3229 晟鈦


股價漲跌幅
20222021202020192018
晟鈦19.0%11.0%-67.0%-37.0%16.0%
0050-15.78%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
20.2 N/A N/A N/A N/A N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率9.792.0611.029.5714.3115.2616.1520.2820.7015.27
營業利益率-13.64-44.12-24.06-18.19-6.42-16.08-3.893.566.93-0.51
折舊負擔比率7.7313.047.986.325.767.754.603.554.308.82
稅前淨利率-15.31-60.36-28.59-15.76-3.90-50.11-5.677.179.19-14.65
股東權益報酬率-20.50-49.31-24.77-9.88-2.13-24.26-4.775.077.07-18.50
資產報酬率-10.73-29.73-16.57-6.77-1.17-16.53-3.214.005.28-11.78
本業收入比89.5572.8884.47116.67166.6732.1469.7749.1575.003.77
業外獲益比10.4526.6916.15-15.28-66.6767.8632.5649.1525.0097.17
無形資產佔淨值比0.001.093.490.780.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率7.295.839.8010.8412.61-5.413.878.56-1.229.4413.3913.006.414.087.8112.1613.2310.9714.210.00
營業利益率-12.55-6.67-12.90-19.30-15.28-55.39-45.12-26.47-55.31-26.53-14.12-30.04-31.55-33.37-21.52-10.60-9.88-12.17-6.070.00
稅前淨利率-9.30-40.127.93-25.26-6.11-134.16-44.78-22.20-58.72-39.16-15.17-38.25-25.08-34.28-19.554.73-17.89-15.31-3.670.00
本業收入比133.3316.67-166.6775.86266.6741.07100.00118.5293.1067.2192.8679.17129.1797.22109.52-233.3357.1480.00140.00-23.81
業外獲益比-33.3383.33277.7824.14-150.0058.93-0.00-18.525.1732.797.1420.83-25.002.78-9.52333.3347.6220.00-60.00119.05

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)-1-54-94-47-2594-127349176
自由現金流量(百萬)4-97-162-491700-180-18410765
稅後淨利(百萬)-55-212-153-72-17-163-414953-118


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)0-29-101-3-11-9-31-10-44-26-14-9-12-11-14-231144
自由現金流量(百萬)15-18-1310-3-13-27-54-35-611-66173-15-29-178-3515144
稅後淨利(百萬)-9-317-27-4-96-36-26-54-56-29-45-23-36-194-21-15-521

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)440391564459469503761818697726
營業利益(百萬)-60-172-136-84-30-81-302948-4
稅後淨利(百萬)-55-212-153-72-17-163-414953-118
EPS(完全稀釋)-1.720.000.00-0.77-0.18-1.75-0.440.530.690.00
營收成長率(%)12.53-30.6722.88-2.13-6.76-33.90-6.9717.36-3.99N/A
營業利益成長率(%)N/AN/AN/AN/AN/AN/AN/A-39.58N/AN/A
稅後淨利成長率(%)N/AN/AN/AN/AN/AN/AN/A-7.55144.92N/A
EPS成長率(%)N/AN/AN/AN/AN/AN/AN/A-23.19N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)9410411911410383891219815518712697106107128119100123123
營業利益(百萬)-12-7-15-22-16-46-40-32-54-41-26-38-31-35-23-14-12-12-7-5
稅後淨利(百萬)-9-317-27-4-96-36-26-54-56-29-45-23-36-194-21-15-521
EPS(完全稀釋)-0.26-0.960.08-0.29-0.05-1.02-0.39-0.28-0.58-0.60-0.31-0.48-0.24-0.38-0.200.05-0.23-0.16-0.050.22
去年同期營收成長率(%)-8.7425.3033.71-5.795.10-46.45-52.41-3.971.0346.2374.77-1.56-18.496.00-13.014.07----
去年同期營業利益成長率(%)25.0084.7862.5031.2570.37-12.20-53.8515.79-74.19-17.14-13.04-171.43-158.33-191.67-228.57-180.00----
去年同期稅後淨利成長率(%)-125.0067.71119.44-3.8592.59-71.43-24.1442.22-134.78-55.56-52.63-1225.00-9.52-140.00-280.00-80.95----
去年同期EPS成長率(%)-420.005.88120.51-3.5791.38-70.00-25.8141.67-141.67-57.89-55.00-1060.00-4.35-137.50-300.00-77.27----
較上季營收成長率(%)-9.62-12.614.3910.6824.10-6.74-26.4523.47-36.77-17.1148.4129.90-8.49-0.93-16.417.5619.00-18.700.00-
較上季營業利益成長率(%)-71.4353.3331.82-37.5065.22-15.00-25.0040.74-31.71-57.6931.58-22.5811.43-52.17-64.29-16.670.00-71.43-40.00-
較上季稅後淨利成長率(%)70.97-542.86125.93-575.0095.83-166.67-38.4651.853.57-93.1035.56-95.6536.11-89.47-575.00119.05-40.00-200.00-123.81-
較上季EPS成長率(%)72.92-1300.00127.59-480.0095.10-161.54-39.2951.723.33-93.5535.42-100.0036.84-90.00-500.00121.74-43.75-220.00-122.73-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/443.4645.426.212019/12174.01194.7223.19
2022/352.94-9.58-8.282019/11-10.72-17.6111.3
2022/1~2-17.5-7.36-7.362019/10-41.49-0.7814.18
2021/12-8.792.1912.682019/9-29.88102.1615.7
2021/11-16.5215.7713.542019/8126.74105.027.61
2021/107.3164.1213.352019/74.4914.0-7.14
2021/9-9.1115.589.322019/6-18.75-15.57-10.03
2021/80.8467.768.582019/54.798.26-8.91
2021/79.6128.672.82019/423.421.98-13.36
2021/6-4.12-5.26-0.942019/327.28-22.47-18.82
2021/51.94-17.590.02019/1~2-19.43-16.59-16.59
2021/4-10.7910.366.242018/12-23.4-7.51-2.36
2021/389.984.134.82018/117.5114.42-1.99
2021/1~2-40.555.285.272018/1019.25.15-3.36
2020/123.32-65.85-30.742018/9-28.89-17.4-4.16
2020/1118.34-9.45-24.292018/826.087.22-2.7
2020/10-24.42-31.69-25.362018/7-22.61-27.81-4.04
2020/931.9-47.12-24.82018/64.19-1.370.47
2020/8-22.65-71.89-20.882018/5-1.282.880.87
2020/7-19.29-17.61-3.812018/4-6.1711.760.36
2020/6-16.66.67-1.422018/359.27-10.33-3.14
2020/536.553.92-2.962018/1~2-37.761.841.84
2020/4-15.82-20.23-5.192017/12-5.23-6.44-6.73
2020/322.4816.951.522017/11-1.18-23.47-6.75
2020/1~240.73-7.24-7.232017/10-6.363.03-5.01

稅前淨利較去年同期
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000

EPS較上季
2022Q1(元)2021Q4(元)比率
-0.26-0.960.7291

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率4.082.914.154.163.902.282.913.503.203.28
存貨周轉率12.839.1810.8511.7111.7613.5118.3517.5613.419.99

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q3
應收帳款周轉率0.880.931.101.060.940.730.690.880.661.001.441.120.870.910.841.071.090.901.03
存貨周轉率2.312.302.192.473.092.812.062.321.852.463.002.542.662.812.663.062.782.593.01

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.470.460.340.300.280.340.280.280.230.33
金融負債(百萬)13815715018819631928124495107
營收淨額(百萬)440391564459469503761818697726
利息保障倍數-27.29-71.12-44.41-23.20-3.16-45.61-9.5117.9959.32-19.99
長期銀行借款占稅後淨利比0.000.000.000.000.000.000.000.000.000.00

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)440391564459469503761818697726
推銷費用(百萬)26599042185335202223
管理費用(百萬)50779681801051171167491
研發費(百萬)08114000000
推銷費用率(%)5.9115.0915.969.153.8410.544.602.443.163.17
管理費用率(%)11.3619.6917.0217.6517.0620.8715.3714.1810.6212.53
研發費用率(%)0.002.051.950.870.000.000.000.000.000.00

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)9410411911410383891219815518712697106107128119100123123
推銷費用(百萬)467779141818292325121410108444
管理費用(百萬)14813141661820332424242323201919192118
研發費(百萬)10000112323411111000
推銷費用率(%)4.265.775.886.146.8010.8415.7314.8818.3718.7112.3019.8412.3713.219.357.816.724.003.253.25
管理費用率(%)14.897.6910.9212.2815.537.2320.2216.5333.6715.4812.8319.0523.7121.7018.6914.8415.9719.0017.0714.63
研發費用率(%)1.060.00-0.000.000.001.201.121.653.061.291.603.171.030.940.930.780.840.000.000.00

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
3229-晟鈦OXXOOOXXXX
13年3.23億81.8%14.02%0.0%53.65%-3百萬-7.88%


晟鈦熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。