6108 競國


股價漲跌幅
20222021202020192018
競國-14.0%7.0%-27.0%1.0%-8.0%
0050-14.86%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
18.85 N/A N/A N/A N/A N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率13.8911.8814.3215.3314.3216.8011.8513.3210.8615.00
營業利益率5.232.814.705.964.787.192.574.772.256.18
折舊負擔比率4.725.916.055.776.146.977.506.867.006.65
稅前淨利率3.55-0.986.009.264.637.900.584.582.668.21
股東權益報酬率6.84-2.309.1914.647.3413.780.549.364.7710.36
資產報酬率3.01-0.194.285.943.325.620.833.702.024.06
本業收入比147.37-284.1578.3264.37103.2291.00446.67104.1584.5875.25
業外獲益比-47.37384.1521.6835.63-3.229.00-344.44-4.1515.4224.75
無形資產佔淨值比0.110.110.080.640.660.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率6.988.9315.5417.4613.369.4614.1314.838.3814.7813.7314.8113.9816.5016.7215.6112.4414.0614.3613.85
營業利益率-2.680.166.848.804.851.025.106.09-1.965.874.534.124.246.437.616.393.323.645.613.79
稅前淨利率2.031.093.446.862.64-3.58-2.958.44-6.980.246.9511.765.217.2914.6713.401.141.545.795.86
本業收入比-129.7316.67197.56128.30184.48-28.21-172.3172.1328.102380.0065.5235.0981.4488.4651.7847.57292.00241.1897.0864.29
業外獲益比229.7387.50-97.56-28.30-84.48129.49272.3127.8771.90-2280.0035.1764.9118.5611.5448.2252.43-192.00-138.242.9234.92

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)7429125587190212179867579111007
自由現金流量(百萬)-177-2439756441169717392301-858172
稅後淨利(百萬)240-8335555627350519331158338


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)406273-270135989-1848440153142196765822-46548331223175100
自由現金流量(百萬)362210-323-49-131128-260-21185-37155672780-524431-4336034388
稅後淨利(百萬)26475111033-43-62149-127131021706993237215113344104

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)9104830879178933873485847815895980477234
營業利益(百萬)476233372533417617201427181447
稅後淨利(百萬)240-8335555627350519331158338
EPS(完全稀釋)1.49-0.522.193.431.693.120.122.040.990.00
營收成長率(%)9.584.94-11.372.281.759.84-12.7711.3311.24N/A
營業利益成長率(%)104.29-37.37-30.2127.82-32.41206.97-52.93135.91-59.51N/A
稅後淨利成長率(%)389.16N/A-36.15103.66-45.942557.89-94.26109.49-53.25N/A
EPS成長率(%)N/AN/A-36.15102.96-45.832500.00-94.12106.06N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)18062212236623172209219322042172173920222088193918682137230523052187223723652145
營業利益(百萬)-48416220410722112132-34119958079138175147738213381
稅後淨利(百萬)26475111033-43-62149-127131021706993237215113344104
EPS(完全稀釋)0.160.290.320.690.21-0.27-0.390.93-0.790.080.641.060.430.581.481.340.070.210.280.65
去年同期營收成長率(%)-18.240.877.356.6827.038.465.5612.02-6.91-5.38-9.41-15.88-14.59-4.47-2.547.46----
去年同期營業利益成長率(%)-144.86-81.8244.6454.55414.71-81.5117.8965.00-143.04-13.77-45.71-45.588.2268.2931.5881.48----
去年同期稅後淨利成長率(%)-21.21209.30182.26-26.17125.98-430.77-160.78-12.35-284.06-86.02-56.96-20.93527.27181.82438.64106.73----
去年同期EPS成長率(%)-23.81207.41182.05-25.81126.58-437.50-160.94-12.26-283.72-86.21-56.76-20.90514.29176.19428.57106.15----
較上季營收成長率(%)-18.35-6.512.114.890.73-0.501.4724.90-14.00-3.167.683.80-12.59-7.290.005.40-2.24-5.4110.26-
較上季營業利益成長率(%)-1300.00-97.53-20.5990.65386.36-80.36-15.15488.24-128.5725.2618.751.27-42.75-21.1419.05101.37-10.98-38.3564.20-
較上季稅後淨利成長率(%)-44.68-7.84-53.64233.33176.7430.65-141.61217.32-1076.92-87.25-40.00146.38-25.81-60.7610.231854.55-66.67-25.00-57.69-
較上季EPS成長率(%)-44.83-9.38-53.62228.57177.7830.77-141.94217.72-1087.50-87.50-39.62146.51-25.86-60.8110.451814.29-66.67-25.00-56.92-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-45.27-49.94-26.592019/12-4.0-7.1-11.31
2022/347.47-1.21-18.352019/11-3.6-4.02-11.67
2022/1~2-20.23-26.69-26.682019/103.18-5.0-12.38
2021/12-11.82-8.869.322019/9-9.14-9.08-13.18
2021/11-8.416.1211.052019/811.47-3.56-13.68
2021/105.866.1611.562019/75.75-14.93-15.17
2021/97.765.5212.242019/6-6.61-17.56-15.21
2021/8-14.33-5.3813.152019/56.93-11.91-14.72
2021/710.1617.116.192019/4-1.23-15.29-15.46
2021/6-4.417.8516.022019/322.26-13.91-15.51
2021/52.114.6917.822019/1~2-25.26-16.33-16.33
2021/47.982.0118.682018/12-0.82-0.922.23
2021/36.9812.7125.952018/11-4.59-10.782.5
2021/1~2-16.8633.5733.572018/10-1.23-0.383.95
2020/122.6712.064.992018/9-3.62-7.04.44
2020/11-8.374.764.362018/8-1.67-5.396.05
2020/105.2210.224.322018/72.474.197.96
2020/9-3.388.093.622018/6-0.213.378.65
2020/86.021.643.042018/52.826.437.72
2020/71.466.863.272018/40.370.768.06
2020/61.6411.372.642018/317.574.210.78
2020/5-9.172.330.912018/1~2-23.8614.4614.45
2020/419.320.490.522017/12-10.7-0.171.83
2020/318.89-0.25-6.242017/116.535.122.01
2020/1~2-6.16-9.38-9.372017/10-7.796.161.68

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
37.058.0-36.20
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000

EPS較上季
2022Q1(元)2021Q4(元)比率
0.160.29-0.448

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率3.293.243.143.323.123.132.793.203.302.94
存貨周轉率7.018.108.398.728.279.249.269.549.8210.46

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率0.680.760.820.840.810.820.860.920.750.820.840.810.750.770.810.820.790.800.870.83
存貨周轉率1.351.421.341.511.822.052.021.961.772.062.212.092.042.092.092.082.002.032.131.90

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.620.640.610.650.660.640.640.660.690.65
金融負債(百萬)3700405236054949460645683927453849593747
營收淨額(百萬)9104830879178933873485847815895980477234
利息保障倍數6.61-0.015.207.975.148.621.565.724.8514.89
長期銀行借款占稅後淨利比0.490.440.441.763.753.0279.794.897.191.86

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)9104830879178933873485847815895980477234
推銷費用(百萬)245270243297341315331351281223
管理費用(百萬)535482527539492510395415412415
研發費(百萬)0000000000
推銷費用率(%)2.693.253.073.323.903.674.243.923.493.08
管理費用率(%)5.885.806.666.035.635.945.054.635.125.74
研發費用率(%)0.000.000.000.000.000.000.000.000.000.00

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)18062212236623172209219322042172173920222088193918682137230523052187223723652145
推銷費用(百萬)4963675758697273575467655775687183888694
管理費用(百萬)115126133148127115127119121135132140121139142142116145121122
研發費(百萬)00000000000000000000
推銷費用率(%)2.712.852.832.462.633.153.273.363.282.673.213.353.053.512.953.083.803.933.644.38
管理費用率(%)6.375.705.626.395.755.245.765.486.966.686.327.226.486.506.166.165.306.485.125.69
研發費用率(%)0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
6108-競國OOOXOOOXXX
14年15.99億43.11%61.0%0.0%174.23%422百萬2.8%

融資使用率
日期股價融資使用率
2022-05-20 -18.856.30%
2022-05-1918.856.16%
2022-05-1819.056.01%
2022-05-1718.95.87%
2022-05-1618.855.97%
2022-05-1319.055.94%
2022-05-1219.05.96%
2022-05-1119.25.85%
2022-05-1019.15.84%
2022-05-0919.25.96%
2022-05-0619.55.91%
2022-05-0519.55.77%
2022-05-0419.455.79%
2022-05-0319.45.79%
2022-04-2919.55.97%
2022-04-2819.455.88%
2022-04-2719.355.76%
2022-04-2619.56.05%
2022-04-2519.56.13%
2022-04-2219.95.96%
2022-04-2119.96.05%
2022-04-2020.06.06%
2022-04-1919.96.08%
2022-04-1819.756.10%
2022-04-1519.956.53%
2022-04-1419.856.56%
2022-04-1320.06.49%
2022-04-1219.86.17%
2022-04-1119.756.16%
2022-04-0820.06.24%
2022-04-0720.16.18%
2022-04-0620.36.08%
2022-04-0120.356.08%
2022-03-3120.456.07%
2022-03-3020.356.15%
2022-03-2920.26.16%
2022-03-2820.156.12%
2022-03-2520.156.13%
2022-03-2420.356.25%
2022-03-2320.36.37%
2022-03-2220.36.38%
2022-03-2120.26.38%
2022-03-1820.056.39%
2022-03-1720.16.44%
2022-03-1619.96.42%
2022-03-1519.86.30%
2022-03-1420.056.28%
2022-03-1120.06.28%
2022-03-1020.056.18%
2022-03-0920.16.18%
2022-03-0819.75.93%
2022-03-0719.655.78%
2022-03-0420.25.95%
2022-03-0320.356.03%
2022-03-0220.66.31%
2022-03-0120.66.23%
2022-02-2520.456.76%
2022-02-2420.36.92%
2022-02-2320.96.97%
2022-02-2220.47.33%
2022-02-2120.657.39%
2022-02-1820.77.41%
2022-02-1720.77.28%
2022-02-1620.557.29%
2022-02-1520.57.24%
2022-02-1420.87.37%
2022-02-1121.07.37%
2022-02-1021.157.11%
2022-02-0920.96.92%
2022-02-0820.86.79%
2022-02-0720.36.73%
2022-01-2620.16.83%
2022-01-2520.056.89%
2022-01-2420.36.75%
2022-01-2120.656.76%
2022-01-2021.256.92%
2022-01-1921.36.85%
2022-01-1821.157.46%
2022-01-1721.37.91%
2022-01-1421.057.72%
2022-01-1321.257.74%
2022-01-1221.47.94%
2022-01-1121.158.01%
2022-01-1022.858.97%
2022-01-0723.28.15%
2022-01-0622.97.45%
2022-01-0523.356.69%
2022-01-0422.055.30%
2022-01-0322.05.36%
2021-12-3022.25.44%
2021-12-2922.05.45%
2021-12-2821.95.86%
2021-12-2722.16.07%
2021-12-2422.256.64%
2021-12-2322.65.27%
2021-12-2221.14.20%
2021-12-2121.14.19%
2021-12-2021.054.20%
2021-12-1721.14.27%
2021-12-1621.34.30%
2021-12-1520.954.36%
2021-12-1421.154.36%
2021-12-1321.54.42%
2021-12-1021.64.40%
2021-12-0921.54.35%
2021-12-0821.54.41%
2021-12-0721.54.37%
2021-12-0621.34.39%
2021-12-0321.44.40%
2021-12-0221.354.39%
2021-12-0121.74.39%
2021-11-3021.454.34%
2021-11-2921.14.31%
2021-11-2621.44.35%
2021-11-2521.84.28%
2021-11-2421.554.32%
2021-11-2321.254.29%
2021-11-2221.454.36%
2021-11-1921.34.39%
2021-11-1821.74.42%
2021-11-1722.14.59%
2021-11-1621.64.57%
2021-11-1521.44.50%
2021-11-1221.04.53%
2021-11-1121.14.55%
2021-11-1021.054.55%
2021-11-0920.94.56%
2021-11-0820.854.58%
2021-11-0521.74.64%
2021-11-0421.74.66%
2021-11-0321.654.68%
2021-11-0221.34.79%
2021-11-0121.754.92%
2021-10-2921.54.91%
2021-10-2821.454.86%
2021-10-2721.54.91%
2021-10-2621.34.97%
2021-10-2521.255.12%
2021-10-2221.155.25%
2021-10-2121.05.28%
2021-10-2020.95.30%
2021-10-1921.15.31%
2021-10-1821.15.37%
2021-10-1520.25.30%
2021-10-1419.75.46%
2021-10-1319.655.44%
2021-10-1220.05.53%
2021-10-0820.25.55%
2021-10-0720.255.53%
2021-10-0619.955.56%
2021-10-0520.255.62%
2021-10-0420.05.58%
2021-10-0120.455.89%
2021-09-3021.356.23%
2021-09-2920.956.31%
2021-09-2821.656.30%
2021-09-2721.556.28%
2021-09-2421.656.28%
2021-09-2321.56.40%
2021-09-2221.56.34%
2021-09-1722.36.48%
2021-09-1622.756.50%
2021-09-1522.46.42%
2021-09-1422.26.32%
2021-09-1321.86.69%
2021-09-1023.37.43%
2021-09-0923.457.50%
2021-09-0823.057.51%
2021-09-0723.958.01%
2021-09-0624.27.91%
2021-09-0325.158.22%
2021-09-0224.057.79%
2021-09-0125.958.19%
2021-08-3126.08.86%
2021-08-3025.07.39%
2021-08-2722.755.16%
2021-08-2623.05.19%
2021-08-2522.055.10%
2021-08-2422.05.03%
2021-08-2322.354.98%
2021-08-2022.35.12%
2021-08-1922.54.23%
2021-08-1822.454.30%
2021-08-1721.24.05%
2021-08-1620.74.15%
2021-08-1321.55.33%
2021-08-1223.055.50%
2021-08-1123.05.28%
2021-08-1021.753.43%
2021-08-0922.253.44%
2021-08-0621.452.97%
2021-08-0521.553.01%
2021-08-0421.63.01%
2021-08-0321.53.12%
2021-08-0221.553.11%
2021-07-3021.63.02%
2021-07-2921.72.81%
2021-07-2820.62.74%
2021-07-2720.752.74%
2021-07-2620.82.76%
2021-07-2320.72.75%
2021-07-2220.852.73%
2021-07-2120.42.72%
2021-07-2020.52.73%
2021-07-1920.72.80%
2021-07-1620.952.77%
2021-07-1520.752.76%
2021-07-1420.52.77%
2021-07-1320.82.85%
2021-07-1220.93.03%
2021-07-0920.83.01%
2021-07-0820.853.04%
2021-07-0720.952.97%
2021-07-0620.72.79%
2021-07-0520.952.78%
2021-07-0220.252.92%
2021-07-0120.152.91%
2021-06-3020.32.91%
2021-06-2920.252.87%
2021-06-2820.352.87%
2021-06-2520.22.88%
2021-06-2420.252.91%
2021-06-2320.12.88%
2021-06-2219.92.87%
2021-06-2119.852.88%
2021-06-1820.02.88%
2021-06-1719.852.88%
2021-06-1620.052.82%
2021-06-1520.22.79%
2021-06-1119.352.86%
2021-06-1019.22.81%
2021-06-0918.952.82%
2021-06-0819.052.86%
2021-06-0719.23.02%
2021-06-0419.453.02%
2021-06-0319.53.08%
2021-06-0219.43.08%
2021-06-0119.353.14%
2021-05-3119.053.16%
2021-05-2818.83.15%

競國熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。