3543 州巧


股價漲跌幅
202220212020
州巧-20.0%-6.0%23.0%
0050-14.69%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
21.0 -34.14% 13.83 15.9 -24.29% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率12.5314.0017.0212.3211.9812.8112.6610.3711.7211.49
營業利益率0.071.162.830.470.612.260.86-1.141.932.26
折舊負擔比率4.755.515.904.594.614.816.457.547.498.15
稅前淨利率7.185.136.663.462.043.153.89-0.422.643.04
股東權益報酬率5.83-12.673.001.960.292.361.91-2.091.352.54
資產報酬率3.39-6.522.031.380.371.581.31-0.871.001.75
本業收入比1.1822.5042.4213.8229.5871.9222.41268.4273.3374.53
業外獲益比98.8277.5057.5886.1870.4228.0878.16-168.4226.6725.47
無形資產佔淨值比0.000.000.000.000.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q4
營業毛利率7.7811.2215.0213.2010.4714.4617.1413.1110.1016.2618.6417.8115.1818.19
營業利益率-4.22-0.213.911.39-5.382.435.23-0.03-4.791.445.473.980.092.95
稅前淨利率-3.70-0.014.612.7022.758.806.574.64-1.206.137.215.497.885.33
本業收入比112.900.0086.3650.00-23.5327.8581.03-0.00400.0023.9176.7973.171.8255.81
業外獲益比-12.900.0015.9150.00124.0672.1520.69100.00-300.0076.0925.0026.8398.1844.19

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)-2129151124267650597139440700
自由現金流量(百萬)105229127325328347-75178464557
稅後淨利(百萬)178-3859664108370-774892


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q4
營運現金流量(百萬)-121-7260-14-186-65114-2263145532664787
自由現金流量(百萬)-74-311158350203-18-61142308-235474
稅後淨利(百萬)-39-15233013947-42114-25222883828

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)3535312029683549349446374481441951135302
營業利益(百萬)33684172110539-5199120
稅後淨利(百萬)178-3859664108370-774892
EPS(完全稀釋)1.97-4.501.220.800.121.030.85-0.950.570.00
營收成長率(%)13.305.12-16.371.57-24.653.481.40-13.57-3.56N/A
營業利益成長率(%)-91.67-57.14394.12-19.05-80.00169.23N/AN/A-17.50N/A
稅後淨利成長率(%)146.23N/A50.00540.00-87.9518.57190.91N/A-47.83N/A
EPS成長率(%)N/AN/A52.50566.67-88.3521.18N/AN/AN/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q4
營收(百萬)826936960816824896889665670744778751694811
營業利益(百萬)-35-23811-4422470-32114330124
稅後淨利(百萬)-39-15233013947-42114-25222883828
EPS(完全稀釋)-0.44-0.170.260.341.560.55-4.750.16-0.320.280.360.100.470.36
去年同期營收成長率(%)0.244.467.9922.7122.9920.4314.27-11.45-3.46-8.260.000.000.000.00
兩季平均(YOY)營收成長率(%)2.356.2215.3522.8521.7117.351.41-7.46-5.86-4.130.000.000.000.00
去年同期EPS成長率(%)-128.21-130.91105.47112.50587.5096.43-1419.4460.00-168.09-22.220.000.000.000.00
兩季平均(YOY)EPS成長率(%)-129.56-12.72108.98350.00341.97-661.50-679.72-54.05-95.16-11.110.000.000.000.00
較上季營收成長率(%)-11.75-2.5017.65-0.97-8.040.7933.68-0.75-9.95-4.373.608.21-14.430.00
較上季EPS成長率(%)-158.82-165.38-23.53-78.21183.64111.58-3068.75150.00-214.29-22.22260.00-78.7230.560.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-20.31-12.71-3.02020/326.913.44-3.45
2022/337.091.910.272020/1~2-13.57-29.91-7.09
2022/1~2-25.68-0.66-0.66N/AN/AN/AN/A
2021/12-1.37-1.6513.28N/AN/AN/AN/A
2021/11-3.45-1.214.93N/AN/AN/AN/A
2021/100.6217.9116.96N/AN/AN/AN/A
2021/9-6.21.216.84N/AN/AN/AN/A
2021/812.8917.9219.43N/AN/AN/AN/A
2021/713.345.1919.69N/AN/AN/AN/A
2021/6-2.2410.5722.8N/AN/AN/AN/A
2021/5-2.3424.9925.49N/AN/AN/AN/A
2021/4-6.9633.8325.61N/AN/AN/AN/A
2021/341.4620.5723.06N/AN/AN/AN/A
2021/1~2-32.57168.6124.522018/12-1.85-21.391.64
2020/12-0.9220.075.152018/11-8.45-16.454.05
2020/1115.2312.753.722018/10-7.5-2.516.33
2020/10-13.6330.892.692018/9-3.8517.897.37
2020/99.2910.80.052018/8-0.6120.476.14
2020/80.718.99-1.512018/710.7618.514.22
2020/719.1413.55-4.442018/6-0.7511.321.96
2020/610.51-2.21-7.582018/52.05.880.27
2020/54.55-12.08-8.682018/45.684.43-1.04
2020/4-16.18-19.49-7.82018/312.48-12.77-2.72

稅前淨利較去年同期
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000
2021Q3(百萬)2020Q3(百萬)YoY(%)
44.058.0-24.13

EPS較上季
2022Q1(元)2021Q4(元)比率
-0.44-0.17-1.588

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率3.062.902.452.371.751.921.921.912.152.16
存貨周轉率11.3111.9912.0513.7011.8816.2415.3014.8420.1223.46

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q4
應收帳款周轉率0.700.810.880.750.740.840.920.730.700.700.730.690.540.55
存貨周轉率2.612.812.862.522.773.103.142.773.053.213.773.442.802.83

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.420.490.430.410.420.440.430.420.470.48
金融負債(百萬)80413391375122310769901166110413161527
營收淨額(百萬)3535312029683549349446374481441951135302
利息保障倍數17.179.2210.568.605.839.2511.800.206.634.82
長期銀行借款占稅後淨利比2.632.522.524.7224.800.000.000.000.000.00

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)3535312029683549349446374481441951135302
推銷費用(百萬)10599929690155170176170147
管理費用(百萬)309276277282257279312302319327
研發費(百萬)26265340515647311215
推銷費用率(%)2.973.173.102.702.583.343.793.983.322.77
管理費用率(%)8.748.859.337.957.366.026.966.836.246.17
研發費用率(%)0.740.831.791.131.461.211.050.700.230.28

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q4
營收淨額(百萬)826936960816824896889665670744778751694811
推銷費用(百萬)2526272627312921183019212224
管理費用(百萬)6574736498717361726968697188
研發費(百萬)9777665691216131211
推銷費用率(%)3.032.782.813.193.283.463.263.162.694.032.442.803.172.96
管理費用率(%)7.877.917.607.8411.897.928.219.1710.759.278.749.1910.2310.85
研發費用率(%)1.090.750.730.860.730.670.560.901.341.612.061.731.731.36

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
3543-州巧XXXOOOXXXX
2年8.93億73.76%37.94%1.47%184.10%-147百萬-5.56%

融資使用率
日期股價融資使用率
2022-05-23 -21.05.67%
2022-05-2021.455.67%
2022-05-1920.455.70%
2022-05-1820.455.70%
2022-05-1720.65.68%
2022-05-1620.55.68%
2022-05-1321.15.86%
2022-05-1220.756.02%
2022-05-1122.656.19%
2022-05-1022.86.19%
2022-05-0923.16.21%
2022-05-0623.256.21%
2022-05-0523.56.21%
2022-05-0423.656.22%
2022-05-0323.56.21%
2022-04-2923.06.21%
2022-04-2822.66.22%
2022-04-2722.556.22%
2022-04-2622.56.22%
2022-04-2522.556.27%
2022-04-2222.756.27%
2022-04-2122.66.33%
2022-04-2023.056.32%
2022-04-1922.56.32%
2022-04-1822.56.36%
2022-04-1523.06.37%
2022-04-1423.06.38%
2022-04-1323.256.35%
2022-04-1222.96.32%
2022-04-1122.856.34%
2022-04-0823.156.36%
2022-04-0723.356.45%
2022-04-0123.256.45%
2022-03-3123.26.45%
2022-03-3023.66.45%
2022-03-2923.66.48%
2022-03-2823.256.48%
2022-03-2523.66.48%
2022-03-2423.56.50%
2022-03-2323.556.51%
2022-03-2123.556.60%
2022-03-1824.06.61%
2022-03-1723.856.61%
2022-03-1623.156.62%
2022-03-1523.66.65%
2022-03-1424.26.67%
2022-03-1123.06.64%
2022-03-1022.66.64%
2022-03-0922.36.64%
2022-03-0822.356.66%
2022-03-0722.57.31%
2022-03-0422.87.32%
2022-03-0322.97.32%
2022-03-0222.757.32%
2022-03-0122.757.32%
2022-02-2522.57.38%
2022-02-2422.47.38%
2022-02-2323.157.37%
2022-02-2223.27.36%
2022-02-2123.557.37%
2022-02-1823.37.34%
2022-02-1723.257.34%
2022-02-1623.357.34%
2022-02-1523.157.34%
2022-02-1423.357.33%
2022-02-1124.07.34%
2022-02-1024.57.29%
2022-02-0924.87.27%
2022-02-0824.87.27%
2022-02-0724.97.39%
2022-01-2624.97.39%
2022-01-2525.07.39%
2022-01-2425.257.39%
2022-01-2125.37.37%
2022-01-2025.57.34%
2022-01-1925.77.35%
2022-01-1825.757.35%
2022-01-1725.657.35%
2022-01-1425.87.35%
2022-01-1325.957.43%
2022-01-1225.957.43%
2022-01-1126.07.43%
2022-01-1026.17.59%
2022-01-0725.957.59%
2022-01-0626.057.57%
2022-01-0526.057.57%
2022-01-0426.057.57%
2022-01-0326.17.57%
2021-12-3026.57.57%
2021-12-2926.37.57%
2021-12-2826.07.58%
2021-12-2726.07.57%
2021-12-2426.057.58%
2021-12-2326.257.56%
2021-12-2226.657.56%
2021-12-2126.157.78%
2021-12-2026.27.78%
2021-12-1726.857.75%
2021-12-1626.97.92%
2021-12-1526.958.30%
2021-12-1426.98.30%
2021-12-1327.158.25%
2021-12-1027.18.25%
2021-12-0927.158.25%
2021-12-0827.358.25%
2021-12-0727.38.25%
2021-12-0627.18.43%
2021-12-0327.358.43%
2021-12-0227.158.44%
2021-12-0127.258.51%
2021-11-3027.158.51%
2021-11-2927.28.51%
2021-11-2627.28.58%
2021-11-2527.658.58%
2021-11-2427.58.58%
2021-11-2327.28.58%
2021-11-2227.58.58%
2021-11-1927.158.58%
2021-11-1827.38.74%
2021-11-1727.558.74%
2021-11-1627.358.75%
2021-11-1527.58.73%
2021-11-1227.458.73%
2021-11-1127.58.78%
2021-11-1027.358.78%
2021-11-0927.358.82%
2021-11-0827.358.85%
2021-11-0527.458.88%
2021-11-0427.458.86%
2021-11-0327.558.86%
2021-11-0227.558.88%
2021-11-0127.88.86%
2021-10-2927.859.63%
2021-10-2828.159.62%
2021-10-2727.89.66%
2021-10-2628.059.68%
2021-10-2527.89.72%
2021-10-2227.89.98%
2021-10-2127.910.00%
2021-10-2027.910.05%
2021-10-1927.8510.00%
2021-10-1827.410.16%
2021-10-1527.710.05%
2021-10-1427.410.03%
2021-10-1327.6510.04%
2021-10-1227.510.02%
2021-10-0827.510.00%
2021-10-0727.69.98%
2021-10-0628.010.01%
2021-10-0527.39.99%
2021-10-0427.859.95%
2021-10-0127.310.06%
2021-09-3027.59.99%
2021-09-2927.710.00%
2021-09-2827.710.00%
2021-09-2727.3510.00%
2021-09-2427.459.92%
2021-09-2327.59.88%
2021-09-2227.39.83%
2021-09-1727.559.82%
2021-09-1627.99.81%
2021-09-1527.79.80%
2021-09-1427.99.81%
2021-09-1328.09.69%
2021-09-1027.69.60%
2021-09-0928.09.60%
2021-09-0827.39.63%
2021-09-0727.459.61%
2021-09-0627.79.53%
2021-09-0327.69.55%
2021-09-0227.459.53%
2021-09-0127.659.56%
2021-08-3127.49.47%
2021-08-3027.49.47%
2021-08-2727.39.52%
2021-08-2627.59.48%
2021-08-2527.359.46%
2021-08-2427.259.47%
2021-08-2327.359.49%
2021-08-2027.39.49%
2021-08-1927.259.49%
2021-08-1827.69.50%
2021-08-1727.59.50%
2021-08-1627.659.50%
2021-08-1328.259.50%
2021-08-1227.659.49%
2021-08-1127.659.53%
2021-08-1028.059.59%
2021-08-0928.19.57%
2021-08-0628.259.57%
2021-08-0528.49.48%
2021-08-0427.69.68%
2021-08-0327.59.69%
2021-08-0227.89.72%
2021-07-3028.79.68%
2021-07-2928.459.61%
2021-07-2828.39.49%
2021-07-2728.99.53%
2021-07-2628.959.60%
2021-07-2329.159.67%
2021-07-2229.19.45%
2021-07-2128.69.18%
2021-07-2028.29.13%
2021-07-1928.19.11%
2021-07-1628.29.11%
2021-07-1528.39.03%
2021-07-1427.959.03%
2021-07-1328.09.04%
2021-07-1228.29.06%
2021-07-0928.39.11%
2021-07-0828.48.84%
2021-07-0728.38.96%
2021-07-0627.99.49%
2021-07-0528.29.51%
2021-07-0228.29.46%
2021-07-0128.29.59%
2021-06-3028.19.30%
2021-06-2928.29.22%
2021-06-2828.99.32%
2021-06-2529.910.31%
2021-06-2427.29.00%
2021-06-2327.259.00%
2021-06-2227.19.03%
2021-06-2126.99.12%
2021-06-1827.09.04%
2021-06-1727.48.92%
2021-06-1627.458.92%
2021-06-1527.58.92%
2021-06-1127.58.90%
2021-06-1027.58.90%
2021-06-0927.38.90%
2021-06-0827.258.94%
2021-06-0727.58.85%
2021-06-0427.88.81%
2021-06-0327.98.77%
2021-06-0227.858.78%
2021-06-0127.68.62%
2021-05-3127.98.76%
2021-05-2828.08.83%
2021-05-2727.58.89%

州巧熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。