資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)8.45-30.851.56147.623.061510.530043.21-10.31.51-46.836.8132.7515.7647.992.62-27.620.32-40.745.5722.698.14626.7910.040.70.36176.920.4412.821.55-32.022.35-16.07-0.1501.4-23.910.115.4
2022 (9)12.2281.040.63-85.310.19-29.630048.1728.082.84118.465.13-11.5510.65-30.943.62-7.420.540.04.54440.481.12460.09.9712.020.1300.39387.52.2875.382.8102.9-0.4401.84102.20.1133.13
2021 (8)6.75158.624.29-21.570.27-65.380037.61105.971.305.858.0415.42-23.273.9157.030.5474.190.84-76.270.25.268.971.15000.080.01.301.380-0.3900.9100.082554.24
2020 (7)2.6138.15.4721.290.788.330018.2659.06-0.6803.67121.0820.1038.992.49-24.090.3103.54-8.290.1905.226.52000.080.0-0.590-0.510-0.150-0.7400.00-61.14
2019 (6)1.89350.04.51-18.00.72278.950011.48-6.89-0.301.6616.914.4625.563.28-18.81003.86543.33004.110.00.0500.080.0-0.230-0.10-0.050-0.2800.010
2018 (5)0.42-2.335.588.360.1926.670012.3338.230.5401.42108.8211.5251.074.0471.19000.611.11004.110.0000.080.00.5300.611120.0-0.0100.5200.000
2017 (4)0.43-58.252.927.350.150.0008.92-13.73-0.4800.6838.787.6260.872.36-27.83000.54-22.86004.110.00.2712.50.080.0-0.2900.05-93.1500-0.2900.000
2016 (3)1.03119.152.724.620.150.00010.347.040.278.00.49-24.624.74-29.573.2712.37000.7-17.65004.1122.320.2414.290.080.00.415.130.737.35000.41-4.650.000
2015 (2)0.47-63.282.695.490.15275.0009.66-2.910.25-58.330.658.336.7311.592.9117.81000.85193.1003.360.00.2140.00.080.00.39-47.30.68-29.90.0400.43-41.890.000
2014 (1)1.28-0.781.33121.670.04-95.7009.9523.60.6130.770.615.386.03-6.652.47-1.98000.290003.363.070.1515.380.080.00.7468.180.9749.23000.7468.180.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)8.45-18.51-30.851.560.65147.623.06385.711510.5300016.86130.9635.311.0110000.098.046.81101.4832.7515.7680.9747.952.620.38-27.620.320.0-40.745.57-25.1322.698.14253.91626.7910.040.30.70.360.0176.920.440.012.821.55203.92-32.022.3579.39-16.07-0.1534.7865.911.4400.0-23.910.114.35.4
23Q3 (19)10.37-13.159.741.5586.75-47.460.6385.29133.330007.3-21.51-41.690.01-85.71-99.053.38-14.86-45.318.71-3.41-33.572.6110.13-60.930.320.0-39.627.4418.4759.312.315.01050.010.01-0.30.70.360.0176.920.440.012.820.512.0-75.241.310.77-49.03-0.234.1767.610.287.69-79.260.11-1.39-2.92
23Q2 (18)11.94-2.4545.790.83-49.39-80.790.34100.0-10.530009.3-4.71-20.310.07-83.33-85.423.97-17.98-23.369.01-13.56-23.852.37-15.36-42.340.32-40.74-39.626.2838.63305.162.033.33900.010.040.512.30.36176.92176.920.4412.8212.820.5-29.58-61.541.36.56-28.57-0.2435.1470.370.26-23.53-46.940.11-1.64-14.84
23Q1 (17)12.240.167.091.64160.32-57.730.17-10.53-58.540009.76-21.67-15.280.42-17.65-48.154.84-5.65-5.8410.43-2.08-14.662.8-22.65-25.930.540.00.04.53-0.22176.221.533.93650.09.990.211.740.130.000.390.0387.50.71-68.86-43.651.22-56.43-8.96-0.3715.9115.910.34-81.52-58.540.114.19-14.2
22Q4 (16)12.2229.3181.040.63-78.64-85.310.19-29.63-29.6300012.46-0.488.920.51-51.4315.915.13-16.99-11.5510.65-18.75-30.923.62-45.81-7.420.541.890.04.54-2.78440.481.12460.0460.09.970.312.020.130.000.390.0387.52.2810.6875.382.88.95102.9-0.4438.03-12.821.8436.3102.20.11-3.9333.13
22Q3 (15)9.4515.3882.792.95-31.71-49.140.27-28.95-12.900012.527.2837.131.05118.75138.646.1819.311.6413.1110.73-27.86.6862.5387.110.530.070.974.67201.291845.830.20.00.09.9411.1930.790.130.000.390.0387.52.0658.46136.782.5741.21170.53-0.7112.35-222.731.35175.51107.690.11-13.4937.76
22Q2 (14)8.19-28.35123.774.3211.34-17.40.38-7.322.700011.671.317.050.48-40.740.05.180.780.5811.84-3.14-29.094.118.7326.850.53-1.8570.971.55-5.49453.570.20.05.268.940.017.630.13000.39387.5387.51.33.17912.51.8235.822122.22-0.81-84.09-326.320.49-40.24240.00.13-0.91988.34
22Q1 (13)11.4369.33144.233.88-9.56-3.480.4151.850.000011.520.762.710.8184.091450.05.14-11.3859.6312.22-20.73-12.373.78-3.3234.520.540.074.191.6495.2418.840.20.05.268.940.4518.250000.080.00.01.26-3.08296.881.34-2.9335.09-0.44-12.82-238.460.82-9.89206.490.1361.665833.56
21Q4 (12)6.7530.56158.624.29-26.03-21.570.27-12.9-65.3800011.4425.356.50.440.0300.05.8-4.6158.0415.42-15.08-23.333.919.5257.030.5474.1974.190.84250.0-76.270.20.05.268.917.1171.150000.080.00.01.349.43320.341.3845.26370.59-0.39-77.27-160.00.9140.0222.970.08-0.582554.24
21Q3 (11)5.1741.26303.915.810.9-13.30.31-16.22-51.560009.13-8.4340.680.44-8.33214.296.0818.0682.0418.158.75-26.733.5710.1940.550.310.00.00.24-14.29-92.360.25.265.267.60.079.250000.080.00.00.87643.75335.140.951155.56427.59-0.22-15.798.330.65285.71206.560.08583.4556.67
21Q2 (10)3.66-21.79159.575.2330.1-25.50.37-9.76-45.590009.9740.82351.130.48900.0308.75.1559.94152.4516.6919.71-19.073.2415.315.710.310.00.00.28-79.71-92.020.190.00.07.60.5384.910000.080.00.0-0.1675.068.63-0.0984.2179.07-0.19-46.1517.39-0.3554.5552.70.01440.23-16.74
21Q1 (9)4.6879.31234.294.02-26.5124.840.41-47.44-43.060007.08-3.15216.07-0.0672.7383.783.22-12.26114.6713.95-30.65-1.362.8112.85-0.350.310.001.38-61.02-62.190.190.007.5645.3883.9400-100.00.080.00.0-0.64-8.47-6.67-0.57-11.76-23.91-0.1313.3360.61-0.77-4.0517.20.00-27.68-75.73
20Q4 (8)2.61103.9138.15.47-18.2421.290.7821.888.330007.3112.63187.8-0.22-257.1433.333.679.88121.0820.11-18.8439.072.49-1.97-24.090.310.003.5412.74-8.290.190.005.222.6426.5200-100.00.080.00.0-0.59-59.46-156.52-0.51-75.86-410.0-0.1537.5-200.0-0.74-21.31-164.290.00-75.4-61.14
20Q3 (7)1.28-9.22-24.266.69-4.7120.790.64-5.88-3.030006.49193.67123.790.14160.87275.03.3463.73206.4224.7820.1202.54-9.29-34.20.310.003.14-10.54-17.80.190.004.243.163.1600-100.00.080.00.0-0.3727.45-470.0-0.2932.56-226.09-0.24-4.35-380.0-0.6117.57-1320.00.01-13.3567.86
20Q2 (6)1.410.71-22.957.02118.01265.620.68-5.5615.250002.21-1.34-24.57-0.2337.84-2400.02.0436.088.8920.6345.902.8-0.71-34.430.31003.51-3.84-13.330.19004.110.00.00-100.0-100.00.080.00.0-0.5115.0-383.33-0.436.52-238.71-0.2330.30-0.7420.43-511.110.0157.460
20Q1 (5)1.4-25.93204.353.22-28.6-45.610.720.0140.00002.24-11.81-27.97-0.37-12.12-470.01.5-9.6419.0514.14-2.2302.82-14.02-28.610003.65-5.44280.210004.110.00.00.050.000.080.00.0-0.6-160.87-193.75-0.46-360.0-164.79-0.33-560.00-0.93-232.14-245.310.0115.80
19Q4 (4)1.8911.830.04.5148.840.00.729.090.0000.02.54-12.410.0-0.33-312.50.01.6652.290.014.4600.03.28-15.030.0000.03.861.050.0000.04.110.00.00.050.00.00.080.00.0-0.23-330.00.0-0.1-143.480.0-0.050.00.0-0.28-660.00.00.016.240.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。