842017/10-35.85-24.9917.93

稅前淨利較去年同期
2021Q4(百萬)2020Q4(百萬)YoY(%)
1054.038.02673.6
(百萬)(百萬)YoY(%)
000
2021Q2(百萬)2020Q2(百萬)YoY(%)
25.017.047.058

EPS較上季
2021Q4(元)2021Q3(元)比率
11.74-0.04294.5

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率3.694.164.867.567.125.828.8912.7628.85
存貨周轉率4.0377.2051.9731.3941.8744.4338.8912.8110.19

應收帳周轉率和存貨周轉率-近20季
21Q4
應收帳款周轉率1.10
存貨周轉率1.21

償債能力-近10年
202120202019201820172016201520142013
負債比0.290.280.350.550.450.450.350.570.39
金融負債(百萬)15013110714762131110060
營收淨額(百萬)559545566856789703757333301
利息保障倍數272.4735.2760.4683.7716.80-151.80155.29-22.15-60.89
長期銀行借款占稅後淨利比0.101.140.170.552.000.020.020.000.00

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)559545566856789703757333301
推銷費用(百萬)1111211671871682201358035
管理費用(百萬)129721401221161411317484
研發費(百萬)136167325308345313275149160
推銷費用率(%)19.8622.2029.5121.8521.2931.2917.8324.0211.63
管理費用率(%)23.0813.2124.7314.2514.7020.0617.3122.2227.91
研發費用率(%)24.3330.6457.4235.9843.7344.5236.3344.7453.16

成本指標-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)17311116111514610614414914971113232297168137254
推銷費用(百萬)2424333050232226212776438831270
管理費用(百萬)6226222016151724262342483226280
研發費(百萬)462522436131373886339710980747777
推銷費用率(%)13.8721.6220.5026.0934.2521.7015.2817.4514.0938.0367.2618.5329.6318.4519.710.00
管理費用率(%)35.8423.4213.6617.3910.9614.1511.8116.1117.4532.3937.1720.6910.7715.4820.440.00
研發費用率(%)26.5922.5213.6637.3941.7829.2525.6925.5057.7246.4885.8446.9826.9444.0556.2030.31

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
6111-大宇資OXOOOOOOXX
21年6.56億46.85%28.89%0.0%273.78%372百萬180.52%

融資使用率
日期股價融資使用率
2022-05-16 -80.427.03%
2022-05-1379.528.81%
2022-05-1278.729.58%
2022-05-1179.329.48%
2022-05-1077.931.80%
2022-05-0977.332.12%
2022-05-0680.832.66%
2022-05-0582.733.12%
2022-05-0482.633.27%
2022-05-0381.733.57%
2022-04-2981.733.45%
2022-04-2881.033.40%
2022-04-2781.033.55%
2022-04-2682.533.79%
2022-04-2581.833.91%
2022-04-2286.334.87%
2022-04-2184.834.20%
2022-04-2085.134.12%
2022-04-1984.533.88%
2022-04-1885.533.90%
2022-04-1588.733.42%
2022-04-1491.533.37%
2022-04-1386.633.77%
2022-04-1283.933.81%
2022-04-1183.033.71%
2022-04-0888.034.93%
2022-04-0787.535.11%
2022-04-0691.936.28%
2022-04-0193.636.09%
2022-03-3195.036.28%
2022-03-3097.136.15%
2022-03-2999.035.53%
2022-03-2897.335.40%
2022-03-2599.835.75%
2022-03-2494.133.80%
2022-03-2392.533.66%
2022-03-2291.633.58%
2022-03-2193.834.65%
2022-03-1893.234.53%
2022-03-1795.034.61%
2022-03-1689.634.94%
2022-03-1589.034.92%
2022-03-1493.235.32%
2022-03-1193.036.07%
2022-03-1093.535.11%
2022-03-0989.234.49%
2022-03-0884.634.25%
2022-03-0788.536.44%
2022-03-0495.637.59%
2022-03-0391.638.55%
2022-03-0293.839.02%
2022-03-0195.337.72%
2022-02-2588.635.75%
2022-02-2485.035.72%
2022-02-2388.835.62%
2022-02-2286.536.03%
2022-02-2183.836.74%
2022-02-1884.736.91%
2022-02-1785.337.05%
2022-02-1687.535.92%
2022-02-1586.636.23%
2022-02-1481.736.89%
2022-02-1184.938.34%
2022-02-1085.538.60%
2022-02-0987.138.60%
2022-02-0883.138.33%
2022-02-0784.038.24%
2022-01-2680.538.62%
2022-01-2581.538.90%
2022-01-2481.740.26%
2022-01-2183.040.59%
2022-01-2084.040.81%
2022-01-1987.040.89%
2022-01-1887.540.00%
2022-01-1788.240.27%
2022-01-1486.339.34%
2022-01-1389.043.63%
2022-01-1287.243.79%
2022-01-1195.044.49%
2022-01-10105.553.54%
2022-01-07109.555.48%
2022-01-0699.844.84%
2022-01-0598.046.29%
2022-01-04100.547.93%
2022-01-0399.046.74%
2021-12-30101.048.40%
2021-12-2999.046.37%
2021-12-2897.746.14%
2021-12-2798.946.79%
2021-12-2496.043.97%
2021-12-23101.045.84%
2021-12-22106.042.64%
2021-12-2196.740.97%
2021-12-2094.935.80%
2021-12-1786.331.52%
2021-12-1682.526.64%
2021-12-1575.024.37%
2021-12-1471.423.45%
2021-12-1373.122.87%
2021-12-1072.322.45%
2021-12-0972.121.32%
2021-12-0868.721.86%
2021-12-0768.521.57%
2021-12-0666.121.32%
2021-12-0366.321.55%
2021-12-0266.020.99%
2021-12-0165.521.03%
2021-11-3066.321.05%
2021-11-2965.021.99%
2021-11-2665.021.91%
2021-11-2566.521.98%
2021-11-2465.022.04%
2021-11-2364.922.10%
2021-11-2266.222.18%
2021-11-1966.322.22%
2021-11-1866.522.15%
2021-11-1766.522.53%
2021-11-1666.522.20%
2021-11-1567.721.94%
2021-11-1267.222.15%
2021-11-1165.522.08%
2021-11-1067.122.18%
2021-11-0965.521.96%
2021-11-0864.921.90%
2021-11-0565.122.00%
2021-11-0465.622.10%
2021-11-0366.022.22%
2021-11-0264.822.18%
2021-11-0164.822.31%
2021-10-2964.922.43%
2021-10-2863.822.49%
2021-10-2763.522.69%
2021-10-2664.522.60%
2021-10-2564.622.82%
2021-10-2265.022.90%
2021-10-2165.422.94%
2021-10-2065.922.94%
2021-10-1965.523.02%
2021-10-1863.623.31%
2021-10-1563.623.41%
2021-10-1463.423.28%
2021-10-1362.623.29%
2021-10-1264.523.05%
2021-10-0863.422.50%
2021-10-0763.322.59%
2021-10-0661.823.45%
2021-10-0563.023.36%
2021-10-0461.824.03%
2021-10-0163.924.93%
2021-09-3066.825.49%
2021-09-2967.025.33%
2021-09-2868.024.91%
2021-09-2769.124.90%
2021-09-2470.124.99%
2021-09-2369.625.34%
2021-09-2269.425.22%
2021-09-1768.625.10%
2021-09-1669.524.78%
2021-09-1570.924.47%
2021-09-1470.924.46%
2021-09-1370.324.61%
2021-09-1071.725.18%
2021-09-0971.425.01%
2021-09-0870.825.34%
2021-09-0773.725.69%
2021-09-0675.425.37%
2021-09-0374.525.56%
2021-09-0274.825.82%
2021-09-0175.325.72%
2021-08-3174.126.17%
2021-08-3076.026.12%
2021-08-2774.626.13%
2021-08-2674.826.13%
2021-08-2575.825.65%
2021-08-2472.625.42%
2021-08-2372.425.47%
2021-08-2070.025.72%
2021-08-1968.825.83%
2021-08-1870.026.17%
2021-08-1766.527.64%
2021-08-1672.128.30%
2021-08-1371.628.31%
2021-08-1274.329.87%
2021-08-1174.330.05%
2021-08-1077.330.93%
2021-08-0974.730.67%
2021-08-0678.728.54%
2021-08-0571.627.61%
2021-08-0471.527.56%
2021-08-0373.027.91%
2021-08-0274.427.80%
2021-07-3073.927.97%
2021-07-2976.028.26%
2021-07-2873.328.23%
2021-07-2776.929.75%
2021-07-2679.030.00%
2021-07-2378.129.65%
2021-07-2281.728.08%
2021-07-2176.227.11%
2021-07-2075.727.37%
2021-07-1977.027.34%
2021-07-1677.527.88%
2021-07-1577.426.00%
2021-07-1474.626.69%
2021-07-1375.626.92%
2021-07-1276.926.57%
2021-07-0976.925.52%
2021-07-0875.126.24%
2021-07-0775.426.33%
2021-07-0676.626.86%
2021-07-0576.426.26%
2021-07-0274.726.49%
2021-07-0172.825.14%
2021-06-3075.524.96%
2021-06-2969.322.79%
2021-06-2864.821.58%
2021-06-2564.021.74%
2021-06-2464.021.74%
2021-06-2363.421.83%
2021-06-2264.421.97%
2021-06-2163.621.36%
2021-06-1862.921.55%
2021-06-1763.321.68%
2021-06-1661.121.99%
2021-06-1561.322.41%
2021-06-1161.322.55%
2021-06-1060.823.10%
2021-06-0960.322.97%
2021-06-0860.522.89%
2021-06-0760.822.83%
2021-06-0460.122.79%
2021-06-0359.722.85%
2021-06-0259.322.81%
2021-06-0159.523.18%
2021-05-3159.623.15%
2021-05-2860.122.79%
2021-05-2760.423.04%
2021-05-2660.123.01%
2021-05-2559.923.14%
2021-05-2459.523.08%

大宇資熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,如本網站對資料內容錯誤﹑更新延誤不負任何責任。