3508 位速


股價漲跌幅
202220212020
位速-49.0%176.0%38.0%
0050-14.69%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
34.7 N/A N/A N/A N/A N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率9.73-0.475.2515.0626.36-17.67-0.43-5.274.4016.90
營業利益率-11.85-38.29-32.52-22.192.75-48.42-11.37-19.54-4.149.75
折舊負擔比率9.7515.7414.2710.808.1614.485.374.854.373.16
稅前淨利率-7.55-18.69-34.56-9.463.26-58.48-12.98-20.04-2.6110.22
股東權益報酬率-9.29-14.20-23.56-7.472.85-34.12-20.48-24.48-3.7112.96
資產報酬率-2.82-5.52-11.50-3.621.58-19.89-11.09-15.42-2.216.91
本業收入比156.44205.7594.02233.9485.7182.8587.6497.52158.7295.58
業外獲益比-56.44-105.175.98-133.9416.6717.1512.362.48-58.724.59
無形資產佔淨值比0.000.460.510.960.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率3.5610.9514.458.622.27-3.88-0.33-0.333.591.784.678.128.452.156.041.4842.78
營業利益率-15.60-1.04-6.25-19.80-29.35-30.86-44.20-43.03-37.43-24.68-30.80-41.35-38.05-33.57-30.79-49.8612.71
稅前淨利率-12.824.359.51-48.91-7.43-20.268.54-15.62-46.65-31.55-29.49-64.38-16.82-16.65-2.27-39.929.25
本業收入比121.43-26.32-65.7140.74400.00152.63-515.79278.1279.8178.43103.7563.91227.78200.001357.14124.71138.71
業外獲益比-21.43121.05162.8659.26-300.00-52.63615.79-178.1220.1921.57-5.0036.09-127.78-102.08-1257.14-24.71-38.71

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)-136-17-15-20463-12011-7104971020
自由現金流量(百萬)-78-558-20065181-60-66-1139353507
稅後淨利(百萬)-91-166-332-9150-602-456-703-124461


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)84-59-28-6214-47-32-40102-73-115217-12854856
自由現金流量(百萬)80-9069-63747-651-4491-95-76-3-26-160541675
稅後淨利(百萬)-402534-133-18-5216-30-101-91-79-127-35-35-13-7835

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)133493410161148129910083368342641845761
營業利益(百萬)-158-358-330-25536-488-383-669-173562
稅後淨利(百萬)-91-166-332-9150-602-456-703-124461
EPS(完全稀釋)0.000.00-3.41-0.960.55-6.56-4.97-7.66-1.360.00
營收成長率(%)42.83-8.07-11.50-11.6228.87-70.07-1.69-18.12-27.37N/A
營業利益成長率(%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
稅後淨利成長率(%)N/AN/AN/AN/A108.31N/AN/AN/AN/AN/A
EPS成長率(%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)330435364276260282221207223325270207215287309213339
營業利益(百萬)-51-5-23-55-76-87-98-89-83-80-83-85-82-96-95-10643
稅後淨利(百萬)-402534-133-18-5216-30-101-91-79-127-35-35-13-7835
EPS(完全稀釋)-0.410.260.34-1.34-0.18-0.530.17-0.31-1.03-0.93-0.81-1.30-0.36-0.37-0.14-0.830.38
去年同期營收成長率(%)26.9254.2664.7133.3316.59-13.23-18.150.003.7213.24-12.62-2.82-36.580.000.000.00-
兩季平均(YOY)營收成長率(%)40.5959.4849.0224.961.68-15.69-9.071.868.480.31-7.72-19.70-18.290.000.00--
去年同期EPS成長率(%)-127.78149.06100.00-332.2682.5243.01120.9976.15-186.11-151.35-478.57-56.63-194.740.000.000.00-
兩季平均(YOY)EPS成長率(%)10.64124.53-116.13-124.8762.7782.0098.57-54.98-168.73-314.96-267.60-125.69-97.370.000.00--
較上季營收成長率(%)-24.1419.5131.886.15-7.8027.606.76-7.17-31.3820.3730.43-3.72-25.09-7.1245.07-37.170.00
較上季EPS成長率(%)-257.69-23.53125.37-644.4466.04-411.76154.8469.90-10.75-14.8137.69-261.112.70-164.2983.13-318.420.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-21.8511.022.692019/12-7.5125.05-11.7
2022/362.4424.8727.012019/117.012.51-14.58
2022/1~2-21.9928.5828.582019/1029.01.54-17.39
2021/12-25.469.5843.072019/9-19.42-37.2-19.55
2021/1115.7345.8345.072019/816.966.31-16.4
2021/1010.7110.0144.952019/77.275.99-19.81
2021/94.65116.3838.662019/627.54-2.97-23.65
2021/811.0457.3330.732019/51.29-7.91-27.32
2021/730.0337.1926.612019/4-13.362.01-30.65
2021/6-7.0429.5524.592019/314.64-4.35-35.44
2021/5-3.7318.223.682019/1~2-24.79-44.34-44.34
2021/4-12.0155.9225.192018/12-18.47-72.7-11.73
2021/380.7743.0816.62018/11-3.42-56.656.5
2021/1~2-31.912.682.682018/10-20.2295.9925.48
2020/12-13.04-6.47-8.032018/936.41-38.9119.99
2020/1166.671.8-8.212018/816.6166.3944.91
2020/10-18.79-34.64-9.632018/7-2.031.9642.15
2020/96.893.11-2.292018/621.336.2443.84
2020/8-3.17-21.73-5.32018/512.212.0445.28
2020/723.17-5.450.72018/4-18.63-24.3656.69
2020/6-15.44-17.731.922018/314.468.1494.28
2020/526.9824.26.582018/1~2-66.71151.55151.54
2020/4-19.38-0.922.562017/1236.05392.2529.57
2020/335.4912.43.632017/11349.11156.375.33
2020/1~2-36.47-0.45-0.452017/10-75.08-42.88-10.39

稅前淨利較去年同期
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000
2021Q3(百萬)2020Q3(百萬)YoY(%)
35.019.084.210

EPS較上季
2022Q1(元)2021Q4(元)比率
-0.410.26-2.576

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率3.483.333.443.473.491.462.773.162.451.97
存貨周轉率7.366.066.827.146.754.896.747.126.787.90

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
應收帳款周轉率0.811.011.121.040.971.131.211.401.041.301.300.770.660.961.250.841.04
存貨周轉率1.771.931.621.541.621.761.291.321.361.871.571.471.691.982.001.651.39

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.680.650.540.470.540.370.440.460.270.49
金融負債(百萬)61562670822138519519117166
營收淨額(百萬)133493410161148129910083368342641845761
利息保障倍數-8.79-30.89-85.84-34.0322.15-266.18-62.06-292.88-147.83736.59
長期銀行借款占稅後淨利比0.000.000.000.000.000.040.040.040.040.04

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)133493410161148129910083368342641845761
推銷費用(百萬)17232630144623964349
管理費用(百萬)131164174208177163239285225283
研發費(百萬)1351641721901151011071089080
推銷費用率(%)1.272.462.562.611.084.560.682.801.030.85
管理費用率(%)9.8217.5617.1318.1213.6316.177.108.325.384.91
研發費用率(%)10.1217.5616.9316.558.8510.023.183.152.151.39

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)330435364276260282221207223325270207215287309213339
推銷費用(百萬)55245666667768886
管理費用(百萬)3216334042304943424237474943605550
研發費(百萬)3028373535404340414542414451484646
推銷費用率(%)1.521.150.551.451.922.132.712.902.691.852.593.382.792.792.593.761.77
管理費用率(%)9.703.689.0714.4916.1510.6422.1720.7718.8312.9213.7022.7122.7914.9819.4225.8214.75
研發費用率(%)9.096.4410.1612.6813.4614.1819.4619.3218.3913.8515.5619.8120.4717.7715.5321.6013.57

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
3508-位速OOOXOOXXOX
15年10.21億36.34%69.25%0.0%61.21%-65百萬-17.04%

融資使用率
日期股價融資使用率
2022-05-23 -34.722.14%
2022-05-2034.122.39%
2022-05-1934.2522.26%
2022-05-1834.1522.58%
2022-05-1734.3522.36%
2022-05-1633.6522.70%
2022-05-1332.922.42%
2022-05-1231.7522.67%
2022-05-1132.922.94%
2022-05-1033.223.15%
2022-05-0932.423.43%
2022-05-0634.323.84%
2022-05-0535.123.90%
2022-05-0435.4523.75%
2022-05-0334.423.94%
2022-04-2934.124.19%
2022-04-2833.723.50%
2022-04-2733.823.36%
2022-04-2634.5524.26%
2022-04-2534.424.50%
2022-04-2236.1525.58%
2022-04-2137.925.89%
2022-04-2038.126.26%
2022-04-1938.226.43%
2022-04-1838.1526.63%
2022-04-1539.026.73%
2022-04-1441.227.00%
2022-04-1342.0526.80%
2022-04-1241.026.09%
2022-04-1141.0524.67%
2022-04-0842.3524.37%
2022-04-0741.5524.61%
2022-04-0642.524.52%
2022-04-0143.124.58%
2022-03-3143.0524.80%
2022-03-3044.325.18%
2022-03-2942.823.95%
2022-03-2842.7523.59%
2022-03-2542.924.08%
2022-03-2444.824.72%
2022-03-2343.1522.95%
2022-03-2242.922.91%
2022-03-2142.023.16%
2022-03-1842.4523.07%
2022-03-1741.723.64%
2022-03-1640.123.90%
2022-03-1539.324.29%
2022-03-1441.8524.57%
2022-03-1141.624.53%
2022-03-1042.624.34%
2022-03-0942.024.15%
2022-03-0841.8524.22%
2022-03-0744.225.32%
2022-03-0447.925.89%
2022-03-0349.4526.07%
2022-03-0249.3525.65%
2022-03-0147.723.87%
2022-02-2545.224.55%
2022-02-2444.524.42%
2022-02-2347.925.65%
2022-02-2246.126.11%
2022-02-2147.626.02%
2022-02-1848.925.94%
2022-02-1748.426.09%
2022-02-1648.3527.04%
2022-02-1545.9526.03%
2022-02-1446.6526.68%
2022-02-1150.127.82%
2022-02-1051.229.65%
2022-02-0951.926.37%
2022-02-0849.224.53%
2022-02-0748.724.74%
2022-01-2646.024.51%
2022-01-2545.0524.58%
2022-01-2449.2524.83%
2022-01-2150.124.92%
2022-01-2051.527.11%
2022-01-1953.026.71%
2022-01-1852.527.24%
2022-01-1753.827.82%
2022-01-1451.826.81%
2022-01-1354.026.95%
2022-01-1254.727.81%
2022-01-1155.026.80%
2022-01-1058.626.70%
2022-01-0758.227.74%
2022-01-0662.129.66%
2022-01-0563.029.33%
2022-01-0466.229.46%
2022-01-0368.530.05%
2021-12-3070.528.87%
2021-12-2970.728.40%
2021-12-2869.528.45%
2021-12-2769.530.73%
2021-12-2469.131.00%
2021-12-2369.031.10%
2021-12-2267.231.47%
2021-12-2165.032.44%
2021-12-2064.633.21%
2021-12-1763.233.83%
2021-12-1669.137.58%
2021-12-1569.040.21%
2021-12-1465.535.46%
2021-12-1368.541.01%
2021-12-1069.645.89%
2021-12-0970.053.79%
2021-12-0865.837.47%
2021-12-0767.838.99%
2021-12-0661.748.94%
2021-12-0356.138.25%
2021-12-0251.033.98%
2021-12-0156.537.50%
2021-11-3052.935.28%
2021-11-2949.135.92%
2021-11-2648.835.45%
2021-11-2552.138.03%
2021-11-2452.037.55%
2021-11-2349.035.60%
2021-11-2254.337.77%
2021-11-1955.035.78%
2021-11-1853.536.48%
2021-11-1755.034.59%
2021-11-1653.435.89%
2021-11-1559.232.95%
2021-11-1253.933.74%
2021-11-1149.041.17%
2021-11-1044.5528.56%
2021-11-0940.528.30%
2021-11-0836.8528.57%
2021-11-0533.519.81%
2021-11-0433.2518.65%
2021-11-0335.219.88%
2021-11-0235.018.95%
2021-11-0134.224.53%
2021-10-2931.126.20%
2021-10-2828.321.35%
2021-10-2729.521.19%
2021-10-2628.2521.72%
2021-10-2525.721.20%
2021-10-2226.1521.84%
2021-10-2124.6522.91%
2021-10-2022.4522.66%
2021-10-1920.4520.87%
2021-10-1820.420.90%
2021-10-1520.120.93%
2021-10-1419.9520.95%
2021-10-1320.120.91%
2021-10-1220.120.84%
2021-10-0819.8520.83%
2021-10-0719.820.84%
2021-10-0619.120.85%
2021-10-0519.3520.86%
2021-10-0419.1520.98%
2021-10-0119.9521.07%
2021-09-3021.0521.01%
2021-09-2920.3520.80%
2021-09-2820.8520.85%
2021-09-2721.020.77%
2021-09-2420.020.64%
2021-09-2320.020.62%
2021-09-2220.120.58%
2021-09-1720.4520.57%
2021-09-1621.321.06%
2021-09-1520.820.29%
2021-09-1418.9519.06%
2021-09-1319.118.90%
2021-09-1019.0518.82%
2021-09-0919.118.84%
2021-09-0818.918.84%
2021-09-0719.718.98%
2021-09-0620.219.10%
2021-09-0320.018.76%
2021-09-0219.918.76%
2021-09-0120.218.77%
2021-08-3120.018.73%
2021-08-3020.0518.73%
2021-08-2720.018.74%
2021-08-2620.318.77%
2021-08-2520.018.78%
2021-08-2419.6518.86%
2021-08-2319.6518.86%
2021-08-2019.218.93%
2021-08-1919.118.96%
2021-08-1819.718.92%
2021-08-1719.5518.98%
2021-08-1620.019.09%
2021-08-1320.8519.21%
2021-08-1221.9519.11%
2021-08-1120.119.12%
2021-08-1020.8519.12%
2021-08-0921.118.94%
2021-08-0622.318.75%
2021-08-0522.8518.64%
2021-08-0423.218.56%
2021-08-0322.418.75%
2021-08-0222.218.77%
2021-07-3021.918.79%
2021-07-2922.1518.85%
2021-07-2821.718.85%
2021-07-2722.819.21%
2021-07-2623.4519.17%
2021-07-2322.719.14%
2021-07-2222.2519.21%
2021-07-2122.019.24%
2021-07-2022.5518.98%
2021-07-1923.4519.01%
2021-07-1623.1519.12%
2021-07-1522.318.86%
2021-07-1422.118.79%
2021-07-1322.519.02%
2021-07-1223.218.49%
2021-07-0922.818.48%
2021-07-0822.718.69%
2021-07-0723.2518.64%
2021-07-0622.5518.01%
2021-07-0522.918.32%
2021-07-0221.418.11%
2021-07-0121.118.14%
2021-06-3021.9518.17%
2021-06-2921.4518.18%
2021-06-2822.118.14%
2021-06-2522.418.34%
2021-06-2422.418.28%
2021-06-2321.718.45%
2021-06-2221.018.38%
2021-06-2121.0518.23%
2021-06-1822.218.21%
2021-06-1721.2518.07%
2021-06-1620.8518.04%
2021-06-1521.4517.98%
2021-06-1121.617.92%
2021-06-1021.9517.94%
2021-06-0921.9517.74%
2021-06-0822.1517.60%
2021-06-0721.4517.57%
2021-06-0421.917.47%
2021-06-0322.517.33%
2021-06-0222.217.39%
2021-06-0122.917.54%
2021-05-3123.017.36%

位速熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。