3581 博磊


股價漲跌幅
202220212020
博磊-15.0%26.0%47.0%
0050-15.98%3.82%50.48%


營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率40.0439.5939.0937.1436.7238.5541.2535.1336.84
營業利益率11.3710.397.195.978.127.8310.687.8914.11
折舊負擔比率1.682.342.371.111.061.241.331.250.91
稅前淨利率11.9013.157.325.918.088.307.9612.667.78
股東權益報酬率13.9113.418.476.1810.576.856.6715.068.44
資產報酬率7.487.665.063.796.244.514.8910.415.59
本業收入比95.5179.1198.84101.45100.0093.24133.3362.16181.18
業外獲益比4.4920.892.33-1.45-0.005.41-33.3337.84-81.18
無形資產佔淨值比2.953.436.406.220.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率36.3443.1438.7142.3442.1038.2842.7533.7542.8539.7041.7031.7139.2936.8935.0237.31
營業利益率8.9913.0015.477.5413.117.0916.782.548.089.589.920.608.976.465.661.52
稅前淨利率8.3515.0614.309.5621.807.1519.130.995.418.9010.663.696.903.537.954.91
本業收入比106.6785.45108.8976.9259.46100.0086.89300.00146.67107.4194.1220.00131.82181.8272.0036.36
業外獲益比-6.6712.73-8.8919.2339.190.0011.48-200.00-46.67-7.415.8890.00-31.82-81.8228.0072.73

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)1991411245-9055112-10991
自由現金流量(百萬)156119166-160-2997-8748
稅後淨利(百萬)1087754367752479352


現金流量-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)124-26742873-8024-3732561711-423047
自由現金流量(百萬)-3-447313156-24-6-14-13-1614425-281159
稅後淨利(百萬)21373417241345-4722196851013

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)130811991180116612228868268801094
營業利益(百萬)149125857099698869154
稅後淨利(百萬)1087754367752479352
EPS(完全稀釋)2.111.501.050.701.501.010.902.030.99
營收成長率(%)9.091.611.20-4.5837.927.26-6.14-19.56N/A
營業利益成長率(%)19.2047.0621.43-29.2943.48-21.5927.54-55.19N/A
稅後淨利成長率(%)40.2642.5950.00-53.2548.0810.64-49.4678.85N/A
EPS成長率(%)40.6742.8650.00-53.3348.5112.22-55.67105.05N/A

成長能力-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)358363316271338294317251278304319279323302309231
營業利益(百萬)32474920442153622293222920184
稅後淨利(百萬)21373417241345-4722196851013
EPS(完全稀釋)0.400.720.660.330.460.250.87-0.080.140.430.360.120.160.090.200.26
去年同期營收成長率(%)5.9223.47-0.327.9721.58-3.29-0.63-10.04-13.930.663.2420.780.000.000.000.00
去年同期營業利益成長率(%)-27.27123.81-7.55233.33100.00-27.5965.62200.00-24.1445.0077.78-50.000.000.000.000.00
去年同期稅後淨利成長率(%)-12.50184.62-24.44525.00242.86-40.91136.84-166.67-12.50340.0090.00-53.850.000.000.000.00
去年同期EPS成長率(%)-13.04188.00-24.14512.50228.57-41.86141.67-166.67-12.50377.7880.00-53.850.000.000.000.00
較上季營收成長率(%)-1.3814.8716.61-19.8214.97-7.2626.29-9.71-8.55-4.7014.34-13.626.95-2.2733.770.00
較上季營業利益成長率(%)-31.91-4.08145.00-54.55109.52-60.38783.33-72.73-24.14-9.381500.00-93.1045.0011.11350.000.00
較上季稅後淨利成長率(%)-43.248.82100.00-29.1784.62-71.111225.00-157.14-68.1815.79216.67-25.0060.00-50.00-23.080.00
較上季EPS成長率(%)-44.449.09100.00-28.2684.00-71.261187.50-157.14-67.4419.44200.00-25.0077.78-55.00-23.080.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/40.01-1.4320.482019/1211.76-6.211.14
2022/38.9931.3530.512019/11-2.68-29.281.86
2022/1~2-6.3130.0730.062019/10-16.82-3.276.0
2021/1221.997.489.562019/97.44.456.95
2021/11-7.11-10.449.82019/86.8317.367.3
2021/10-13.1832.6412.422019/7-25.24-16.045.98
2021/93.3959.3710.322019/629.92-1.4910.61
2021/839.8641.684.92019/52.942.014.38
2021/7-10.49-17.72-0.122019/4-1.1511.1918.11
2021/621.779.463.432019/319.356.6120.46
2021/5-29.93-28.342.22019/1~2-22.4529.2229.21
2021/433.2924.7112.772018/12-15.72-23.07-4.59
2021/35.4-17.158.042018/1133.0911.68-2.27
2021/1~2-1.8828.4428.442018/10-10.17-14.73-3.86
2020/121.6427.361.72018/920.68-11.84-2.32
2020/1137.5640.03-0.622018/8-23.58-5.84-0.81
2020/104.31-0.93-4.222018/7-12.271.82-0.11
2020/9-8.08-21.01-4.552018/634.5339.97-0.54
2020/8-18.78-7.7-2.32018/512.22-1.78-8.78
2020/719.0721.39-1.512018/4-5.225.95-10.7
2020/6-20.29-23.78-5.142018/370.9-18.72-15.91
2020/521.9524.22-0.132018/1~2-41.35-13.42-14.02
2020/4-11.454.86-6.482017/1222.3521.7937.58
2020/373.4717.06-10.322017/111.6154.6339.85
2020/1~2-12.53-24.6-24.62017/10-7.13117.2638.34

稅前淨利較去年同期
2021Q4(百萬)2020Q4(百萬)YoY(%)
30.074.0-59.45
2021Q3(百萬)2020Q3(百萬)YoY(%)
55.021.0161.90
2021Q2(百萬)2020Q2(百萬)YoY(%)
45.061.0-26.22

EPS較上季
2021Q4(元)2021Q3(元)比率
0.40.72-0.444

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率3.152.993.352.872.872.822.933.334.93
存貨周轉率1.882.352.162.312.912.322.433.073.49

應收帳周轉率和存貨周轉率-近20季
應收帳款周轉率
存貨周轉率

償債能力-近10年
202120202019201820172016201520142013
負債比0.510.460.450.450.440.430.220.340.30
金融負債(百萬)4564163964013823404815760
營收淨額(百萬)130811991180116612228868268801094
利息保障倍數23.7723.1011.9210.3218.3764.0457.8648.5498.73
長期銀行借款占稅後淨利比0.360.641.091.941.041.710.380.260.13

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)130811991180116612228868268801094
推銷費用(百萬)201171180169165155137120148
管理費用(百萬)10410111612212452525949
研發費(百萬)856969746165636051
推銷費用率(%)15.3714.2615.2514.4913.5017.4916.5913.6413.53
管理費用率(%)7.958.429.8310.4610.155.876.306.704.48
研發費用率(%)6.505.755.856.354.997.347.636.824.66

成本指標-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)358363316271338294317251278304319279323302309231
推銷費用(百萬)55544646474442394441524441464437
管理費用(百萬)27282424381827182829322633283228
研發費(百萬)21261819181717161716181821211517
推銷費用率(%)15.3614.8814.5616.9713.9114.9713.2515.5415.8313.4916.3015.7712.6915.2314.2416.02
管理費用率(%)7.547.717.598.8611.246.128.527.1710.079.5410.039.3210.229.2710.3612.12
研發費用率(%)5.877.165.707.015.335.785.366.376.125.265.646.456.506.954.857.36

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
3581-博磊OXXXXOOXXX
7年5.10億55.83%50.57%13.33%104.51%200百萬11.16%

融資使用率
日期股價融資使用率
2022-05-16 -23.358.06%
2022-05-1323.458.05%
2022-05-1223.558.14%
2022-05-1123.758.16%
2022-05-1023.658.20%
2022-05-0923.78.20%
2022-05-0624.08.21%
2022-05-0524.68.41%
2022-05-0424.88.42%
2022-05-0324.58.42%
2022-04-2924.758.42%
2022-04-2824.58.43%
2022-04-2724.58.43%
2022-04-2624.758.48%
2022-04-2524.658.46%
2022-04-2225.358.51%
2022-04-2125.58.54%
2022-04-2025.18.47%
2022-04-1925.18.35%
2022-04-1825.18.34%
2022-04-1525.28.21%
2022-04-1425.38.24%
2022-04-1325.258.17%
2022-04-1225.28.15%
2022-04-1125.28.02%
2022-04-0825.48.01%
2022-04-0725.38.02%
2022-04-0625.58.16%
2022-04-0125.48.19%
2022-03-3125.558.22%
2022-03-3025.78.21%
2022-03-2925.68.22%
2022-03-2825.88.44%
2022-03-2525.98.44%
2022-03-2426.18.44%
2022-03-2325.958.65%
2022-03-2225.858.67%
2022-03-2125.58.66%
2022-03-1825.68.72%
2022-03-1725.658.73%
2022-03-1625.458.69%
2022-03-1525.48.67%
2022-03-1426.28.63%
2022-03-1126.38.61%
2022-03-1026.358.61%
2022-03-0925.758.58%
2022-03-0825.658.60%
2022-03-0725.558.85%
2022-03-0426.28.96%
2022-03-0326.69.09%
2022-03-0226.69.06%
2022-03-0126.39.05%
2022-02-2526.059.07%
2022-02-2426.059.08%
2022-02-2326.759.13%
2022-02-2226.559.15%
2022-02-2126.79.29%
2022-02-1826.99.30%
2022-02-1726.559.31%
2022-02-1626.459.37%
2022-02-1526.39.30%
2022-02-1426.19.27%
2022-02-1126.859.36%
2022-02-1027.159.51%
2022-02-0926.859.47%
2022-02-0826.49.53%
2022-02-0726.29.48%
2022-01-2625.79.97%
2022-01-2525.79.98%
2022-01-2426.2510.42%
2022-01-2126.610.48%
2022-01-2027.510.66%
2022-01-1927.710.34%
2022-01-1828.310.19%
2022-01-1727.6510.22%
2022-01-1427.4510.27%
2022-01-1327.4510.53%
2022-01-1227.310.91%
2022-01-1127.211.11%
2022-01-1027.311.10%
2022-01-0727.4511.06%
2022-01-0627.411.30%
2022-01-0527.911.29%
2022-01-0427.411.46%
2022-01-0327.3511.53%
2021-12-3027.511.56%
2021-12-2927.8511.83%
2021-12-2827.111.83%
2021-12-2727.311.85%
2021-12-2427.212.27%
2021-12-2327.3511.91%
2021-12-2227.412.02%
2021-12-2127.0512.16%
2021-12-2026.412.22%
2021-12-1726.6512.16%
2021-12-1627.1511.91%
2021-12-1526.9511.91%
2021-12-1426.9511.83%
2021-12-1327.9511.84%
2021-12-1028.312.38%
2021-12-0928.7512.37%
2021-12-0829.712.60%
2021-12-0729.0512.38%
2021-12-0629.2512.43%
2021-12-0329.312.52%
2021-12-0229.0512.82%
2021-12-0129.713.05%
2021-11-3030.014.48%
2021-11-2929.8515.76%
2021-11-2629.215.14%
2021-11-2528.0514.25%
2021-11-2428.0514.36%
2021-11-2327.6514.16%
2021-11-2228.014.20%
2021-11-1927.613.76%
2021-11-1828.314.16%
2021-11-1729.014.86%
2021-11-1629.2513.90%
2021-11-1531.3513.43%
2021-11-1228.511.83%
2021-11-1125.959.76%
2021-11-1026.159.90%
2021-11-0926.09.94%
2021-11-0826.39.78%
2021-11-0525.89.49%
2021-11-0425.559.45%
2021-11-0325.659.43%
2021-11-0225.759.21%
2021-11-0125.958.81%
2021-10-2925.78.60%
2021-10-2825.758.50%
2021-10-2725.758.42%
2021-10-2625.48.09%
2021-10-2524.97.98%
2021-10-2224.757.90%
2021-10-2124.97.65%
2021-10-2024.457.65%
2021-10-1924.67.34%
2021-10-1824.257.39%
2021-10-1524.37.40%
2021-10-1423.957.47%
2021-10-1323.957.41%
2021-10-1224.557.69%
2021-10-0824.37.46%
2021-10-0724.67.49%
2021-10-0624.17.55%
2021-10-0523.97.56%
2021-10-0423.057.82%
2021-10-0124.49.25%
2021-09-3025.09.42%
2021-09-2924.859.61%
2021-09-2825.3510.16%
2021-09-2725.8510.23%
2021-09-2426.010.24%
2021-09-2326.210.27%
2021-09-2225.510.25%
2021-09-1726.8510.21%
2021-09-1626.659.79%
2021-09-1526.959.54%
2021-09-1426.59.25%
2021-09-1327.359.72%
2021-09-1024.98.69%
2021-09-0925.08.63%
2021-09-0824.88.61%
2021-09-0724.98.62%
2021-09-0625.28.60%
2021-09-0325.558.54%
2021-09-0225.558.56%
2021-09-0125.68.64%
2021-08-3125.28.52%
2021-08-3025.48.48%
2021-08-2725.558.49%
2021-08-2625.78.49%
2021-08-2525.758.49%
2021-08-2425.458.50%
2021-08-2325.458.45%
2021-08-2025.158.47%
2021-08-1924.88.47%
2021-08-1825.08.48%
2021-08-1724.68.55%
2021-08-1624.758.67%
2021-08-1324.68.63%
2021-08-1225.358.71%
2021-08-1125.28.77%
2021-08-1027.08.93%
2021-08-0927.258.96%
2021-08-0627.59.46%
2021-08-0526.99.35%
2021-08-0426.49.14%
2021-08-0326.39.28%
2021-08-0226.59.30%
2021-07-3025.79.19%
2021-07-2925.659.25%
2021-07-2825.559.13%
2021-07-2726.58.86%
2021-07-2626.858.90%
2021-07-2326.858.90%
2021-07-2227.18.76%
2021-07-2125.558.82%
2021-07-2025.58.63%
2021-07-1926.18.85%
2021-07-1626.758.44%
2021-07-1526.358.06%
2021-07-1426.08.38%
2021-07-1325.758.38%
2021-07-1225.658.32%
2021-07-0924.557.61%
2021-07-0824.77.65%
2021-07-0724.57.72%
2021-07-0624.67.73%
2021-07-0524.757.51%
2021-07-0224.27.41%
2021-07-0123.77.51%
2021-06-3023.857.63%
2021-06-2923.857.68%
2021-06-2824.07.60%
2021-06-2523.87.59%
2021-06-2423.77.58%
2021-06-2323.47.57%
2021-06-2223.37.47%
2021-06-2123.557.47%
2021-06-1824.157.50%
2021-06-1723.857.61%
2021-06-1623.57.57%
2021-06-1523.57.58%
2021-06-1123.37.55%
2021-06-1023.97.54%
2021-06-0923.87.56%
2021-06-0823.97.65%
2021-06-0723.657.65%
2021-06-0424.37.95%
2021-06-0324.657.98%
2021-06-0224.68.06%
2021-06-0125.37.95%
2021-05-3124.87.88%
2021-05-2825.18.01%
2021-05-2724.97.97%
2021-05-2624.957.93%
2021-05-2524.97.93%
2021-05-2424.557.80%

博磊熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,如本網站對資料內容錯誤﹑更新延誤不負任何責任。