5011 久陽


股價漲跌幅
202220212020
久陽-11.0%-7.0%160.0%
0050-15.78%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
32.45 N/A N/A N/A N/A N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率7.833.333.9813.533.849.978.5212.609.8910.45
營業利益率3.78-3.24-4.475.09-5.302.461.295.072.431.84
折舊負擔比率1.783.675.923.573.142.131.551.211.240.97
稅前淨利率3.54-3.94-3.385.26-6.192.672.426.003.245.53
股東權益報酬率9.97-11.30-5.489.84-8.625.315.4313.736.3412.78
資產報酬率5.12-3.04-1.364.71-3.922.693.018.124.178.30
本業收入比106.7781.94130.7796.9285.4589.2952.1785.0076.9233.33
業外獲益比-6.7718.06-30.773.0814.557.1447.8315.0026.9266.67
無形資產佔淨值比0.550.900.000.000.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率10.7811.2510.904.403.194.097.760.79-9.53-6.620.486.3913.6613.8914.3413.1812.38
營業利益率6.716.556.851.27-1.11-1.142.55-10.41-19.76-17.35-6.91-1.075.176.206.134.203.17
稅前淨利率8.404.875.823.50-1.47-2.442.40-10.90-20.35-16.15-3.670.203.956.076.775.591.73
本業收入比79.38133.93118.8737.1480.0044.44106.2595.8395.65107.32181.82-300.00133.33100.0090.4876.47200.00
業外獲益比19.59-33.93-16.9862.8630.0050.00-6.254.172.17-7.32-81.82400.00-33.33-0.009.5223.53-100.00

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)13810632-1089910805992
自由現金流量(百萬)-444-34-78-293-44-68-221-181552
稅後淨利(百萬)130-68-3054-482725602653


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)165306-21-54-9498-301820-3144612-336-23-58
自由現金流量(百萬)198-118-94-130-10420-2-161108-136-24163-83-204-176-76
稅後淨利(百萬)81444448-6-2214-23-37-33-81101817136

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)37611826114812338921034966995805929
營業利益(百萬)142-59-5163-472512512017
稅後淨利(百萬)130-68-3054-482725602653
EPS(完全稀釋)1.74-1.66-0.731.31-1.170.720.731.800.770.00
營收成長率(%)105.9759.06-6.8938.23-13.737.04-2.9123.60-13.35N/A
營業利益成長率(%)N/AN/AN/AN/AN/A108.33-76.47155.0017.65N/A
稅後淨利成長率(%)291.18N/AN/A212.50N/A8.00-58.33130.77-50.94N/A
EPS成長率(%)N/AN/AN/AN/AN/A-1.37-59.44133.77N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)11521144913997708731649221224254290293311375313298247
營業利益(百萬)77756313-8-817-23-44-44-20-3162319138
稅後淨利(百萬)81444448-6-2214-23-37-33-81101817136
EPS(完全稀釋)0.910.590.580.65-0.10-0.540.35-0.58-0.89-0.80-0.190.010.250.450.410.320.14
去年同期營收成長率(%)62.7156.5040.68351.13216.07187.80123.79-24.57-27.97-32.27-7.35-1.6825.910.000.000.00-
去年同期營業利益成長率(%)1062.501037.50270.59156.5281.8281.82185.00-666.67-375.00-291.30-205.26-123.08100.000.000.000.00-
去年同期稅後淨利成長率(%)1450.00300.00214.29308.7083.7833.33275.00-2400.00-470.00-283.33-147.06-92.3166.670.000.000.00-
去年同期EPS成長率(%)1010.00209.2665.71212.0788.7632.50284.21-5900.00-456.00-277.78-146.34-96.8878.570.000.000.00-
較上季營收成長率(%)0.7025.30-8.4340.82-3.1512.63193.67-1.34-11.81-12.41-1.02-5.79-17.0719.815.0320.650.00
較上季營業利益成長率(%)2.6719.05384.62262.500.00-147.06173.9147.730.00-120.00-566.67-118.75-30.4321.0546.1562.500.00
較上季稅後淨利成長率(%)84.090.00-8.33900.0072.73-257.14160.8737.84-12.12-312.50-900.00-90.00-44.445.8830.77116.670.00
較上季EPS成長率(%)54.241.72-10.77750.0081.48-254.29160.3434.83-11.25-321.05-2000.00-96.00-44.449.7628.12128.570.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-25.2437.5655.832019/122.02-32.86-6.91
2022/371.8282.6762.742019/11-15.99-35.5-4.11
2022/1~2-23.0250.4850.482019/102.75-28.28-0.21
2021/12-5.6729.64105.882019/9-4.32-12.974.07
2021/11-11.1652.83119.152019/8-6.64-8.196.46
2021/1035.1992.48131.452019/71.91-0.928.82
2021/99.1931.56139.22019/6-15.55-10.7710.67
2021/8-11.2119.44168.72019/564.4817.3316.28
2021/7-11.8581.06225.732019/4-37.07-13.2615.96
2021/6-1.13327.21283.092019/339.3626.1425.87
2021/536.87465.59272.72019/1~2-26.5125.7125.7
2021/4-0.72276.02230.372018/12-1.9951.5438.23
2021/375.71219.95215.862018/11-6.5842.6136.93
2021/1~2-46.06213.4213.42018/1024.773.836.25
2020/1211.2234.9859.072018/90.9210.8431.89
2020/1111.88207.3345.752018/80.7514.7535.49
2020/10-7.59130.7632.82018/7-8.2198.0839.55
2020/9-0.86156.6122.462018/611.05125.5132.13
2020/834.59147.667.112018/521.5863.1519.22
2020/7107.9671.78-11.972018/4-8.4843.310.1
2020/630.89-15.81-26.232018/333.811.192.08
2020/5-9.0-45.68-28.312018/1~2-21.53-2.61-2.6
2020/4-15.52-1.82-22.912017/12-7.7710.73-13.74
2020/325.69-26.86-27.832017/1113.8416.45-15.56
2020/1~2-7.78-28.41-28.42017/10-20.4717.85-18.23

稅前淨利較去年同期
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000
2021Q3(百萬)2020Q3(百萬)YoY(%)
53.016.0231.25

EPS較上季
2022Q1(元)2021Q4(元)比率
0.910.590.5423

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率7.956.857.4611.7615.1918.0615.5017.7913.829.01
存貨周轉率10.836.113.013.333.053.013.283.493.013.77

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
應收帳款周轉率2.041.931.632.232.052.092.411.251.421.852.682.502.323.143.023.303.59
存貨周轉率2.672.712.393.152.592.792.240.780.800.760.710.670.670.830.740.810.83

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.440.690.680.610.520.510.560.410.450.35
金融負債(百萬)6299586386543613573601661557
營收淨額(百萬)37611826114812338921034966995805929
利息保障倍數9.41-4.89-2.499.13-14.2311.399.4124.529.1922.67
長期銀行借款占稅後淨利比0.651.111.111.112.592.593.400.480.000.00

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)37611826114812338921034966995805929
推銷費用(百萬)38264045403935413248
管理費用(百萬)113864446353632302226
研發費(百萬)281313733466
推銷費用率(%)1.011.423.483.654.483.773.624.123.985.17
管理費用率(%)3.004.713.833.733.923.483.313.022.732.80
研發費用率(%)0.050.441.131.050.780.290.310.400.750.65

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)11521144913997708731649221224254290293311375313298247
推銷費用(百萬)1013897777581011121311129
管理費用(百萬)37402922223025151516981113121110
研發費(百萬)00001122333333343
推銷費用率(%)0.871.140.880.900.990.961.083.172.233.153.453.753.863.473.514.033.64
管理費用率(%)3.213.503.182.213.114.103.856.796.706.303.102.733.543.473.833.694.05
研發費用率(%)0.000.000.000.000.140.140.310.901.341.181.031.020.960.800.961.341.21

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
5011-久陽OXXOXOOXOO
23年8.90億99.66%44.1%26.59%128.43%396百萬14.36%

融資使用率
日期股價融資使用率
2022-05-19 -32.4541.38%
2022-05-1833.241.31%
2022-05-1732.641.56%
2022-05-1632.741.72%
2022-05-1332.5541.81%
2022-05-1232.041.55%
2022-05-1135.044.00%
2022-05-1035.5543.99%
2022-05-0935.543.84%
2022-05-0636.2543.85%
2022-05-0536.844.18%
2022-05-0436.7544.93%
2022-05-0336.844.71%
2022-04-2936.544.41%
2022-04-2835.844.05%
2022-04-2736.143.62%
2022-04-2636.443.78%
2022-04-2536.744.21%
2022-04-2239.346.20%
2022-04-2138.447.46%
2022-04-2039.447.00%
2022-04-1939.748.32%
2022-04-1839.247.55%
2022-04-1539.747.21%
2022-04-1440.952.14%
2022-04-1342.1552.48%
2022-04-1241.0549.68%
2022-04-1140.451.43%
2022-04-0841.7551.62%
2022-04-0739.5551.58%
2022-04-0639.5551.67%
2022-04-0139.851.92%
2022-03-3139.6552.02%
2022-03-3039.9550.38%
2022-03-2940.0553.03%
2022-03-2839.5553.82%
2022-03-2539.054.11%
2022-03-2439.955.51%
2022-03-2341.458.11%
2022-03-2241.457.65%
2022-03-2141.358.07%
2022-03-1839.8557.76%
2022-03-1739.357.56%
2022-03-1638.357.65%
2022-03-1538.057.37%
2022-03-1439.3559.10%
2022-03-1139.059.14%
2022-03-1039.159.60%
2022-03-0937.9559.43%
2022-03-0835.158.76%
2022-03-0738.770.48%
2022-03-0440.176.76%
2022-03-0341.1576.57%
2022-03-0241.1579.54%
2022-03-0142.0579.73%
2022-02-2540.976.00%
2022-02-2438.773.09%
2022-02-2339.5581.18%
2022-02-2240.184.05%
2022-02-2142.285.69%
2022-02-1842.4588.51%
2022-02-1739.578.85%
2022-02-1640.485.12%
2022-02-1539.578.77%
2022-02-1439.4579.33%
2022-02-1139.979.55%
2022-02-1040.276.40%
2022-02-0939.870.89%
2022-02-0839.571.33%
2022-02-0737.366.69%
2022-01-2634.866.40%
2022-01-2534.9567.49%
2022-01-2436.070.38%
2022-01-2136.972.05%
2022-01-2039.072.32%
2022-01-1936.7566.34%
2022-01-1836.3567.50%
2022-01-1736.0566.24%
2022-01-1435.8565.92%
2022-01-1335.265.97%
2022-01-1235.4565.26%
2022-01-1135.265.53%
2022-01-1035.866.58%
2022-01-0735.1567.42%
2022-01-0636.869.51%
2022-01-0537.069.77%
2022-01-0438.270.45%
2022-01-0336.3567.09%
2021-12-3037.067.85%
2021-12-2936.8566.96%
2021-12-2834.6567.36%
2021-12-2734.168.72%
2021-12-2433.8569.46%
2021-12-2333.7570.86%
2021-12-2232.4569.74%
2021-12-2132.969.32%
2021-12-2033.1568.89%
2021-12-1732.5569.33%
2021-12-1633.470.14%
2021-12-1533.7571.13%
2021-12-1433.871.11%
2021-12-1334.8570.87%
2021-12-1035.073.93%
2021-12-0938.8575.50%
2021-12-0840.5577.29%
2021-12-0741.0575.04%
2021-12-0642.072.37%
2021-12-0340.060.94%
2021-12-0240.052.32%
2021-12-0136.449.66%
2021-11-3033.136.73%
2021-11-2932.0535.31%
2021-11-2632.535.60%
2021-11-2534.036.67%
2021-11-2433.4536.18%
2021-11-2333.5534.98%
2021-11-2233.835.51%
2021-11-1931.734.67%
2021-11-1832.034.35%
2021-11-1733.137.02%
2021-11-1635.0540.57%
2021-11-1533.6533.77%
2021-11-1233.836.07%
2021-11-1133.032.13%
2021-11-1032.531.80%
2021-11-0933.131.21%
2021-11-0833.329.93%
2021-11-0532.628.94%
2021-11-0432.728.31%
2021-11-0333.328.18%
2021-11-0231.9524.43%
2021-11-0130.0520.43%
2021-10-2930.621.90%
2021-10-2827.8515.72%
2021-10-2725.3515.66%
2021-10-2625.1515.27%
2021-10-2525.015.09%
2021-10-2224.2514.35%
2021-10-2124.514.29%
2021-10-2024.1514.39%
2021-10-1924.214.39%
2021-10-1824.3514.37%
2021-10-1524.814.40%
2021-10-1424.014.43%
2021-10-1324.414.83%
2021-10-1224.5514.93%
2021-10-0824.9515.02%
2021-10-0724.915.01%
2021-10-0624.815.00%
2021-10-0524.9515.21%
2021-10-0424.9515.22%
2021-10-0125.515.48%
2021-09-3026.615.50%
2021-09-2927.915.43%
2021-09-2827.9515.51%
2021-09-2727.4515.45%
2021-09-2427.415.41%
2021-09-2327.515.50%
2021-09-2228.0515.96%
2021-09-1727.2515.43%
2021-09-1627.1515.41%
2021-09-1527.115.24%
2021-09-1427.715.23%
2021-09-1328.3515.50%
2021-09-1025.9515.20%
2021-09-0925.515.37%
2021-09-0825.2515.78%
2021-09-0725.8516.02%
2021-09-0626.416.13%
2021-09-0326.916.23%
2021-09-0226.8516.26%
2021-09-0126.716.15%
2021-08-3126.9516.25%
2021-08-3026.4516.30%
2021-08-2726.616.27%
2021-08-2627.016.16%
2021-08-2526.6516.27%
2021-08-2426.116.25%
2021-08-2325.816.93%
2021-08-2025.2516.63%
2021-08-1925.8517.28%
2021-08-1826.8517.78%
2021-08-1726.2519.77%
2021-08-1629.022.44%
2021-08-1332.222.62%
2021-08-1232.121.71%
2021-08-1129.2519.49%
2021-08-1029.6519.78%
2021-08-0930.820.07%
2021-08-0630.119.81%
2021-08-0529.8519.83%
2021-08-0429.919.84%
2021-08-0330.320.20%
2021-08-0230.520.41%
2021-07-3031.6520.76%
2021-07-2932.020.98%
2021-07-2831.421.10%
2021-07-2731.721.18%
2021-07-2631.9521.59%
2021-07-2331.9521.43%
2021-07-2232.2521.65%
2021-07-2132.321.53%
2021-07-2032.8520.86%
2021-07-1932.2520.40%
2021-07-1631.3520.42%
2021-07-1532.019.94%
2021-07-1430.518.18%
2021-07-1329.717.21%
2021-07-1229.4517.63%
2021-07-0929.4518.02%
2021-07-0829.818.02%
2021-07-0729.2518.01%
2021-07-0629.818.01%
2021-07-0530.218.16%
2021-07-0230.317.98%
2021-07-0130.3517.89%
2021-06-3031.1517.87%
2021-06-2930.418.09%
2021-06-2830.918.44%
2021-06-2529.217.40%
2021-06-2429.2517.37%
2021-06-2328.8520.12%
2021-06-2229.1521.12%
2021-06-2126.522.63%
2021-06-1827.3523.31%
2021-06-1727.6523.17%
2021-06-1627.3523.01%
2021-06-1527.423.04%
2021-06-1126.523.03%
2021-06-1026.3523.00%
2021-06-0926.423.16%
2021-06-0825.724.21%
2021-06-0725.024.10%
2021-06-0426.024.06%
2021-06-0326.424.05%
2021-06-0226.724.07%
2021-06-0126.823.73%
2021-05-3126.623.67%
2021-05-2826.023.86%
2021-05-2724.923.74%

久陽熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。