資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)7.4526.064.72.170.10.00014.61-3.250.28-56.252.13-35.0614.58-32.885.34-12.60.0100.2-31.030.7126.795.10.00.6811.48001.77-3.282.45-4.670.0525.01.82-2.670.149.57
2022 (9)5.9110.884.613.020.10.00015.115.440.64-40.743.28-13.6821.72-25.236.1115.72000.29-25.640.560.05.10.00.6119.610.1318.181.831.12.575.760.0401.8711.310.132.52
2021 (8)5.3337.734.0714.010.10.00013.089.091.0840.263.8-15.5629.05-22.595.2871.43000.39-20.410.56-1.755.10.00.5118.60.1157.141.8135.072.4331.35-0.1301.6836.590.12-15.33
2020 (7)3.87-3.013.579.170.10.00011.991.610.7742.594.528.2137.5326.173.080.0000.49-16.950.57-41.845.10.00.4313.160.0740.01.3431.371.8527.59-0.1101.2329.470.159.78
2019 (6)3.99-5.453.273.150.1-9.090011.81.20.5450.03.51-0.8529.75-2.023.08-13.730.6800.59-15.710.980.05.1-1.540.388.570.0525.01.029.681.4510.69-0.0700.957.950.13-16.62
2018 (5)4.2216.253.178.560.1110.00011.66-4.580.36-53.253.54-22.8830.36-19.173.5728.42000.7-12.50.982.085.180.00.3529.630.0400.93-25.01.31-13.25-0.0500.88-26.670.16-3.29
2017 (4)3.63-33.522.9221.160.10.00012.2237.920.7748.084.5917.0937.56-15.12.789.45000.8-10.110.961.055.180.00.2722.73001.2422.771.5122.76-0.0401.2-1.640.17-7.68
2016 (3)5.4683.222.41904.170.166.67008.867.260.5210.643.9266.8144.2455.512.5418.14000.89394.440.9505.180.00.2229.41001.016.321.238.850.21-44.741.22-8.270.180
2015 (2)2.9859.360.24-80.00.06-53.85008.26-6.140.47-49.462.35-28.5728.45-23.92.1516.85000.18-25.0005.1813.350.17112.5000.95-18.11.13-8.130.38-9.521.33-15.820.000
2014 (1)1.878.091.2172.730.1344.44008.8-19.560.9378.853.2964.537.39104.51.84-1.6000.24242.86004.570.00.08166.67001.1656.761.2361.840.4213.511.5842.340.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)7.4516.4126.064.74.442.170.10.00.00003.62-2.69-15.020.01-90.91-94.122.13-19.01-35.0614.59-15.46-32.885.34-13.17-12.60.010.000.2-13.04-31.030.71-1.3926.795.10.00.00.680.011.4800-100.01.771.14-3.282.450.82-4.670.05-44.4425.01.82-1.09-2.670.142.829.57
23Q3 (19)6.425.2419.44.52.27-4.260.10.00.00003.729.090.540.111000.0-64.522.63-9.0-24.8617.26-9.12-28.956.15-1.76-2.070.010.000.23-4.17-28.120.7228.5728.575.10.00.00.680.011.4800-100.01.756.716.062.434.741.670.09350.0800.01.8410.8410.840.144.987.07
23Q2 (18)5.11-16.3718.564.4-6.387.320.10.00.00003.41-11.43-5.280.01-92.8602.89-6.77-36.918.99-5.61-40.556.260.8111.390.01000.24-11.11-29.410.560.00.05.10.00.00.6811.4811.480-100.0-100.01.64-17.1722.392.32-14.7111.540.02-60.0133.331.66-18.2329.690.13-4.894.1
23Q1 (17)6.113.3824.694.72.176.820.10.00.00003.85-9.629.070.14-17.65-12.53.1-5.49-28.920.12-7.45-35.876.211.6415.860000.27-6.9-27.030.560.00.05.10.00.00.610.019.610.130.018.181.988.20.512.725.845.020.0525.0183.332.038.566.280.146.736.49
22Q4 (16)5.9110.2610.884.6-2.1313.020.10.00.00004.2615.1418.990.17-45.16-19.053.28-6.29-13.6821.74-10.51-25.186.11-2.7115.720000.29-9.38-25.640.560.00.05.10.00.00.610.019.610.130.018.181.8310.911.12.577.535.760.04300.0130.771.8712.6511.310.130.482.52
22Q3 (15)5.3624.362.494.714.6320.510.10.00.00003.72.781.930.310-16.223.5-23.58-6.9124.29-23.95-16.86.2811.7429.220000.32-5.88-23.810.560.0-1.755.10.00.00.610.019.610.130.018.181.6523.130.612.3914.95.750.01116.67107.141.6629.6910.670.132.074.01
22Q2 (14)4.31-12.04-20.484.1-6.8213.890.10.00.00003.61.9813.920-100.0-100.04.585.0526.8731.941.827.855.624.8532.240000.34-8.11-22.730.560.0-1.755.10.00.00.6119.6119.610.1318.1818.181.34-31.984.692.08-19.699.47-0.060.057.141.28-32.9812.280.12-2.75.44
22Q1 (13)4.9-8.07-2.24.48.1126.80.10.00.00003.53-1.430.260.16-23.81-5.884.3614.7411.5131.377.97-2.135.361.5235.350000.37-5.13-21.280.560.0-1.755.10.00.00.510.018.60.110.057.141.978.8430.462.596.5828.22-0.0653.8545.451.9113.6936.430.132.74-13.6
21Q4 (12)5.331.9137.734.074.3614.010.10.00.00003.58-1.385.920.21-43.24-12.53.81.06-15.5629.05-0.48-22.535.288.6471.430000.39-7.14-20.410.56-1.75-1.755.10.00.00.510.018.60.110.057.141.8110.3735.072.437.5231.35-0.137.14-18.181.6812.036.590.121.94-15.33
21Q3 (11)5.23-3.5149.863.98.336.850.10.00.00003.6314.8723.470.378.82184.623.764.16-7.6229.19-1.42-18.234.8614.3545.950000.42-4.55-19.230.570.0-41.245.10.00.00.510.018.60.110.057.141.6428.1247.752.2618.9539.51-0.140.0-16.671.531.5851.520.123.47-3.75
21Q2 (10)5.428.1840.783.63.753.750.10.00.00003.1616.61-0.320.34100.0-24.443.61-7.67-5.2529.61-7.6-10.614.257.3228.0100-100.00.44-6.38-18.520.570.0-41.845.10.00.00.5118.618.60.1157.1457.141.28-15.2329.291.9-5.9426.67-0.14-27.27-7.691.14-18.5732.560.12-20.27-9.14
21Q1 (9)5.0129.4626.843.47-2.80.00.10.00.00002.71-19.827.970.17-29.17525.03.91-13.118.9132.05-14.542.843.9628.5720.3600-100.00.47-4.08-17.540.570.0-41.845.10.00.00.430.013.160.070.040.01.5112.6955.672.029.1943.26-0.110.08.331.413.8264.710.150.697.02
20Q4 (8)3.8710.89-3.013.57-2.199.170.10.00.00003.3814.9721.580.2484.62242.864.510.5728.2137.505.0426.073.08-7.510.000-100.00.49-5.77-16.950.57-41.24-41.845.10.00.00.430.013.160.070.040.01.3420.7231.371.8514.227.59-0.118.33-57.141.2324.2429.470.1515.879.78
20Q3 (7)3.49-9.35-20.863.655.1915.140.10.00.00002.94-7.26-3.290.13-71.11-40.914.076.8215.335.707.7603.330.313.270-100.000.52-3.7-16.130.97-1.02-1.025.10.00.00.430.013.160.070.040.01.1112.1215.621.628.015.71-0.127.69-71.430.9915.1211.240.13-2.33-3.57
20Q2 (6)3.85-2.53-15.23.470.09.460.10.00.00003.1726.29-0.630.451225.0136.843.816.135.5433.136.3103.320.916.410.67-1.4700.54-5.26-16.920.980.00.05.10.00.00.4313.1613.160.0740.040.00.992.0633.781.56.3827.12-0.13-8.33-333.330.861.1821.130.13-6.093.22
20Q1 (5)3.95-1.0-11.633.476.129.460.10.00.00002.51-9.71-10.04-0.04-157.14-166.673.592.283.4631.164.7703.296.82-4.910.680.000.57-3.39-16.180.980.00.05.10.00.00.380.08.570.050.025.00.97-4.9-2.021.41-2.762.17-0.12-71.43-300.00.85-10.53-11.460.143.29-15.42
19Q4 (4)3.99-9.520.03.273.150.00.10.00.0000.02.78-8.550.00.07-68.180.03.51-0.570.029.7500.03.084.760.00.6800.00.59-4.840.00.980.00.05.10.00.00.380.00.00.050.00.01.026.250.01.453.570.0-0.070.00.00.956.740.00.131.770.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。