3628 盈正


股價漲跌幅
202220212020
盈正3.0%-1.0%13.0%
0050-15.64%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
44.5 -31.62% 30.43 35.0 -21.35% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率21.2424.4223.3124.1723.4623.9823.3523.2523.74
營業利益率2.612.241.053.344.045.106.807.976.95
折舊負擔比率2.042.792.922.292.462.191.971.872.06
稅前淨利率2.922.571.764.114.045.788.109.407.36
股東權益報酬率4.882.882.694.835.016.0210.2012.649.25
資產報酬率2.461.631.622.822.933.556.137.846.04
本業收入比89.6686.8960.4781.73100.0087.8683.7884.5994.94
業外獲益比10.3413.1139.5318.27-0.0012.1416.2215.045.62
無形資產佔淨值比1.391.551.581.620.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率21.8919.6822.7721.4022.0021.7824.3227.8324.2123.6123.3825.0220.8522.6923.3025.2825.36
營業利益率0.135.352.361.070.141.641.765.390.171.543.772.18-4.531.372.863.035.87
稅前淨利率1.335.383.081.280.601.861.575.601.350.415.043.52-3.181.833.625.995.04
本業收入比11.1198.1875.0077.7825.0091.67122.2296.8814.29300.0075.0059.09141.1875.0078.2651.43114.29
業外獲益比88.890.0025.0011.1175.008.33-11.113.1285.71-233.3325.0036.36-41.1825.0021.7448.57-17.14

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)-187122581105218924062236
自由現金流量(百萬)-25295-54513511002107
稅後淨利(百萬)7242407380102176212144


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)24324-57-18632104-17-37722757-6-19113-1782173
自由現金流量(百萬)2406-68-20213100-28-446726-33-14-3179-194-3169
稅後淨利(百萬)647147511522453018-1311162224

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)298523622462253123952421273728282426
營業利益(百萬)7853268597123186225169
稅後淨利(百萬)7242407380102176212144
EPS(完全稀釋)1.600.930.881.621.762.243.894.683.19
營收成長率(%)26.38-4.06-2.735.68-1.07-11.55-3.2216.57N/A
營業利益成長率(%)47.17103.85-69.41-12.37-21.14-33.87-17.3333.14N/A
稅後淨利成長率(%)71.435.00-45.21-8.75-21.57-42.05-16.9847.22N/A
EPS成長率(%)72.045.68-45.68-7.95-21.43-42.42-16.8846.71N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)6621014654687631667601567527611710616525632623591685
營業利益(百萬)1541571111131192713-249181840
稅後淨利(百萬)647147511522453018-1311162224
EPS(完全稀釋)0.141.030.310.150.110.250.120.480.080.110.670.40-0.290.250.360.490.52
去年同期營收成長率(%)4.9152.028.8221.1619.739.17-15.35-7.950.38-3.3213.964.23-23.360.000.000.00-
兩季平均(YOY)營收成長率(%)28.4730.4214.9920.4514.45-3.09-11.65-3.79-1.475.329.10-9.56-11.680.000.00--
去年同期EPS成長率(%)27.27312.00158.33-68.7537.50127.27-82.0920.00127.59-56.0086.11-18.37-155.770.000.000.00-
兩季平均(YOY)EPS成長率(%)169.63235.1744.79-15.6282.3822.59-31.0573.8035.8015.0533.87-87.07-77.890.000.00--
較上季營收成長率(%)-34.7155.05-4.808.87-5.4010.986.007.59-13.75-13.9415.2617.33-16.931.445.41-13.720.00
較上季EPS成長率(%)-86.41232.26106.6736.36-56.00108.33-75.00500.00-27.27-83.5867.50237.93-216.00-30.56-26.53-5.770.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-21.24-29.88-4.492019/1247.65-3.69-1.87
2022/39.23-8.664.962019/11-3.072.36-1.65
2022/1~2-26.812.7312.722019/10-0.333.18-1.99
2021/12122.78124.8526.342019/9-13.13-10.81-2.48
2021/1134.7413.0614.532019/8-30.473.03-1.45
2021/10-13.730.5814.712019/748.4651.79-2.08
2021/95.58.016.282019/6-0.433.81-10.66
2021/8-7.838.217.42019/55.0111.5-13.35
2021/7-1.569.7618.772019/44.74-2.77-18.59
2021/63.1218.2220.462019/313.44-47.59-23.32
2021/5-5.2411.7520.942019/1~2-0.193.9710.17
2021/42.5835.3523.562018/1256.9414.985.56
2021/319.5711.419.672018/11-2.29-20.034.51
2021/1~2-8.9824.9724.962018/10-13.85-0.397.3
2020/1212.02-4.93-4.882018/90.35-1.738.1
2020/1119.8725.29-4.872018/82.4216.039.45
2020/10-7.371.31-7.542018/71.533.018.58
2020/95.79.02-8.432018/66.936.939.53
2020/8-6.51-10.41-10.392018/5-8.42-14.710.03
2020/76.02-33.37-10.382018/4-43.5424.4517.19
2020/6-2.52-6.71-4.162018/3192.2558.4515.18
2020/514.75-4.72-3.592018/1~2-37.47-11.87-11.87
2020/4-15.56-12.8-3.272017/129.14-9.34-1.03
2020/361.748.160.342017/1121.78.09-0.0
2020/1~2-34.67-4.1-4.092017/10-15.0110.25-0.85

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
9.04.0125.0
2021Q4(百萬)2020Q4(百萬)YoY(%)
55.012.0358.33
2021Q3(百萬)2020Q3(百萬)YoY(%)
20.09.0122.22

EPS較上季
2022Q1(元)2021Q4(元)比率
0.141.03-0.864

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率4.294.334.334.344.244.214.495.305.40
存貨周轉率2.031.681.912.082.021.972.282.682.88

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
應收帳款周轉率0.931.381.141.361.301.371.351.381.101.051.211.171.021.071.181.241.23
存貨周轉率0.410.640.380.440.430.470.410.400.410.480.570.490.440.500.480.470.59

償債能力-近10年
202120202019201820172016201520142013
負債比0.550.500.480.440.430.430.410.400.36
金融負債(百萬)76247844625225524013612354
營收淨額(百萬)298523622462253123952421273728282426
利息保障倍數14.1910.888.8943.5042.4769.0979.99138.07118.25
長期銀行借款占稅後淨利比0.120.550.150.000.000.000.000.000.00

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)298523622462253123952421273728282426
推銷費用(百萬)284267288257214198207210187
管理費用(百萬)115109119122106120120102102
研發費(百萬)158147143152144139126120118
推銷費用率(%)9.5111.3011.7010.158.948.187.567.437.71
管理費用率(%)3.854.614.834.824.434.964.383.614.20
研發費用率(%)5.296.225.816.016.015.744.604.244.86

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)6621014654687631667601567527611710616525632623591685
推銷費用(百萬)7674657569706961667272747168596367
管理費用(百萬)2831292629292728252931312832303030
研發費(百萬)4041393840363937363437363637393937
推銷費用率(%)11.487.309.9410.9210.9410.4911.4810.7612.5211.7810.1412.0113.5210.769.4710.669.78
管理費用率(%)4.233.064.433.784.604.354.494.944.744.754.375.035.335.064.825.084.38
研發費用率(%)6.044.045.965.536.345.406.496.536.835.565.215.846.865.856.266.605.40

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
3628-盈正OXXXOOOXXX
12年4.50億65.31%53.5%5.95%53.56%24百萬1.8%

融資使用率
日期股價融資使用率
2022-05-24 -44.56.90%
2022-05-2346.46.77%
2022-05-2044.76.97%
2022-05-1944.76.81%
2022-05-1844.856.79%
2022-05-1744.056.87%
2022-05-1644.06.82%
2022-05-1343.26.78%
2022-05-1241.756.86%
2022-05-1143.56.75%
2022-05-1044.66.81%
2022-05-0944.67.05%
2022-05-0648.47.25%
2022-05-0548.357.40%
2022-05-0448.557.70%
2022-05-0348.47.59%
2022-04-2948.957.39%
2022-04-2847.757.29%
2022-04-2748.67.85%
2022-04-2646.157.07%
2022-04-2544.256.53%
2022-04-2246.16.94%
2022-04-2146.856.94%
2022-04-2048.457.56%
2022-04-1948.27.62%
2022-04-1848.157.72%
2022-04-1549.757.93%
2022-04-1450.88.04%
2022-04-1349.97.88%
2022-04-1248.757.90%
2022-04-1150.38.46%
2022-04-0851.78.73%
2022-04-0751.59.08%
2022-04-0657.212.17%
2022-04-0157.412.42%
2022-03-3157.913.56%
2022-03-3058.014.42%
2022-03-2956.014.02%
2022-03-2856.414.28%
2022-03-2556.614.45%
2022-03-2457.015.46%
2022-03-2357.016.73%
2022-03-2259.017.51%
2022-03-2159.417.34%
2022-03-1857.514.35%
2022-03-1756.514.18%
2022-03-1658.212.34%
2022-03-1555.512.92%
2022-03-1459.913.45%
2022-03-1158.912.46%
2022-03-1056.49.59%
2022-03-0951.38.92%
2022-03-0848.659.37%
2022-03-0749.459.77%
2022-03-0449.56.79%
2022-03-0347.75.27%
2022-03-0243.45.52%
2022-03-0143.855.47%
2022-02-2542.05.42%
2022-02-2441.35.42%
2022-02-2343.65.77%
2022-02-2242.35.77%
2022-02-2145.156.18%
2022-02-1844.656.20%
2022-02-1745.856.59%
2022-02-1646.56.77%
2022-02-1546.56.36%
2022-02-1446.46.75%
2022-02-1148.66.79%
2022-02-1048.66.77%
2022-02-0949.46.54%
2022-02-0847.656.62%
2022-02-0745.56.13%
2022-01-2645.06.16%
2022-01-2544.456.37%
2022-01-2445.06.92%
2022-01-2146.57.48%
2022-01-2047.47.74%
2022-01-1947.27.51%
2022-01-1848.17.31%
2022-01-1749.657.68%
2022-01-1448.257.44%
2022-01-1351.07.76%
2022-01-1251.07.97%
2022-01-1149.255.99%
2022-01-1044.85.42%
2022-01-0745.655.64%
2022-01-0645.65.49%
2022-01-0547.15.54%
2022-01-0447.556.53%
2022-01-0343.253.62%
2021-12-3039.353.43%
2021-12-2939.23.51%
2021-12-2839.33.59%
2021-12-2740.053.72%
2021-12-2440.153.66%
2021-12-2340.03.63%
2021-12-2240.33.57%
2021-12-2140.03.15%
2021-12-2040.853.03%
2021-12-1737.152.67%
2021-12-1637.652.66%
2021-12-1538.02.67%
2021-12-1437.152.62%
2021-12-1335.852.64%
2021-12-1036.22.67%
2021-12-0935.62.64%
2021-12-0835.52.71%
2021-12-0735.32.73%
2021-12-0635.152.74%
2021-12-0335.152.74%
2021-12-0235.02.74%
2021-12-0135.352.79%
2021-11-3035.12.79%
2021-11-2935.32.94%
2021-11-2635.52.97%
2021-11-2535.653.07%
2021-11-2435.23.10%
2021-11-2335.63.20%
2021-11-2235.73.19%
2021-11-1935.63.14%
2021-11-1836.053.12%
2021-11-1736.353.19%
2021-11-1636.153.18%
2021-11-1536.153.24%
2021-11-1235.93.22%
2021-11-1136.43.18%
2021-11-1036.553.14%
2021-11-0936.653.07%
2021-11-0836.22.91%
2021-11-0535.52.90%
2021-11-0435.62.90%
2021-11-0335.62.79%
2021-11-0235.52.75%
2021-11-0136.72.68%
2021-10-2936.02.41%
2021-10-2835.42.33%
2021-10-2734.852.21%
2021-10-2634.52.19%
2021-10-2534.652.17%
2021-10-2234.952.17%
2021-10-2134.62.16%
2021-10-2034.552.17%
2021-10-1935.02.17%
2021-10-1834.352.18%
2021-10-1534.82.21%
2021-10-1434.82.23%
2021-10-1334.752.23%
2021-10-1234.552.22%
2021-10-0834.12.27%
2021-10-0734.752.27%
2021-10-0634.52.26%
2021-10-0534.92.26%
2021-10-0434.22.28%
2021-10-0134.62.33%
2021-09-3034.852.35%
2021-09-2935.02.35%
2021-09-2835.42.33%
2021-09-2735.652.92%
2021-09-2435.02.92%
2021-09-2334.92.92%
2021-09-2234.552.92%
2021-09-1735.72.92%
2021-09-1634.52.90%
2021-09-1535.32.86%
2021-09-1434.852.86%
2021-09-1334.452.85%
2021-09-1034.62.85%
2021-09-0834.52.85%
2021-09-0634.952.89%
2021-09-0335.42.90%
2021-09-0235.52.91%
2021-09-0135.82.88%
2021-08-3135.12.85%
2021-08-3035.02.85%
2021-08-2736.252.85%
2021-08-2635.22.85%
2021-08-2535.72.85%
2021-08-2434.62.86%
2021-08-2334.52.87%
2021-08-2034.12.87%
2021-08-1934.252.86%
2021-08-1834.42.87%
2021-08-1734.552.87%
2021-08-1634.02.87%
2021-08-1334.62.88%
2021-08-1234.852.89%
2021-08-1135.252.90%
2021-08-1035.82.90%
2021-08-0935.82.90%
2021-08-0635.82.90%
2021-08-0535.852.90%
2021-08-0435.852.90%
2021-08-0335.952.91%
2021-08-0235.92.90%
2021-07-3036.452.97%
2021-07-2936.452.96%
2021-07-2836.352.91%
2021-07-2736.152.89%
2021-07-2636.22.87%
2021-07-2336.152.91%
2021-07-2235.72.85%
2021-07-2136.352.86%
2021-07-2035.852.87%
2021-07-1936.352.85%
2021-07-1636.552.85%
2021-07-1536.12.85%
2021-07-1436.22.89%
2021-07-1336.82.89%
2021-07-1236.52.89%
2021-07-0936.452.90%
2021-07-0836.452.90%
2021-07-0735.852.89%
2021-07-0636.052.92%
2021-07-0536.02.93%
2021-07-0236.52.89%
2021-07-0136.052.89%
2021-06-3036.552.88%
2021-06-2936.552.88%
2021-06-2837.42.87%
2021-06-2537.22.85%
2021-06-2437.352.77%
2021-06-2336.62.58%
2021-06-2236.82.56%
2021-06-2136.52.58%
2021-06-1836.52.60%
2021-06-1736.02.60%
2021-06-1636.52.60%
2021-06-1536.42.60%
2021-06-1136.852.60%
2021-06-1036.92.61%
2021-06-0936.252.60%
2021-06-0836.52.66%
2021-06-0736.52.66%
2021-06-0436.752.64%
2021-06-0336.82.60%
2021-06-0236.752.60%
2021-06-0137.02.60%
2021-05-3137.52.57%
2021-05-2837.32.60%

盈正熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。