損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 7.7 | -36.21 | 7.6 | -33.97 | 2.64 | 0.76 | 0.12 | 100.0 | 0.16 | 33.33 | 0.01 | 0.0 | 0.37 | 164.29 | 0.04 | -33.33 | 0.12 | -74.47 | -0.02 | 0 | 0 | 0 | 0.01 | -80.0 | 0.51 | 0 | -2.03 | 0 | -1.97 | 0 | 0 | 0 | 0.00 | 0 | -1.96 | 0 | -2.46 | 0 | 0.00 | 0 | 101 | 2.02 | -0.92 | 0 |
| 2022 (9) | 12.07 | -9.52 | 11.51 | -4.48 | 2.62 | -9.03 | 0.06 | 100.0 | 0.12 | 33.33 | 0.01 | 0.0 | 0.14 | 0.0 | 0.06 | -14.29 | 0.47 | 370.0 | -0.08 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | -2.06 | 0 | -2.03 | 0 | 0.03 | 0 | 0.00 | 0 | -2.04 | 0 | -2.01 | 0 | 0.00 | 0 | 99 | 0.0 | -0.86 | 0 |
| 2021 (8) | 13.34 | 42.83 | 12.05 | 28.46 | 2.88 | -18.41 | 0.03 | -40.0 | 0.09 | 125.0 | 0.01 | -50.0 | 0.14 | 55.56 | 0.07 | 75.0 | 0.1 | -52.38 | 0.74 | 0 | 0 | 0 | -0.07 | 0 | 0.57 | -68.85 | -1.01 | 0 | -0.91 | 0 | -0.02 | 0 | 0.00 | 0 | -0.92 | 0 | -1.47 | 0 | 0.00 | 0 | 99 | 2.06 | 0.4 | 0 |
| 2020 (7) | 9.34 | -8.07 | 9.38 | -2.6 | 3.53 | -8.07 | 0.05 | -50.0 | 0.04 | 100.0 | 0.02 | 0.0 | 0.09 | 12.5 | 0.04 | -60.0 | 0.21 | -34.38 | -0.02 | 0 | 0 | 0 | -0.1 | 0 | 1.83 | 0 | -1.74 | 0 | -1.66 | 0 | 0 | 0 | 0.00 | 0 | -1.71 | 0 | -3.46 | 0 | 0.00 | 0 | 97 | -1.02 | -0.21 | 0 |
| 2019 (6) | 10.16 | -11.5 | 9.63 | -1.23 | 3.84 | -10.28 | 0.1 | -9.09 | 0.02 | -33.33 | 0.02 | 0 | 0.08 | 0.0 | 0.1 | 11.11 | 0.32 | 52.38 | -0.08 | 0 | 0 | 0 | -0.16 | 0 | -0.21 | 0 | -3.51 | 0 | -3.32 | 0 | -0.01 | 0 | 0.00 | 0 | -3.41 | 0 | -3.08 | 0 | 0.00 | 0 | 98 | 3.16 | -1.98 | 0 |
| 2018 (5) | 11.48 | -11.62 | 9.75 | 1.99 | 4.28 | 39.41 | 0.11 | 57.14 | 0.03 | 50.0 | 0 | 0 | 0.08 | 700.0 | 0.09 | 200.0 | 0.21 | -34.38 | 0.64 | 3100.0 | -0.02 | 0 | 0.03 | 0 | 1.46 | 1985.71 | -1.09 | 0 | -0.91 | 0 | 0.07 | 600.0 | 0.00 | 0 | -0.96 | 0 | -2.35 | 0 | 0.00 | 0 | 95 | 3.26 | 0.32 | -80.72 |
| 2017 (4) | 12.99 | 28.87 | 9.56 | -19.39 | 3.07 | -0.97 | 0.07 | 75.0 | 0.02 | 0.0 | 0 | 0 | 0.01 | 0 | 0.03 | 0.0 | 0.32 | -34.69 | 0.02 | 0 | 0 | 0 | -0.12 | 0 | 0.07 | 0 | 0.42 | 0 | 0.5 | 0 | 0.01 | -80.0 | 1.85 | 0 | 0.55 | 0 | 0.43 | 0 | 0.00 | 0 | 92 | 0.0 | 1.66 | 0 |
| 2016 (3) | 10.08 | -70.07 | 11.86 | -64.94 | 3.1 | -15.99 | 0.04 | -42.86 | 0.02 | -71.43 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.49 | 444.44 | -0.13 | 0 | 0.01 | 0 | -0.16 | 0 | -1.01 | 0 | -5.89 | 0 | -6.02 | 0 | 0.05 | -86.49 | 0.00 | 0 | -6.56 | 0 | -4.96 | 0 | 0.00 | 0 | 92 | 0.0 | -4.28 | 0 |
| 2015 (2) | 33.68 | -1.69 | 33.83 | -6.18 | 3.69 | -24.54 | 0.07 | -22.22 | 0.07 | 250.0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.09 | -68.97 | 0.19 | 0 | 0 | 0 | 0.28 | -41.67 | -0.54 | 0 | -4.37 | 0 | -4.56 | 0 | 0.37 | 117.65 | 0.00 | 0 | -4.97 | 0 | -3.98 | 0 | 0.00 | 0 | 92 | 0.0 | -2.4 | 0 |
| 2014 (1) | 34.26 | -18.12 | 36.06 | -9.85 | 4.89 | 36.97 | 0.09 | -18.18 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.29 | -14.71 | 0 | 0 | 0 | 0 | 0.48 | 92.0 | -0.17 | 0 | -6.86 | 0 | -7.03 | 0 | 0.17 | 13.33 | 0.00 | 0 | -7.66 | 0 | -6.79 | 0 | 0.00 | 0 | 92 | 0.0 | -5.12 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 1.8 | 0.56 | -30.5 | 1.79 | 0.56 | -26.94 | 0.6 | -7.69 | 3.45 | 0.04 | 100.0 | 0.0 | 0.05 | 25.0 | 150.0 | 0 | 0 | 0 | 0.1 | 0.0 | 150.0 | 0.04 | 0 | -33.33 | -0.02 | -140.0 | -107.69 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.27 | -250.0 | -640.0 | -0.05 | -121.74 | -126.32 | -0.64 | -56.1 | -166.67 | -0.63 | -57.5 | -133.33 | 0 | 0 | -100.0 | 0.00 | 0 | 0 | -0.62 | -58.97 | -129.63 | -0.57 | 8.06 | -23.91 | -1.95 | -46.62 | 4.41 | 101 | -0.98 | 2.02 | -0.36 | -140.0 | -1300.0 |
| 23Q3 (19) | 1.79 | -12.68 | -39.53 | 1.78 | -11.88 | -36.88 | 0.65 | -7.14 | -12.16 | 0.02 | -33.33 | 100.0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0.1 | 11.11 | 233.33 | 0 | 0 | 0 | 0.05 | 25.0 | -50.0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | 0.18 | 1000.0 | 100.0 | 0.23 | 283.33 | 253.33 | -0.41 | 32.79 | 46.05 | -0.4 | 31.03 | 45.95 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.39 | 31.58 | 47.3 | -0.62 | 1.59 | -6.9 | -1.33 | -41.49 | 24.86 | 102 | 0.99 | 3.03 | -0.15 | 54.55 | 66.67 |
| 23Q2 (18) | 2.05 | -0.49 | -36.53 | 2.02 | 0.5 | -33.99 | 0.7 | 1.45 | 4.48 | 0.03 | 0.0 | 200.0 | 0.04 | 33.33 | 33.33 | 0 | 0 | 0 | 0.09 | 12.5 | 125.0 | 0 | 0 | 0 | 0.04 | -20.0 | -33.33 | -0.02 | 0 | -100.0 | 0 | 0 | 0 | -0.02 | -116.67 | 77.78 | 0.06 | -77.78 | 146.15 | -0.61 | -64.86 | 4.69 | -0.58 | -61.11 | 6.45 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.57 | -58.33 | 9.52 | -0.63 | -1.61 | -28.57 | -0.94 | -161.11 | 8.74 | 101 | 2.02 | 2.02 | -0.33 | -312.5 | 0.0 |
| 23Q1 (17) | 2.06 | -20.46 | -37.58 | 2.01 | -17.96 | -36.79 | 0.69 | 18.97 | 9.52 | 0.03 | -25.0 | 200.0 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0.08 | 100.0 | 100.0 | 0 | -100.0 | 0 | 0.05 | -80.77 | 0.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.12 | 140.0 | 1300.0 | 0.27 | 42.11 | 200.0 | -0.37 | -54.17 | 11.9 | -0.36 | -33.33 | 10.0 | 0 | -100.0 | 0 | 0.00 | 0 | 0 | -0.36 | -33.33 | 12.2 | -0.62 | -34.78 | -26.53 | -0.36 | 82.35 | 12.2 | 99 | 0.0 | 0.0 | -0.08 | -366.67 | 27.27 |
| 22Q4 (16) | 2.59 | -12.5 | -40.46 | 2.45 | -13.12 | -36.86 | 0.58 | -21.62 | 11.54 | 0.04 | 300.0 | 300.0 | 0.02 | -50.0 | 0.0 | 0 | 0 | 0 | 0.04 | 33.33 | -20.0 | 0.06 | 0 | -14.29 | 0.26 | 160.0 | 966.67 | -0.02 | 60.0 | 0 | 0 | 0 | 0 | 0.05 | -44.44 | 66.67 | 0.19 | 226.67 | -17.39 | -0.24 | 68.42 | -226.32 | -0.27 | 63.51 | -208.0 | 0.03 | 0 | 160.0 | 0.00 | 0 | 0 | -0.27 | 63.51 | -203.85 | -0.46 | 20.69 | -2400.0 | -2.04 | -15.25 | -121.74 | 99 | 0.0 | 0.0 | 0.03 | 106.67 | -94.23 |
| 22Q3 (15) | 2.96 | -8.36 | -18.68 | 2.82 | -7.84 | -9.32 | 0.74 | 10.45 | -1.33 | 0.01 | 0.0 | 0.0 | 0.04 | 33.33 | 100.0 | 0 | 0 | 0 | 0.03 | -25.0 | 0.0 | 0 | 0 | 0 | 0.1 | 66.67 | 100.0 | -0.05 | -400.0 | -106.58 | 0 | 0 | 0 | 0.09 | 200.0 | 1000.0 | -0.15 | -15.38 | -126.32 | -0.76 | -18.75 | -317.14 | -0.74 | -19.35 | -317.65 | 0 | 0 | -100.0 | 0.00 | 0 | -100.0 | -0.74 | -17.46 | -317.65 | -0.58 | -18.37 | -152.17 | -1.77 | -71.84 | -50.0 | 99 | 0.0 | 0.0 | -0.45 | -36.36 | -165.22 |
| 22Q2 (14) | 3.23 | -2.12 | 17.03 | 3.06 | -3.77 | 21.43 | 0.67 | 6.35 | -14.1 | 0.01 | 0.0 | 0.0 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0.04 | 0.0 | 33.33 | 0 | 0 | 0 | 0.06 | 20.0 | 100.0 | -0.01 | 0 | 0 | 0 | 0 | 0 | -0.09 | -800.0 | -80.0 | -0.13 | -244.44 | 83.75 | -0.64 | -52.38 | 52.59 | -0.62 | -55.0 | 53.38 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.63 | -53.66 | 52.99 | -0.49 | 0.0 | 5.77 | -1.03 | -151.22 | 32.24 | 99 | 0.0 | 0.0 | -0.33 | -200.0 | 67.0 |
| 22Q1 (13) | 3.3 | -24.14 | 26.92 | 3.18 | -18.04 | 25.2 | 0.63 | 21.15 | -23.17 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.04 | -20.0 | 33.33 | 0 | -100.0 | 0 | 0.05 | 266.67 | -16.67 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.01 | -133.33 | 75.0 | 0.09 | -60.87 | -84.21 | -0.42 | -321.05 | -121.05 | -0.4 | -260.0 | -122.22 | 0 | 100.0 | 0 | 0.00 | 0 | 0 | -0.41 | -257.69 | -127.78 | -0.49 | -2550.0 | 33.78 | -0.41 | 55.43 | -127.78 | 99 | 0.0 | 0.0 | -0.11 | -121.15 | -161.11 |
| 21Q4 (12) | 4.35 | 19.51 | 54.26 | 3.88 | 24.76 | 32.42 | 0.52 | -30.67 | -38.82 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.05 | 66.67 | 25.0 | 0.07 | 0 | 0 | -0.03 | -160.0 | -142.86 | 0 | -100.0 | 100.0 | 0 | 0 | 0 | 0.03 | 400.0 | 400.0 | 0.23 | -59.65 | -41.03 | 0.19 | -45.71 | 133.33 | 0.25 | -26.47 | 148.08 | -0.05 | -266.67 | -25.0 | 0.00 | -100.0 | 0 | 0.26 | -23.53 | 149.06 | 0.02 | 108.7 | 102.22 | -0.92 | 22.03 | 46.2 | 99 | 0.0 | 2.06 | 0.52 | -24.64 | 388.89 |
| 21Q3 (11) | 3.64 | 31.88 | 64.71 | 3.11 | 23.41 | 40.09 | 0.75 | -3.85 | -14.77 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0.03 | 0.0 | 50.0 | 0 | 0 | -100.0 | 0.05 | 66.67 | 150.0 | 0.76 | 0 | 0 | 0 | 0 | 0 | -0.01 | 80.0 | 50.0 | 0.57 | 171.25 | -47.22 | 0.35 | 125.93 | 84.21 | 0.34 | 125.56 | 112.5 | 0.03 | 0 | -25.0 | 8.87 | 0 | -52.84 | 0.34 | 125.37 | 100.0 | -0.23 | 55.77 | 74.73 | -1.18 | 22.37 | 0.0 | 99 | 0.0 | 3.12 | 0.69 | 169.0 | 21.05 |
| 21Q2 (10) | 2.76 | 6.15 | 33.33 | 2.52 | -0.79 | 21.15 | 0.78 | -4.88 | -11.36 | 0.01 | 0.0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | -50.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.05 | -25.0 | 0 | -0.8 | -240.35 | -240.35 | -1.35 | -610.53 | -321.88 | -1.33 | -638.89 | -343.33 | 0 | 0 | 0 | 0.00 | 0 | 0 | -1.34 | -644.44 | -332.26 | -0.52 | 29.73 | 39.53 | -1.52 | -744.44 | -13.43 | 99 | 0.0 | 3.12 | -1.0 | -655.56 | -1766.67 |
| 21Q1 (9) | 2.6 | -7.8 | 16.59 | 2.54 | -13.31 | 18.14 | 0.82 | -3.53 | -9.89 | 0.01 | 0.0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | 0.06 | -14.29 | 0 | -0.02 | 0.0 | 0 | 0 | 0 | 0 | -0.04 | -300.0 | 0 | 0.57 | 46.15 | 371.43 | -0.19 | 66.67 | 81.73 | -0.18 | 65.38 | 82.18 | 0 | 100.0 | 0 | 0.00 | 0 | 0 | -0.18 | 66.04 | 82.52 | -0.74 | 17.78 | 6.33 | -0.18 | 89.47 | 82.52 | 99 | 2.06 | 1.02 | 0.18 | 200.0 | 127.27 |
| 20Q4 (8) | 2.82 | 27.6 | -13.23 | 2.93 | 31.98 | -8.15 | 0.85 | -3.41 | -1.16 | 0.01 | 0.0 | -50.0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0.04 | 100.0 | 300.0 | 0 | -100.0 | 0 | 0.07 | 250.0 | -73.08 | -0.02 | 0 | 0 | 0 | 0 | 0 | -0.01 | 50.0 | 95.65 | 0.39 | -63.89 | 277.27 | -0.57 | -400.0 | 44.12 | -0.52 | -425.0 | 42.86 | -0.04 | -200.0 | 55.56 | 0.00 | -100.0 | 0 | -0.53 | -411.76 | 43.01 | -0.90 | 1.1 | -32.35 | -1.71 | -44.92 | 49.85 | 97 | 1.04 | -1.02 | -0.18 | -131.58 | 72.31 |
| 20Q3 (7) | 2.21 | 6.76 | -18.15 | 2.22 | 6.73 | -13.62 | 0.88 | 0.0 | -8.33 | 0.01 | 0 | -50.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 100.0 | 0.04 | 0 | -60.0 | 0.02 | 0 | 100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.02 | 0 | 50.0 | 1.08 | 89.47 | 2600.0 | 0.19 | 159.38 | 123.75 | 0.16 | 153.33 | 120.25 | 0.04 | 0 | 0.0 | 18.81 | 0 | 0 | 0.17 | 154.84 | 120.99 | -0.91 | -5.81 | -10.98 | -1.18 | 11.94 | 52.42 | 96 | 0.0 | -1.03 | 0.57 | 850.0 | 235.71 |
| 20Q2 (6) | 2.07 | -7.17 | 0.0 | 2.08 | -3.26 | 9.47 | 0.88 | -3.3 | -13.73 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.57 | 371.43 | 218.75 | -0.32 | 69.23 | 75.94 | -0.3 | 70.3 | 76.38 | 0 | 0 | 100.0 | 0.00 | 0 | 0 | -0.31 | 69.9 | 76.15 | -0.86 | -8.86 | -10.26 | -1.34 | -30.1 | 19.76 | 96 | -2.04 | -1.03 | 0.06 | 109.09 | 106.32 |
| 20Q1 (5) | 2.23 | -31.38 | 3.72 | 2.15 | -32.6 | 9.14 | 0.91 | 5.81 | -9.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | -0.21 | 4.55 | -145.65 | -1.04 | -1.96 | -188.89 | -1.01 | -10.99 | -188.57 | 0 | 100.0 | -100.0 | 0.00 | 0 | 0 | -1.03 | -10.75 | -186.11 | -0.79 | -16.18 | 1.25 | -1.03 | 69.79 | -186.11 | 98 | 0.0 | 1.03 | -0.66 | -1.54 | -1750.0 |
| 19Q4 (4) | 3.25 | 20.37 | 0.0 | 3.19 | 24.12 | 0.0 | 0.86 | -10.42 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0.0 | 0.26 | 2500.0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | -0.23 | -475.0 | 0.0 | -0.22 | -650.0 | 0.0 | -1.02 | -27.5 | 0.0 | -0.91 | -15.19 | 0.0 | -0.09 | -325.0 | 0.0 | 0.00 | 0 | 0.0 | -0.93 | -14.81 | 0.0 | -0.68 | 17.07 | 0.0 | -3.41 | -37.5 | 0.0 | 98 | 1.03 | 0.0 | -0.65 | -54.76 | 0.0 |
| 19Q3 (3) | 2.7 | 30.43 | 0.0 | 2.57 | 35.26 | 0.0 | 0.96 | -5.88 | 0.0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -50.0 | 0.0 | 0.1 | 0 | 0.0 | 0.01 | -50.0 | 0.0 | -0.07 | -600.0 | 0.0 | 0 | 0 | 0.0 | -0.04 | -166.67 | 0.0 | 0.04 | 108.33 | 0.0 | -0.8 | 39.85 | 0.0 | -0.79 | 37.8 | 0.0 | 0.04 | 300.0 | 0.0 | 0.00 | 0 | 0.0 | -0.81 | 37.69 | 0.0 | -0.82 | -5.13 | 0.0 | -2.48 | -48.5 | 0.0 | 97 | 0.0 | 0.0 | -0.42 | 55.79 | 0.0 |
| 19Q2 (2) | 2.07 | -3.72 | 0.0 | 1.9 | -3.55 | 0.0 | 1.02 | 2.0 | 0.0 | 0.03 | -25.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | -0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.06 | 20.0 | 0.0 | -0.48 | -204.35 | 0.0 | -1.33 | -269.44 | 0.0 | -1.27 | -262.86 | 0.0 | -0.02 | -140.0 | 0.0 | 0.00 | 0 | 0.0 | -1.30 | -261.11 | 0.0 | -0.78 | 2.5 | 0.0 | -1.67 | -363.89 | 0.0 | 97 | 0.0 | 0.0 | -0.95 | -2475.0 | 0.0 |
| 19Q1 (1) | 2.15 | 0.0 | 0.0 | 1.97 | 0.0 | 0.0 | 1.0 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0.46 | 0.0 | 0.0 | -0.36 | 0.0 | 0.0 | -0.35 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.36 | 0.0 | 0.0 | -0.80 | 0.0 | 0.0 | -0.36 | 0.0 | 0.0 | 97 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 |
