資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)8.44-46.9210.44136.732.2986.180032.6244.85-3.35010.2614.3831.45-21.0310.67376.346.58-3.85.37297.7815.2478.8710.3921.811.7536.721.46-41.132.56-69.565.78-52.51-1.8300.73-89.50.4821.85
2022 (9)15.9-11.474.4101.2361.840022.52302.866.19-16.468.97486.2739.8345.532.24190.916.84105.411.3582.438.52464.248.5330.031.28141.512.48-14.788.415.2612.176.47-1.4606.9526.130.3969.47
2021 (8)17.96654.62000.7615.15005.592.577.411200.01.531.3227.37-1.210.777600.03.33-38.560.7413.851.512920.06.563.960.5312.772.913.197.99715.3111.43167.68-2.4805.5100.230
2020 (7)2.3838.37000.6632.0005.45-3.710.57-82.521.5136.0427.7141.280.01-50.05.42-13.830.6514.040.05-37.56.3127.990.47213.332.82116.920.98-69.854.27-9.15-2.980-2.000.000
2019 (6)1.72-4.44000.535.14005.66-33.883.26270.451.11-6.7219.6141.070.020.06.293600.00.5718.750.08-38.464.933.140.15650.01.3712.53.25155.914.7226.39-3.2100.0400.000
2018 (5)1.8-29.410.6200.3742.31008.568.490.88388.891.1910.1913.901.560.02-33.330.176.250.4833.330.13-31.584.780.00.0200.1601.27647.061.44700.0-3.150-1.8800.000
2017 (4)2.55-19.56000.26160.0007.8912.230.1801.08-5.2613.69-15.590.030.00.16-80.250.361100.00.1990.04.78-0.8300000.1700.180-0.30-0.1300.000
2016 (3)3.1782.18000.125.0007.03-7.13-1.3701.14-10.9416.22-4.10.030.00.81-7.950.030.00.1-62.964.824.330000-1.360-1.360-0.160-1.5200.000
2015 (2)1.74-22.32000.080007.57127.331.7601.28197.6716.9130.950.030.00.88-67.880.03-97.00.27-6.94.621.3200000.0100.010-0.290-0.2800.000
2014 (1)2.24300.00000003.3310.63-0.3600.43330.012.91288.680.03-40.02.7401.000.29222.224.5623.580000-3.630-3.6300.04300.0-3.5900.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)8.44-23.2-46.9210.44-6.28136.732.293.1586.1800010.9171.2781.83-0.4578.47-109.0710.2629.0614.3831.459.63-21.0710.6722.22376.346.58-4.22-3.85.372.09297.7815.24-3.7978.8710.390.021.811.750.036.721.460.0-41.132.56-17.15-69.565.78-8.25-52.51-1.832.14-25.340.73-40.16-89.50.48-0.0821.85
23Q3 (19)10.997.961.5711.1422.151060.422.2229.0752.050006.37-34.2614.16-2.09-533.33-464.867.95-7.99-13.9628.69-10.61-43.378.7318.13193.946.87-1.430.445.26190.61209.4115.842.9285.4810.391.6621.811.750.036.721.460.0-41.133.09-40.23-16.036.3-24.91-15.44-1.87-42.75-53.281.22-68.39-50.410.485.39-1.61
23Q2 (18)10.184.2-3.519.12-13.31308.971.72-1.159.550009.6971.540.64-0.3331.25-257.148.64-18.57-9.5332.10-27.04-53.727.39-5.62193.256.970.583.261.81-7.65-18.4715.39-0.4579.7910.2219.8119.811.7536.7236.721.46-41.13-41.135.17-34.7227.038.39-28.177.02-1.315.76-0.773.86-40.8939.350.465.89-0.97
23Q1 (17)9.77-38.55-32.6210.52138.5501.7441.46117.50005.65-5.8339.85-0.48-109.68-134.5310.6118.28365.3543.9910.3963.87.83249.55944.06.931.3262.31.9645.19172.2215.4681.46503.918.530.030.031.280.0141.512.480.0-14.787.92-5.83-15.5711.68-4.03-8.89-1.394.7944.46.53-6.04-5.090.439.27110.58
22Q4 (16)15.946.95-11.474.41359.3801.23-15.7561.840006.07.53246.824.961440.54-35.258.97-2.92486.2739.85-21.3445.852.24-24.58190.916.840.0105.411.35-20.5982.438.52-0.23464.248.530.030.031.280.0141.512.480.0-14.788.41128.535.2612.1763.366.47-1.46-19.6741.136.95182.5226.130.39-19.3269.47
22Q3 (15)10.822.56-27.040.96-56.9501.46-7.0178.050005.58-19.01402.7-0.37-276.19-1133.339.24-3.25463.4150.66-26.9664.642.9717.86226.376.841.339671.431.7-23.4286.818.54-0.23458.178.530.030.031.280.0141.512.480.0-14.783.68-9.581836.847.45-4.97105.23-1.226.1557.492.46-11.19191.790.496.0734.46
22Q2 (14)10.55-27.24524.262.23001.5796.25180.360006.8970.54327.950.21-84.89200.09.55318.861108.8669.35158.25363.532.52236.025100.06.7558.088.352.22208.33276.278.56234.3814166.678.5330.0335.181.28141.51172.342.48-14.78-12.064.07-56.61442.677.84-38.8594.06-1.348.055.782.77-59.74226.480.46125.180
22Q1 (13)14.5-19.27806.250000.85.2631.150004.04133.53251.31.39-81.85579.312.2849.02200.026.86-1.7180.570.75-2.67400.04.2728.23-35.690.72-2.72.862.5669.544166.676.560.03.960.530.012.772.910.03.199.3817.41259.4212.8212.16222.11-2.5-0.8113.796.8824.86411.310.20-12.060
21Q4 (12)17.9621.11654.620000.76-7.3215.150001.7355.8618.497.6625633.332221.211.53-6.711.3227.32-11.21-1.390.77-15.387600.03.334657.14-38.560.74-18.6813.851.51-1.312920.06.560.03.960.530.012.772.910.03.197.994105.26715.3111.43214.88167.68-2.4813.5916.785.51305.6375.50.23-35.980
21Q3 (11)14.83777.51788.020000.8246.4354.720001.11-31.064.72-0.03-142.8684.211.64107.59-12.7730.77105.65-10.310.919000.09000.00.07-98.88-98.670.9154.24139.471.532450.02450.06.563.963.960.5312.7712.772.913.193.190.19-74.67-70.773.63-10.15-7.87-2.872.385.28-2.68-22.37-12.610.3600
21Q2 (10)1.695.62-21.40000.56-8.2-3.450001.6140.011.810.07124.14-30.00.793.95-44.3714.960.6-45.950.010.00.06.23-6.1710.270.59-15.7118.00.060.0-40.06.310.00.00.470.00.02.820.00.00.758.7-11.764.041.51-2.42-2.94-1.384.23-2.190.91.350.0000
21Q1 (9)1.6-32.77-31.0300-100.00.61-7.5822.00001.15-21.23-22.82-0.29-187.88-187.880.76-49.67-50.6514.87-46.32-53.450.010.00.06.6422.5112.540.77.6955.560.0620.0-60.06.310.027.990.470.0213.332.820.0116.920.69-29.59-80.733.98-6.79-20.72-2.92.687.94-2.21-10.5-613.950.0000
20Q4 (8)2.3842.5138.370000.6624.5332.00001.4637.74-2.010.33273.68178.571.51-19.6832.4627.71-19.2437.320.010.0-50.05.423.04-13.830.6571.0514.040.05-16.67-37.56.310.027.990.470.0213.332.820.0116.920.9850.77-69.854.278.38-9.15-2.981.657.17-2.015.97-5100.00.0000
20Q3 (7)1.67-22.33-28.0200-100.00.53-8.62-13.110001.06-26.3949.3-0.19-290.081.91.8832.3916.7734.3123.9400.010.0-50.05.26-6.9-17.940.38-24.0-45.710.06-40.0-25.06.310.027.990.470.0213.332.820.0116.920.65-23.53-82.293.94-4.83-23.05-3.031.3-34.07-2.38-7.21-268.790.0000
20Q2 (6)2.15-7.3310.260-100.0-100.00.5816.07.410001.44-3.3627.430.1-69.7-97.871.42-7.79-32.0627.68-13.3600.010.0-50.05.65-4.24-17.760.511.11-12.280.1-33.3342.866.3127.9927.990.47213.33213.332.82116.92116.920.85-76.26-81.994.14-17.53-32.79-3.072.54-29.54-2.22-616.28-194.470.000-100.0
20Q1 (5)2.3234.8856.760.30-69.390.50.038.890001.490.0-35.780.33178.57725.01.5435.09-50.4831.9558.3500.01-50.0-50.05.9-6.24114.290.45-21.0515.380.1587.536.364.930.00.00.150.0650.01.30.0712.53.5810.15175.385.026.81239.19-3.151.87-26.00.43975.0135.830.0000
19Q4 (4)1.72-25.860.00-100.00.00.5-18.030.0000.01.49109.860.0-0.4260.00.01.14-29.190.020.1800.00.020.00.06.29-1.870.00.57-18.570.00.080.00.04.930.00.00.150.00.01.30.00.03.25-11.440.04.7-8.20.0-3.21-42.040.00.04-97.160.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。