4433 興采


股價漲跌幅
202220212020
興采-8.0%-26.0%8.0%
0050-15.06%3.82%50.48%


營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率19.9723.2921.2420.9720.7724.1422.9122.9924.53
營業利益率2.934.482.854.250.891.852.692.573.96
折舊負擔比率3.684.172.972.812.992.522.362.442.19
稅前淨利率3.4417.122.565.390.913.285.943.835.78
股東權益報酬率3.1318.511.817.111.154.1910.255.9716.85
資產報酬率2.0211.871.444.080.902.706.553.868.70
本業收入比84.8526.04112.5079.0792.8657.1445.4567.9268.35
業外獲益比15.1573.68-12.5020.930.0044.9054.5533.9631.65
無形資產佔淨值比0.620.090.250.300.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率20.6314.1418.6323.0424.8413.1330.1824.7622.0517.2623.0421.0423.0821.2523.4421.8016.23
營業利益率6.42-1.490.828.612.33-9.2512.817.233.21-6.105.155.465.194.646.947.12-3.81
稅前淨利率7.50-0.101.368.582.51-11.3411.3854.654.01-7.785.115.485.486.237.0510.63-5.31
本業收入比85.291100.0066.67101.3092.3182.69112.5013.2382.3580.77105.00100.0095.2474.0796.5566.6770.59
業外獲益比14.71-1100.0044.44-0.007.6919.23-12.5086.7717.6523.08-0.000.004.7625.930.0033.3329.41

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)1441212269141761022288
自由現金流量(百萬)1-643-1152886-364119-9227
稅後淨利(百萬)5736320631032703466


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)-49565579-4632-34149-27-19742-844-19172-128
自由現金流量(百萬)-280341920-72-19-99102-629-104-532-3845-25136-129
稅後淨利(百萬)5026435-356031919-25131715212237-16

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)288021081580160415031508148013931368
營業利益(百萬)849445681328403654
稅後淨利(百萬)5736320631032703466
EPS(完全稀釋)1.117.480.482.060.331.062.321.302.59
營收成長率(%)36.6233.42-1.506.72-0.331.896.251.83N/A
營業利益成長率(%)-10.64108.89-33.82423.08-53.57-30.0011.11-33.33N/A
稅後淨利成長率(%)-84.301715.00-68.25530.00-68.75-54.29105.88-48.48N/A
EPS成長率(%)-85.161458.33-76.70524.24-68.87-54.3178.46-49.81N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)909756697901526462630594422337400460383426408452318
營業利益(百萬)58-1167812-43814314-21212520202832-12
稅後淨利(百萬)5026435-356031919-25131715212237-16
EPS(完全稀釋)1.070.050.140.920.11-0.751.296.910.41-0.620.320.430.510.690.711.22-0.52
去年同期營收成長率(%)72.8163.6410.6351.6824.6437.0957.5029.1310.18-20.89-1.961.7720.440.000.000.00-
去年同期營業利益成長率(%)383.3374.42-92.5981.40-14.29-104.76285.7172.00-30.00-205.00-25.00-21.88266.670.000.000.00-
去年同期稅後淨利成長率(%)900.00105.71-90.00-86.52-73.68-40.00361.541776.4726.67-219.05-40.91-54.05193.750.000.000.00-
去年同期EPS成長率(%)872.73106.67-89.15-86.69-73.17-20.97303.121506.98-19.61-189.86-54.93-64.75198.080.000.000.00-
較上季營收成長率(%)20.248.46-22.6471.2913.85-26.676.0640.7625.22-15.75-13.0420.10-10.094.41-9.7342.140.00
較上季營業利益成長率(%)627.27-283.33-92.31550.00127.91-153.0988.37207.14166.67-200.00-16.0025.000.00-28.57-12.50366.670.00
較上季稅後淨利成長率(%)2400.00-66.67-86.05760.00114.29-158.33-81.191578.95176.00-292.31-23.5313.33-28.57-4.55-40.54331.250.00
較上季EPS成長率(%)2040.00-64.29-84.78736.36114.67-158.14-81.331585.37166.13-293.75-25.58-15.69-26.09-2.82-41.80334.620.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-21.7718.3455.262019/126.25-26.55-1.49
2022/387.5549.5673.372019/11-40.59-41.930.71
2022/1~2-33.6396.8296.822019/109.997.285.71
2021/1221.4351.5936.812019/9-2.070.665.52
2021/11-8.3981.1135.42019/814.790.876.16
2021/1020.3368.8632.192019/74.39-8.146.98
2021/9-8.74-11.2228.92019/6-37.268.999.59
2021/8-13.43-6.9335.532019/519.531.629.69
2021/7-16.0270.4344.42019/421.33-2.7312.79
2021/6-5.9419.3140.452019/338.64-12.7520.63
2021/529.2698.0647.82019/1~2-42.7349.5449.54
2021/4-1.1356.9333.42018/12-16.033.556.69
2021/3101.4951.324.262018/119.765.884.83
2021/1~2-4.435.685.672018/103.2-10.214.71
2020/1245.0891.9333.212018/9-1.87-12.616.84
2020/11-14.5940.5629.442018/84.5234.710.05
2020/10-36.74-2.2228.722018/723.8840.37.03
2020/9-4.3370.0132.482018/6-41.5-5.442.81
2020/858.5374.0227.822018/514.425.144.29
2020/7-41.2126.0121.112018/48.830.7-1.97
2020/656.12123.7620.42018/388.210.27-3.26
2020/52.42-10.083.742018/1~2-14.89-6.14-6.14
2020/4-4.684.938.522017/12-33.4-0.71-0.33
2020/329.1933.589.982017/11-6.9123.54-0.3
2020/1~213.8-1.93-1.932017/100.449.34-2.48

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
68.013.0423.07
(百萬)(百萬)YoY(%)
000
2021Q3(百萬)2020Q3(百萬)YoY(%)
9.072.0-87.5

EPS較上季
2022Q1(元)2021Q4(元)比率
1.070.0520.4

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率11.1916.2921.6521.9623.0021.8723.2926.1022.19
存貨周轉率3.643.944.014.374.564.334.234.504.83

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
應收帳款周轉率2.522.541.972.582.232.162.803.534.833.963.805.114.634.894.976.214.91
存貨周轉率1.000.890.851.100.690.780.810.971.010.931.021.110.891.091.041.130.91

償債能力-近10年
202120202019201820172016201520142013
負債比0.470.410.290.460.480.420.370.370.40
金融負債(百萬)135172216938142727612014189
營收淨額(百萬)288021081580160415031508148013931368
利息保障倍數7.5132.007.3215.293.8718.9148.9026.1038.38
長期銀行借款占稅後淨利比1.950.880.002.4614.605.030.501.380.98

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)288021081580160415031508148013931368
推銷費用(百萬)214165144135135151144131131
管理費用(百萬)209174109103130146140132118
研發費(百萬)675935323340152132
推銷費用率(%)7.437.839.118.428.9810.019.739.409.58
管理費用率(%)7.268.256.906.428.659.689.469.488.63
研發費用率(%)2.332.802.222.002.202.651.011.512.34

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)909756697901526462630594422337400460383426408452318
推銷費用(百萬)4954506051434242384234383137333332
管理費用(百萬)6247575352424848362528253126262625
研發費(百萬)15181617162116148910888797
推銷費用率(%)5.397.147.176.669.709.316.677.079.0012.468.508.268.098.698.097.3010.06
管理費用率(%)6.826.228.185.889.899.097.628.088.537.427.005.438.096.106.375.757.86
研發費用率(%)1.652.382.301.893.044.552.542.361.902.672.501.742.091.881.721.992.20

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
4433-興采OXOOOOOXOX
8年4.68億47.69%49.03%0.0%146.58%141百萬7.76%

融資使用率
日期股價融資使用率
2022-05-17 -28.453.32%
2022-05-1628.53.37%
2022-05-1328.33.43%
2022-05-1228.33.63%
2022-05-1129.53.64%
2022-05-1030.53.69%
2022-05-0933.854.51%
2022-05-0631.13.28%
2022-05-0528.32.47%
2022-05-0428.12.52%
2022-05-0328.72.59%
2022-04-2928.72.59%
2022-04-2828.62.62%
2022-04-2728.352.62%
2022-04-2629.02.65%
2022-04-2528.82.65%
2022-04-2229.32.68%
2022-04-2129.22.85%
2022-04-2029.32.82%
2022-04-1929.452.81%
2022-04-1829.452.96%
2022-04-1529.72.95%
2022-04-1430.12.92%
2022-04-1330.52.79%
2022-04-1230.02.78%
2022-04-1130.152.78%
2022-04-0829.82.77%
2022-04-0730.12.77%
2022-04-0630.42.77%
2022-04-0130.52.79%
2022-03-3130.32.79%
2022-03-3030.52.81%
2022-03-2930.352.83%
2022-03-2829.552.83%
2022-03-2529.42.85%
2022-03-2429.452.80%
2022-03-2330.02.79%
2022-03-2230.02.79%
2022-03-2129.82.81%
2022-03-1829.62.81%
2022-03-1729.852.83%
2022-03-1629.72.83%
2022-03-1529.752.76%
2022-03-1430.02.73%
2022-03-1129.952.73%
2022-03-1030.02.73%
2022-03-0929.82.73%
2022-03-0829.72.74%
2022-03-0729.92.74%
2022-03-0430.652.75%
2022-03-0330.92.75%
2022-03-0230.72.75%
2022-03-0131.32.76%
2022-02-2531.052.73%
2022-02-2431.052.74%
2022-02-2331.252.78%
2022-02-2231.052.84%
2022-02-2131.02.85%
2022-02-1831.252.85%
2022-02-1731.452.91%
2022-02-1631.252.94%
2022-02-1530.852.91%
2022-02-1430.452.91%
2022-02-1130.82.91%
2022-02-1030.82.93%
2022-02-0930.652.86%
2022-02-0830.552.90%
2022-02-0730.552.88%
2022-01-2630.52.91%
2022-01-2530.452.91%
2022-01-2430.52.92%
2022-01-2130.652.91%
2022-01-2031.22.92%
2022-01-1931.052.92%
2022-01-1830.82.97%
2022-01-1730.72.97%
2022-01-1430.82.97%
2022-01-1330.952.98%
2022-01-1231.452.99%
2022-01-1130.653.05%
2022-01-1030.853.07%
2022-01-0730.82.97%
2022-01-0630.752.99%
2022-01-0530.83.00%
2022-01-0430.752.98%
2022-01-0330.853.08%
2021-12-3030.953.14%
2021-12-2930.953.13%
2021-12-2831.23.19%
2021-12-2731.053.18%
2021-12-2431.23.17%
2021-12-2330.853.18%
2021-12-2230.853.20%
2021-12-2131.03.20%
2021-12-2030.73.20%
2021-12-1730.83.20%
2021-12-1631.053.20%
2021-12-1531.053.20%
2021-12-1431.23.19%
2021-12-1331.153.19%
2021-12-1031.353.22%
2021-12-0931.23.21%
2021-12-0831.253.31%
2021-12-0731.23.32%
2021-12-0631.253.41%
2021-12-0331.43.38%
2021-12-0231.453.40%
2021-12-0131.553.39%
2021-11-3031.73.40%
2021-11-2931.453.41%
2021-11-2631.63.54%
2021-11-2531.53.53%
2021-11-2431.753.69%
2021-11-2331.853.78%
2021-11-2231.83.77%
2021-11-1931.83.77%
2021-11-1831.73.77%
2021-11-1731.93.77%
2021-11-1631.63.71%
2021-11-1531.93.69%
2021-11-1232.03.70%
2021-11-1131.83.70%
2021-11-1032.353.79%
2021-11-0932.353.80%
2021-11-0832.63.81%
2021-11-0532.73.80%
2021-11-0432.73.80%
2021-11-0332.93.80%
2021-11-0232.53.86%
2021-11-0132.353.90%
2021-10-2932.34.01%
2021-10-2832.54.06%
2021-10-2632.03.98%
2021-10-2531.954.18%
2021-10-2231.954.20%
2021-10-2131.954.18%
2021-10-2032.04.18%
2021-10-1932.04.18%
2021-10-1831.854.18%
2021-10-1531.94.24%
2021-10-1432.24.23%
2021-10-1331.554.01%
2021-10-1232.454.03%
2021-10-0832.254.02%
2021-10-0732.84.02%
2021-10-0631.94.02%
2021-10-0532.254.00%
2021-10-0431.84.00%
2021-10-0132.34.00%
2021-09-3033.04.02%
2021-09-2932.64.04%
2021-09-2833.34.05%
2021-09-2733.254.05%
2021-09-2433.04.10%
2021-09-2332.954.18%
2021-09-2232.754.19%
2021-09-1733.34.24%
2021-09-1633.34.16%
2021-09-1534.04.16%
2021-09-1433.054.18%
2021-09-1333.64.12%
2021-09-1033.654.15%
2021-09-0933.74.20%
2021-09-0833.154.30%
2021-09-0733.454.41%
2021-09-0633.24.46%
2021-09-0333.94.49%
2021-09-0233.854.35%
2021-09-0134.64.44%
2021-08-3136.24.10%
2021-08-3036.354.28%
2021-08-2733.053.61%
2021-08-2633.23.62%
2021-08-2533.03.69%
2021-08-2432.43.68%
2021-08-2331.753.70%
2021-08-2030.853.63%
2021-08-1930.83.62%
2021-08-1831.83.64%
2021-08-1731.34.09%
2021-08-1631.84.04%
2021-08-1332.354.04%
2021-08-1233.054.04%
2021-08-1133.24.03%
2021-08-1034.253.97%
2021-08-0934.23.96%
2021-08-0634.753.95%
2021-08-0534.853.95%
2021-08-0434.83.92%
2021-08-0334.853.92%
2021-08-0234.853.94%
2021-07-3035.03.92%
2021-07-2934.73.91%
2021-07-2834.753.85%
2021-07-2735.053.91%
2021-07-2635.653.90%
2021-07-2335.93.94%
2021-07-2235.93.92%
2021-07-2137.454.02%
2021-07-2037.13.99%
2021-07-1937.554.48%
2021-07-1637.654.87%
2021-07-1538.25.26%
2021-07-1437.65.63%
2021-07-1338.05.77%
2021-07-1238.95.71%
2021-07-0939.25.78%
2021-07-0839.255.79%
2021-07-0739.355.79%
2021-07-0639.65.81%
2021-07-0539.55.93%
2021-07-0239.05.76%
2021-07-0138.755.82%
2021-06-3039.15.81%
2021-06-2939.25.82%
2021-06-2840.05.84%
2021-06-2538.25.88%
2021-06-2438.15.85%
2021-06-2338.055.87%
2021-06-2238.35.99%
2021-06-2137.756.10%
2021-06-1838.06.06%
2021-06-1737.656.01%
2021-06-1637.556.03%
2021-06-1537.86.04%
2021-06-1138.356.01%
2021-06-1037.26.09%
2021-06-0937.16.12%
2021-06-0837.256.09%
2021-06-0737.756.32%
2021-06-0437.956.33%
2021-06-0337.96.26%
2021-06-0237.76.25%
2021-06-0138.46.26%
2021-05-3138.76.24%
2021-05-2838.356.69%
2021-05-2738.056.93%
2021-05-2637.56.92%
2021-05-2537.46.90%
2021-05-2439.26.49%

興采熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,如本網站對資料內容錯誤﹑更新延誤不負任何責任。