資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)3.0116.225.5-10.710.1110.00029.25-4.350.88-23.485.9-18.1720.17-14.4512.53-15.91000.1-47.370.460.04.50.02.375.33002.1128.664.48-0.440.73-40.162.84-0.70.0128.53
2022 (9)2.59-3.726.16-18.190.1-16.670030.582.451.1559.727.21-17.5123.58-19.4814.924.27000.19111.110.46-2.134.50.02.253.690.6117.311.6450.464.519.051.2202.86495.830.01-26.4
2021 (8)2.69-9.437.5365.490.1250.00029.8526.380.7271.438.7468.429.2833.2511.997.15000.09-60.870.472.174.50.02.171.880.520.01.0932.933.788.93-0.6100.4860.00.01-1.47
2020 (7)2.9732.594.555.320.080.00023.62-4.060.425.05.19-9.4221.97-5.5911.1911.68000.23283.330.462.224.50.02.131.430.5252.940.82-11.833.472.97-0.5200.3-26.830.017.84
2019 (6)2.2420.434.3271.430.0800024.62-2.730.4-45.215.731.4223.274.2610.023.09000.0600.452.274.50.02.13.960.3413.330.93-31.623.37-8.42-0.5200.41-59.80.0122.01
2018 (5)1.86-27.062.52-1.18000025.315.680.73-8.755.65-5.9922.32-11.049.7210.8300000.44-2.224.50.02.024.120.301.36-20.473.680.55-0.3401.02-27.660.0113.02
2017 (4)2.55-28.172.556.25000023.95-1.070.8-21.576.0114.0425.0915.288.77-6.900000.45-6.254.50.01.945.43001.71-10.943.66-2.66-0.301.41-21.230.0116.06
2016 (3)3.55-16.472.476.47000024.21-11.551.02-42.055.27-15.2721.77-4.219.422.1700000.484.354.50.01.8410.18001.92-25.03.76-10.9-0.1301.79-37.410.015.55
2015 (2)4.25-13.791.3610.57000027.37-3.221.76-16.986.224.0122.737.479.220.4400000.464.554.50.01.6715.17002.56-8.244.22-0.470.30.02.86-7.440.010.06
2014 (1)4.93-5.191.23127.78000028.2816.572.1247.225.9827.2321.159.159.1830.7700000.442.334.50.01.4510.69002.7939.54.2428.10.3233.333.0947.850.01-6.58
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)3.01-0.9916.225.5-12.7-10.710.110.010.00009.555.23-16.890.34161.54-55.265.915.46-18.1720.1823.08-14.4512.53-13.41-15.910000.1-16.67-47.370.460.00.04.50.00.02.370.05.3300-100.02.1119.2128.664.488.21-0.440.73-44.7-40.162.84-8.09-0.70.018.5928.53
23Q3 (19)3.0414.7246.156.314.34-17.970.110.022.220006.12-11.05-14.760.13-60.61-40.915.114.71-23.516.398.27-28.1414.475.85-16.550000.12-20.0-42.860.462.22-2.134.50.00.02.370.05.3300-100.01.778.59113.254.143.512.21.3215.79540.03.0911.55483.020.015.69-12.01
23Q2 (18)2.6515.2244.815.5125.8-12.540.110.022.220006.882.0828.840.33371.43230.04.88-1.01-7.2215.14-5.74-17.5613.67-4.27-14.350000.15-11.76-37.50.45-2.17-4.264.50.00.02.375.335.330-100.0-100.01.63101.23167.214.08.715.271.14-7.32359.092.7735.781529.410.016.8-18.78
23Q1 (17)2.3-11.2-4.564.38-28.9-3.950.1110.010.00006.74-41.031.810.07-90.7916.674.93-31.62-10.8516.06-31.89-12.3614.28-4.166.650000.17-10.53-37.040.460.0-2.134.50.00.02.250.03.690.610.017.310.81-50.6119.123.68-18.229.21.230.82386.052.04-28.67716.00.014.86-29.41
22Q4 (16)2.5924.52-3.726.16-19.79-18.190.111.11-16.6700011.4359.1912.720.76245.4561.77.217.93-17.5123.593.38-19.4214.9-14.0724.270000.19-9.52111.110.46-2.13-2.134.50.00.02.250.03.690.610.017.311.6497.5950.464.521.9519.051.22506.67300.02.86439.62495.830.01-25.66-26.4
22Q3 (15)2.0813.66-13.337.6821.913.440.090.0-18.180007.1834.469.790.22120.057.146.6827.012.6522.8124.221.5317.348.6527.50000.21-12.540.00.470.00.04.50.00.02.250.03.690.610.017.310.8336.0743.13.696.3412.5-0.331.8252.380.53211.761160.00.01-2.44-10.73
22Q2 (14)1.83-24.07-21.796.338.165.350.09-10.0-18.180005.34-19.34-22.270.166.6742.865.26-4.88-5.418.370.2-14.5815.9619.1924.690000.24-11.1133.330.470.04.444.50.00.02.253.693.690.6117.3117.310.61-10.2938.643.472.9710.51-0.44-2.3329.030.17-32.0194.440.01-7.17-2.84
22Q1 (13)2.41-10.41-20.984.56-39.44-0.220.1-16.6725.00006.62-34.714.910.06-87.2320.05.53-36.7322.8918.33-37.380.4513.3911.6813.860000.27200.028.570.470.04.444.50.00.02.170.01.880.520.00.00.68-37.6161.93.37-10.859.77-0.4329.5123.210.25-47.92278.570.019.334.59
21Q4 (12)2.6912.08-9.437.5311.2365.490.129.0950.000010.1455.0552.020.47235.71327.278.7447.3968.429.2730.2633.2111.99-11.847.150000.09-40.0-60.870.470.02.174.50.00.02.170.01.880.520.00.01.0987.9332.933.7815.248.93-0.613.17-17.310.481060.060.00.01-9.84-1.47
21Q3 (11)2.42.56-11.116.7713.2126.540.110.037.50006.54-4.88.820.14100.0180.05.936.6529.1922.474.5112.8913.66.2523.640000.15-16.67-16.670.474.442.174.50.00.02.170.01.880.520.00.00.5831.82-17.143.284.46-2.38-0.63-1.61-6.78-0.0572.22-145.450.016.1816.26
21Q2 (10)2.34-23.28-3.315.9830.8536.220.1137.500006.878.8721.160.0740.0-68.185.5623.5627.8221.5017.8219.3612.88.8416.260000.18-14.29125.00.450.0-4.264.50.00.02.171.881.880.520.00.00.444.76-32.313.142.28-4.85-0.62-10.713.12-0.18-28.57-1900.00.01-0.0717.64
21Q1 (9)3.052.6912.134.570.449.070.080.0100.00006.31-5.419.730.05-54.5525.04.5-13.2916.8818.25-16.9516.7911.765.0922.50000.21-8.7162.50.45-2.17-2.174.50.00.02.130.01.430.520.052.940.42-48.78-35.383.07-11.53-0.65-0.56-7.690.0-0.14-146.67-255.560.012.9916.59
20Q4 (8)2.9710.032.594.55-14.955.320.080.00.00006.6710.989.170.11120.0120.05.1913.07-9.4221.9710.39-5.5911.191.7311.680000.2327.78283.330.460.02.224.50.00.02.130.01.430.520.052.940.8217.14-11.833.473.272.97-0.5211.860.00.3172.73-26.830.016.387.84
20Q3 (7)2.711.570.05.3521.8712.160.0800.00006.016.0-15.350.05-77.27-83.334.595.52-21.8119.9010.5011.0-0.0915.550000.18125.0125.00.46-2.136.984.50.00.02.130.01.430.520.052.940.77.69-21.353.361.820.9-0.597.81-34.090.111000.0-75.560.017.441.78
20Q2 (6)2.42-11.0321.04.394.7747.320-100.000005.677.59-7.950.22450.022.224.3512.99-25.2618.0115.28011.0114.6916.140000.080.000.472.176.824.50.00.02.131.431.430.5252.9452.940.650.010.173.36.88.91-0.64-14.29-128.570.01-88.89-96.770.01-0.97-6.23
20Q1 (5)2.7221.4361.94.19-3.0170.330.04-50.000005.27-13.750.380.04-20.0130.773.85-32.81-17.5615.62-32.8609.6-4.192.240000.0833.3300.462.224.554.50.00.02.10.03.960.340.013.330.65-30.11-47.153.09-8.31-12.96-0.56-7.69-124.00.09-78.05-90.820.01-4.7316.01
19Q4 (4)2.24-17.040.04.32-9.430.00.080.00.0000.06.11-13.940.00.05-83.330.05.73-2.390.023.2700.010.025.250.0000.00.06-25.00.00.454.650.04.50.00.02.10.00.00.340.00.00.934.490.03.371.20.0-0.52-18.180.00.41-8.890.00.010.410.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。