4942 嘉彰


股價漲跌幅
20222021202020192018
嘉彰-15.0%32.0%64.0%19.0%47.0%
0050-15.64%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
43.0 0.74% 43.32 49.82 15.86% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率22.9523.5522.8121.8719.0818.9710.3215.2417.1919.71
營業利益率13.4812.4311.9810.676.425.84-3.124.767.409.80
折舊負擔比率2.763.103.073.123.824.865.173.983.774.15
稅前淨利率15.0613.0313.5612.725.728.11-6.195.686.9910.32
股東權益報酬率11.749.269.189.363.684.50-6.834.926.678.57
資產報酬率8.466.786.626.642.693.29-4.683.354.425.94
本業收入比89.4995.2588.3883.92112.2671.9450.3483.77105.8495.06
業外獲益比10.434.6511.7116.08-12.2628.0649.6616.23-5.845.05
無形資產佔淨值比0.000.000.000.000.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率19.4621.0323.7325.3821.7125.0423.2925.1119.6222.4025.0221.0122.6022.7622.9722.5219.3218.0818.7220.77
營業利益率10.2512.1614.4015.5111.8214.9412.1514.216.7012.1613.669.2112.5611.6312.899.398.874.086.029.65
稅前淨利率10.5513.1816.1317.0313.9412.7612.7015.9010.0911.2316.6114.3612.129.2617.3718.074.884.883.788.81
本業收入比97.0292.2889.3791.1884.64116.7996.0389.4266.43108.2682.3764.26103.54125.5174.0351.94183.5883.53158.62109.35
業外獲益比2.987.7210.638.8215.36-17.184.3710.5833.57-8.2617.9335.74-3.54-25.5125.6748.06-82.0916.47-58.62-9.35

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)946856124667027311521100619391371
自由現金流量(百萬)586836580226-225601648349-791047
稅後淨利(百萬)909677650641250326-530394499615


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)41620-3834915460-901763111993755151581412702591257-7659
自由現金流量(百萬)53762-65460-57130269285181143142547-252231113162-28044151-251
稅後淨利(百萬)1512002022922152121432249716220012716114424821336862093

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)8718726376237143627861527035944195568250
營業利益(百萬)1175902913762403359-219449707809
稅後淨利(百萬)909677650641250326-530394499615
EPS(完全稀釋)6.314.734.544.471.742.25-3.492.573.260.00
營收成長率(%)20.03-4.726.7213.782.05-12.55-25.48-1.2015.83N/A
營業利益成長率(%)30.27-1.2019.8289.0812.26N/AN/A-36.49-12.61N/A
稅後淨利成長率(%)34.274.151.40156.40-23.31161.51N/A-21.04-18.86N/A
EPS成長率(%)33.404.191.57156.90-22.67N/AN/A-21.17N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)22242356215821982006205119871842138320451983173218632118192717151382174415271576
營業利益(百萬)228287311341237306242262932492711602342462481611237192152
稅後淨利(百萬)1512002022922152121432249716220012716114424821336862093
EPS(完全稀釋)1.061.411.422.051.511.491.011.580.681.141.400.901.131.011.741.500.260.610.140.65
去年同期營收成長率(%)10.8714.878.6119.3345.050.290.206.35-25.76-3.452.910.9934.8021.4426.208.82----
兩季平均(YOY)營收成長率(%)12.8711.7413.9732.1922.670.243.27-9.71-14.61-0.271.9517.8928.1223.8217.51-----
去年同期EPS成長率(%)-29.80-5.3740.5929.75122.0630.70-27.8675.56-39.8212.87-19.54-40.00334.6265.571142.86130.77----
兩季平均(YOY)EPS成長率(%)-17.5917.6135.1775.9176.381.4223.8517.87-13.48-3.33-29.77147.31200.09604.21636.81-----
較上季營收成長率(%)-5.609.18-1.829.57-2.193.227.8733.19-32.373.1314.49-7.03-12.049.9112.3624.10-20.7614.21-3.11-
較上季EPS成長率(%)-24.82-0.70-30.7335.761.3447.52-36.08132.35-40.35-18.5755.56-20.3511.88-41.9516.00476.92-57.38335.71-78.46-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-4.036.199.662019/123.162.726.7
2022/37.463.7510.882019/11-14.27-14.167.11
2022/1~22.7115.1915.192019/1010.734.649.92
2021/125.0119.1321.62019/93.96-6.3810.69
2021/118.228.4521.872019/80.13-3.6513.62
2021/10-0.194.0921.182019/716.8919.3616.92
2021/90.413.4123.52019/62.42-6.8816.48
2021/82.1610.1626.72019/5-4.52-1.722.31
2021/7-6.9720.8529.582019/4-6.978.3829.5
2021/66.0714.331.192019/34.325.5937.91
2021/52.216.335.682019/1~2-5.4745.1345.13
2021/4-6.2327.9641.992018/12-13.796.1714.46
2021/340.9537.2847.712018/114.5133.2215.37
2021/1~2-24.8954.8354.822018/10-0.9430.8313.36
2020/1213.234.05-5.532018/96.9939.2511.2
2020/11-12.31-5.19-6.462018/824.0535.927.49
2020/10-0.83-7.3-6.592018/7-8.8116.013.36
2020/96.963.5-6.52018/68.139.821.34
2020/812.080.6-7.912018/55.278.52-0.56
2020/7-12.02-10.12-9.252018/47.796.79-3.0
2020/67.9319.41-9.092018/341.14-5.35-6.41
2020/512.4513.32-14.512018/1~2-29.07-7.03-7.02
2020/40.59-3.78-20.842017/128.172.970.04
2020/374.31-11.02-26.182017/112.648.56-0.26
2020/1~2-35.75-33.87-33.862017/105.434.92-1.17

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
235.0280.0-16.07
2021Q4(百萬)2020Q4(百萬)YoY(%)
311.0262.018.702
2021Q3(百萬)2020Q3(百萬)YoY(%)
348.0252.038.095

EPS較上季
2022Q1(元)2021Q4(元)比率
1.061.41-0.248

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率2.652.372.352.282.322.141.892.132.392.38
存貨周轉率14.5914.0313.9414.1413.8112.7415.5918.2619.1817.74

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率0.620.670.630.660.630.650.660.700.500.680.660.550.550.650.650.640.510.650.590.63
存貨周轉率3.303.613.333.423.593.963.893.212.613.994.003.833.513.463.503.743.193.663.143.19

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.300.270.270.290.300.260.290.310.360.34
金融負債(百萬)470458365305716299741109812461050
營收淨額(百萬)8718726376237143627861527035944195568250
利息保障倍數271.38239.85306.57226.9965.8793.21-39.1343.2158.4251.20
長期銀行借款占稅後淨利比0.000.000.000.000.000.000.000.000.000.00

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)8718726376237143627861527035944195568250
推銷費用(百萬)291269272295264303381404323254
管理費用(百萬)458454473439471445507514538504
研發費(百萬)77848166605957737558
推銷費用率(%)3.343.703.574.134.214.935.424.283.383.08
管理費用率(%)5.256.256.206.157.507.237.215.445.636.11
研發費用率(%)0.881.161.060.920.960.960.810.770.780.70

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)22242356215821982006205119871842138320451983173218632118192717151382174415271576
推銷費用(百萬)7281706972776667597264676988757359736263
管理費用(百萬)1151031151311091051371121001001461231031261031377215411898
研發費(百萬)1824171718241821203715141521151514171314
推銷費用率(%)3.243.443.243.143.593.753.323.644.273.523.233.873.704.153.894.264.274.194.064.00
管理費用率(%)5.174.375.335.965.435.126.896.087.234.897.367.105.535.955.357.995.218.837.736.22
研發費用率(%)0.811.020.790.770.901.170.911.141.451.810.760.810.810.990.780.871.010.970.850.89

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
4942-嘉彰OOOOOOOXOX
11年14.24億47.85%28.26%0.0%163.48%972百萬7.36%

融資使用率
日期股價融資使用率
2022-05-24 -43.04.79%
2022-05-2343.14.81%
2022-05-2042.84.79%
2022-05-1943.14.68%
2022-05-1843.94.55%
2022-05-1743.754.55%
2022-05-1643.04.68%
2022-05-1342.44.82%
2022-05-1242.04.85%
2022-05-1143.45.07%
2022-05-1044.855.23%
2022-05-0944.15.27%
2022-05-0645.155.23%
2022-05-0545.45.20%
2022-05-0445.155.15%
2022-05-0345.055.16%
2022-04-2945.255.15%
2022-04-2845.155.16%
2022-04-2744.65.21%
2022-04-2645.35.24%
2022-04-2545.355.23%
2022-04-2246.755.23%
2022-04-2146.355.34%
2022-04-2046.35.36%
2022-04-1946.355.38%
2022-04-1845.95.45%
2022-04-1546.355.42%
2022-04-1446.655.43%
2022-04-1346.45.43%
2022-04-1246.355.39%
2022-04-1146.25.28%
2022-04-0847.15.48%
2022-04-0747.15.36%
2022-04-0647.75.37%
2022-04-0147.65.39%
2022-03-3147.95.41%
2022-03-3047.95.41%
2022-03-2947.655.31%
2022-03-2847.95.19%
2022-03-2548.555.21%
2022-03-2448.85.14%
2022-03-2349.05.31%
2022-03-2250.45.56%
2022-03-2150.25.63%
2022-03-1850.25.72%
2022-03-1749.655.69%
2022-03-1649.55.71%
2022-03-1549.35.70%
2022-03-1449.35.61%
2022-03-1149.155.61%
2022-03-1048.95.99%
2022-03-0948.26.11%
2022-03-0846.26.05%
2022-03-0747.256.06%
2022-03-0448.756.13%
2022-03-0348.96.14%
2022-03-0248.86.00%
2022-03-0148.75.92%
2022-02-2548.15.82%
2022-02-2447.75.79%
2022-02-2348.756.17%
2022-02-2248.356.25%
2022-02-2148.756.25%
2022-02-1848.756.29%
2022-02-1748.76.28%
2022-02-1648.56.24%
2022-02-1548.356.24%
2022-02-1448.256.29%
2022-02-1148.656.34%
2022-02-1048.86.41%
2022-02-0948.756.52%
2022-02-0849.156.40%
2022-02-0748.86.51%
2022-01-2647.556.36%
2022-01-2547.956.58%
2022-01-2449.056.64%
2022-01-2149.96.70%
2022-01-2051.56.48%
2022-01-1950.56.27%
2022-01-1850.76.17%
2022-01-1750.56.05%
2022-01-1450.15.98%
2022-01-1351.15.82%
2022-01-1250.35.84%
2022-01-1150.85.87%
2022-01-1050.95.73%
2022-01-0750.46.06%
2022-01-0649.65.50%
2022-01-0549.755.83%
2022-01-0450.45.93%
2022-01-0350.75.95%
2021-12-3050.35.80%
2021-12-2950.65.94%
2021-12-2849.96.02%
2021-12-2750.56.13%
2021-12-2449.16.01%
2021-12-2347.355.45%
2021-12-2247.055.51%
2021-12-2147.05.48%
2021-12-2046.95.51%
2021-12-1747.35.52%
2021-12-1647.55.57%
2021-12-1547.355.51%
2021-12-1447.75.50%
2021-12-1348.25.31%
2021-12-1047.655.24%
2021-12-0947.755.07%
2021-12-0847.34.77%
2021-12-0745.854.84%
2021-12-0645.84.91%
2021-12-0345.84.92%
2021-12-0245.74.89%
2021-12-0145.94.86%
2021-11-3045.74.95%
2021-11-2945.654.90%
2021-11-2646.14.82%
2021-11-2546.654.78%
2021-11-2446.64.81%
2021-11-2346.24.94%
2021-11-2246.75.32%
2021-11-1946.65.34%
2021-11-1846.755.80%
2021-11-1746.755.84%
2021-11-1646.65.83%
2021-11-1546.855.76%
2021-11-1246.85.73%
2021-11-1147.056.06%
2021-11-1047.06.08%
2021-11-0946.96.01%
2021-11-0846.56.19%
2021-11-0547.06.17%
2021-11-0447.656.10%
2021-11-0347.36.12%
2021-11-0246.956.12%
2021-11-0146.86.13%
2021-10-2946.556.16%
2021-10-2847.056.11%
2021-10-2747.16.02%
2021-10-2646.55.78%
2021-10-2546.35.84%
2021-10-2245.755.80%
2021-10-2145.455.68%
2021-10-2045.255.64%
2021-10-1945.155.70%
2021-10-1844.75.73%
2021-10-1544.85.70%
2021-10-1444.55.84%
2021-10-1344.55.86%
2021-10-1244.955.75%
2021-10-0845.255.76%
2021-10-0744.95.83%
2021-10-0643.855.81%
2021-10-0543.75.72%
2021-10-0443.35.74%
2021-10-0144.66.05%
2021-09-3045.46.09%
2021-09-2944.76.04%
2021-09-2845.56.13%
2021-09-2745.356.25%
2021-09-2445.66.19%
2021-09-2345.356.04%
2021-09-2245.06.13%
2021-09-1746.056.27%
2021-09-1646.26.35%
2021-09-1546.16.29%
2021-09-1446.46.35%
2021-09-1346.26.36%
2021-09-1046.66.60%
2021-09-0946.46.48%
2021-09-0845.86.42%
2021-09-0746.456.30%
2021-09-0646.76.39%
2021-09-0348.36.66%
2021-09-0248.36.79%
2021-09-0148.86.71%
2021-08-3149.06.60%
2021-08-3049.66.61%
2021-08-2749.556.60%
2021-08-2649.56.62%
2021-08-2548.86.62%
2021-08-2448.256.74%
2021-08-2347.17.00%
2021-08-2046.66.80%
2021-08-1950.16.59%
2021-08-1851.56.80%
2021-08-1750.36.77%
2021-08-1650.27.00%
2021-08-1350.37.00%
2021-08-1251.97.15%
2021-08-1152.37.42%
2021-08-1052.97.43%
2021-08-0953.47.71%
2021-08-0652.37.16%
2021-08-0549.86.08%
2021-08-0450.35.93%
2021-08-0350.75.68%
2021-08-0250.45.60%
2021-07-3050.15.74%
2021-07-2951.25.80%
2021-07-2852.45.69%
2021-07-2753.56.26%
2021-07-2654.76.29%
2021-07-2353.15.50%
2021-07-2252.35.75%
2021-07-2152.55.71%
2021-07-2051.15.83%
2021-07-1953.27.41%
2021-07-1652.26.91%
2021-07-1550.76.41%
2021-07-1451.36.78%
2021-07-1350.26.76%
2021-07-1250.07.05%
2021-07-0948.35.41%
2021-07-0847.555.09%
2021-07-0747.354.58%
2021-07-0647.454.52%
2021-07-0547.34.60%
2021-07-0246.94.43%
2021-07-0146.44.39%
2021-06-3047.04.63%
2021-06-2945.953.96%
2021-06-2845.63.92%
2021-06-2545.13.87%
2021-06-2444.853.85%
2021-06-2344.853.66%
2021-06-2244.63.70%
2021-06-2144.353.63%
2021-06-1844.853.79%
2021-06-1744.153.60%
2021-06-1644.03.61%
2021-06-1544.43.88%
2021-06-1144.33.90%
2021-06-1044.253.85%
2021-06-0944.23.96%
2021-06-0844.14.08%
2021-06-0743.654.06%
2021-06-0443.354.09%
2021-06-0343.54.09%
2021-06-0243.64.05%
2021-06-0143.64.13%

嘉彰熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。