損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 9.28 | 13.17 | 8.78 | 12.42 | 0.81 | -6.9 | 0.07 | 600.0 | 0.03 | -25.0 | 0.01 | 0.0 | 0.05 | 150.0 | 0 | 0 | 0.02 | 0.0 | 0.03 | 0 | 0 | 0 | 0.01 | -93.33 | 0.08 | -33.33 | -0.23 | 0 | -0.25 | 0 | 0.02 | 0 | 0.00 | 0 | -0.39 | 0 | -0.52 | 0 | 0.00 | 0 | 64 | 12.28 | 0.2 | 566.67 |
| 2022 (9) | 8.2 | 86.36 | 7.81 | 96.73 | 0.87 | -15.53 | 0.01 | 0 | 0.04 | 100.0 | 0.01 | 0 | 0.02 | 100.0 | 0 | 0 | 0.02 | -50.0 | 0 | 0 | 0 | 0 | 0.15 | 0 | 0.12 | 0 | -0.37 | 0 | -0.38 | 0 | -0.04 | 0 | 0.00 | 0 | -0.66 | 0 | -0.78 | 0 | 0.00 | 0 | 57 | 78.12 | 0.03 | 0 |
| 2021 (8) | 4.4 | 12.53 | 3.97 | 3.66 | 1.03 | -42.78 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.04 | 33.33 | 0 | 0 | 0.28 | 0 | -0.05 | 0 | -0.07 | 0 | -0.67 | 0 | -0.55 | 0 | -0.02 | 0 | 0.00 | 0 | -1.72 | 0 | -0.75 | 0 | 0.00 | 0 | 32 | -65.96 | -0.3 | 0 |
| 2020 (7) | 3.91 | -30.67 | 3.83 | -23.71 | 1.8 | -9.09 | 0.02 | -50.0 | 0.03 | 0.0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0.03 | 0 | -0.05 | 0 | 0 | 0 | -0.07 | 0 | -0.63 | 0 | -2.36 | 0 | -2.12 | 0 | -0.06 | 0 | 0.00 | 0 | -2.27 | 0 | -2.33 | 0 | 0.00 | 0 | 94 | 0.0 | -1.8 | 0 |
| 2019 (6) | 5.64 | 22.88 | 5.02 | 20.96 | 1.98 | 54.69 | 0.04 | 0.0 | 0.03 | 0.0 | 0 | 0 | 0.02 | 100.0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | -0.05 | 0 | -0.02 | 0 | -0.26 | 0 | -1.61 | 0 | -1.53 | 0 | 0 | 0 | 0.00 | 0 | -1.63 | 0 | -1.98 | 0 | 0.00 | 0 | 94 | 0.0 | -1.12 | 0 |
| 2018 (5) | 4.59 | -2.13 | 4.15 | 3.23 | 1.28 | 31.96 | 0.04 | 33.33 | 0.03 | -25.0 | 0 | 0 | 0.01 | -50.0 | 0.02 | 100.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.12 | 0 | 0.11 | -8.33 | -0.72 | 0 | -0.72 | 0 | 0.02 | 0 | 0.00 | 0 | -0.77 | 0 | -1.30 | 0 | 0.00 | 0 | 94 | 0.0 | -0.4 | 0 |
| 2017 (4) | 4.69 | -6.76 | 4.02 | -5.63 | 0.97 | -38.61 | 0.03 | 50.0 | 0.04 | -20.0 | 0 | 0 | 0.02 | -71.43 | 0.01 | 0.0 | 0.02 | -75.0 | -0.01 | 0 | 0.21 | 200.0 | -0.18 | 0 | 0.12 | 0 | -0.18 | 0 | -0.17 | 0 | 0 | 0 | 0.00 | 0 | -0.18 | 0 | -0.45 | 0 | 0.00 | 0 | 94 | 0.0 | 0.13 | 0 |
| 2016 (3) | 5.03 | -33.9 | 4.26 | -33.23 | 1.58 | 3.95 | 0.02 | -33.33 | 0.05 | 25.0 | 0 | 0 | 0.07 | 75.0 | 0.01 | 0.0 | 0.08 | 100.0 | 0 | 0 | 0.07 | 0 | -0.31 | 0 | -1.71 | 0 | -2.52 | 0 | -1.63 | 0 | -0.03 | 0 | 0.00 | 0 | -1.75 | 0 | 0.12 | 0 | 0.00 | 0 | 94 | 0.0 | -2.07 | 0 |
| 2015 (2) | 7.61 | -6.97 | 6.38 | -2.15 | 1.52 | 10.95 | 0.03 | -25.0 | 0.04 | 33.33 | 0 | 0 | 0.04 | 0 | 0.01 | 0 | 0.04 | 100.0 | 0.01 | 0 | 0 | 0 | -0.28 | 0 | -0.14 | 0 | -0.43 | 0 | -0.41 | 0 | 0.08 | -11.11 | 0.00 | 0 | -0.44 | 0 | -0.42 | 0 | 0.00 | 0 | 94 | 0.0 | -0.04 | 0 |
| 2014 (1) | 8.18 | 17.36 | 6.52 | 17.9 | 1.37 | 42.71 | 0.04 | 100.0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0.2 | 25.0 | 0.29 | 81.25 | 0.59 | -7.81 | 0.49 | -7.55 | 0.09 | -25.0 | 15.97 | -11.38 | 0.53 | -23.19 | 0.31 | -46.55 | 0.00 | 0 | 94 | 23.68 | 0.91 | -4.21 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 2.24 | 0.0 | -4.68 | 2.12 | 0.47 | -4.5 | 0.18 | -14.29 | -10.0 | 0.02 | 100.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.03 | 0 | 0 | 0 | -100.0 | 0 | -0.1 | -242.86 | 0.0 | -0.06 | -154.55 | 64.71 | -0.13 | -533.33 | 43.48 | -0.11 | 0 | 42.11 | -0.03 | -200.0 | 0.0 | 0.00 | -100.0 | 0 | -0.17 | 0 | 50.0 | -0.08 | 52.94 | -166.67 | -0.39 | -77.27 | 40.91 | 64 | 0.0 | 12.28 | -0.04 | -130.77 | 60.0 |
| 23Q3 (19) | 2.24 | -0.88 | -14.83 | 2.11 | -4.95 | -18.22 | 0.21 | -4.55 | -25.0 | 0.01 | -66.67 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.03 | 200.0 | 0 | 0.07 | 0.0 | -56.25 | 0.11 | 175.0 | -31.25 | 0.03 | 121.43 | 142.86 | 0 | 100.0 | 100.0 | 0.03 | 200.0 | 400.0 | 88.98 | 0 | 0 | 0.00 | 100.0 | 100.0 | -0.17 | 43.33 | 50.0 | -0.22 | 4.35 | 35.29 | 64 | 0.0 | 0.0 | 0.13 | 533.33 | 116.67 |
| 23Q2 (18) | 2.26 | -11.02 | -0.44 | 2.22 | -4.31 | 3.74 | 0.22 | 4.76 | 4.76 | 0.03 | 200.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0 | 0.07 | 450.0 | 40.0 | 0.04 | 0 | -60.0 | -0.14 | -1500.0 | -800.0 | -0.15 | 0 | -400.0 | 0.01 | 0.0 | 0 | 0.00 | -100.0 | -100.0 | -0.23 | -2400.0 | -360.0 | -0.30 | 0 | -50.0 | -0.23 | -2400.0 | 8.0 | 64 | 0.0 | 0.0 | -0.03 | -123.08 | -130.0 |
| 23Q1 (17) | 2.54 | 8.09 | 170.21 | 2.32 | 4.5 | 163.64 | 0.21 | 5.0 | 10.53 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 80.0 | -150.0 | 0 | 100.0 | -100.0 | 0.01 | 104.35 | 111.11 | 0 | 100.0 | 100.0 | 0.01 | 133.33 | 0.0 | 84.91 | 0 | 0 | 0.01 | 102.94 | 103.85 | 0.00 | 100.0 | 100.0 | 0.01 | 101.52 | 103.85 | 64 | 12.28 | 77.78 | 0.13 | 230.0 | 750.0 |
| 22Q4 (16) | 2.35 | -10.65 | 125.96 | 2.22 | -13.95 | 126.53 | 0.2 | -28.57 | 53.85 | 0.01 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -162.5 | -900.0 | -0.17 | -206.25 | 51.43 | -0.23 | -228.57 | 45.24 | -0.19 | -216.67 | 38.71 | -0.03 | -200.0 | -50.0 | 0.00 | 0 | 0 | -0.34 | -277.78 | 64.58 | -0.03 | 91.18 | -150.0 | -0.66 | -94.12 | 61.63 | 57 | -10.94 | 78.12 | -0.1 | -266.67 | 70.59 |
| 22Q3 (15) | 2.63 | 15.86 | 121.01 | 2.58 | 20.56 | 138.89 | 0.28 | 33.33 | 3.7 | 0 | 0 | 0 | 0.02 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.16 | 220.0 | 0 | 0.16 | 60.0 | -36.0 | -0.07 | -450.0 | -177.78 | -0.06 | -100.0 | -185.71 | -0.01 | 0 | 0 | 0.00 | -100.0 | 0 | -0.09 | -80.0 | -212.5 | -0.34 | -70.0 | -21.43 | -0.34 | -36.0 | -30.77 | 64 | 0.0 | -31.91 | 0.06 | -40.0 | -70.0 |
| 22Q2 (14) | 2.27 | 141.49 | 99.12 | 2.14 | 143.18 | 109.8 | 0.21 | 10.53 | -38.24 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 25.0 | 225.0 | 0.1 | 233.33 | 242.86 | 0.02 | 122.22 | 106.9 | -0.03 | 66.67 | 88.89 | 0 | -100.0 | 0 | 4.49 | 0 | 0 | -0.05 | 80.77 | 82.76 | -0.20 | -5.26 | 35.48 | -0.25 | 3.85 | 26.47 | 64 | 77.78 | -31.91 | 0.1 | 600.0 | 152.63 |
| 22Q1 (13) | 0.94 | -9.62 | -8.74 | 0.88 | -10.2 | -2.22 | 0.19 | 46.15 | -34.48 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -50.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.04 | 500.0 | 500.0 | 0.03 | 108.57 | -66.67 | -0.09 | 78.57 | -50.0 | -0.09 | 70.97 | -125.0 | 0.01 | 150.0 | 0 | 0.00 | 0 | 0 | -0.26 | 72.92 | -420.0 | -0.19 | -416.67 | 5.0 | -0.26 | 84.88 | -420.0 | 36 | 12.5 | -61.7 | -0.02 | 94.12 | -150.0 |
| 21Q4 (12) | 1.04 | -12.61 | 25.3 | 0.98 | -9.26 | 11.36 | 0.13 | -51.85 | -69.05 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 100.0 | 0 | -100.0 | 0 | -0.01 | 0 | 66.67 | -0.35 | -240.0 | 46.97 | -0.42 | -566.67 | 62.5 | -0.31 | -542.86 | 67.71 | -0.02 | 0 | 71.43 | 0.00 | 0 | 0 | -0.96 | -1300.0 | 5.88 | 0.06 | 121.43 | 112.77 | -1.72 | -561.54 | 24.23 | 32 | -65.96 | -65.96 | -0.34 | -270.0 | 65.31 |
| 21Q3 (11) | 1.19 | 4.39 | 33.71 | 1.08 | 5.88 | 27.06 | 0.27 | -20.59 | -37.21 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.21 | 0 | 0 | 0 | 100.0 | 100.0 | 0.25 | 457.14 | 0 | 0.09 | 131.03 | 122.5 | 0.07 | 125.93 | 119.44 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.08 | 127.59 | 120.51 | -0.28 | 9.68 | 50.0 | -0.26 | 23.53 | 79.2 | 94 | 0.0 | 0.0 | 0.2 | 205.26 | 180.0 |
| 21Q2 (10) | 1.14 | 10.68 | -5.79 | 1.02 | 13.33 | -7.27 | 0.34 | 17.24 | -19.05 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.04 | -300.0 | 0 | -0.07 | -177.78 | -240.0 | -0.29 | -383.33 | -7.41 | -0.27 | -575.0 | -3.85 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.29 | -480.0 | -3.57 | -0.31 | -55.0 | 35.42 | -0.34 | -580.0 | 60.47 | 94 | 0.0 | 1.08 | -0.19 | -575.0 | -58.33 |
| 21Q1 (9) | 1.03 | 24.1 | 5.1 | 0.9 | 2.27 | -10.0 | 0.29 | -30.95 | -45.28 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 100.0 | 0 | 0.07 | 0 | 0 | -0.01 | 66.67 | 0 | 0.09 | 113.64 | 400.0 | -0.06 | 94.64 | 89.66 | -0.04 | 95.83 | 92.59 | 0 | 100.0 | -100.0 | 0.00 | 0 | 0 | -0.05 | 95.1 | 91.38 | -0.20 | 57.45 | 75.0 | -0.05 | 97.8 | 91.38 | 94 | 0.0 | 0.0 | 0.04 | 104.08 | 108.89 |
| 20Q4 (8) | 0.83 | -6.74 | -46.45 | 0.88 | 3.53 | -37.14 | 0.42 | -2.33 | -25.0 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | -0.05 | 0 | 0 | 0 | 0 | 100.0 | -0.03 | 0.0 | 57.14 | -0.66 | 0 | -230.0 | -1.12 | -180.0 | -83.61 | -0.96 | -166.67 | -71.43 | -0.07 | 0 | -800.0 | 0.00 | 0 | 0 | -1.02 | -161.54 | -70.0 | -0.47 | 16.07 | 16.07 | -2.27 | -81.6 | -39.26 | 94 | 0.0 | 0.0 | -0.98 | -292.0 | -104.17 |
| 20Q3 (7) | 0.89 | -26.45 | -52.41 | 0.85 | -22.73 | -47.53 | 0.43 | 2.38 | -15.69 | 0.02 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.03 | 0 | 0 | 0 | -100.0 | 100.0 | -0.4 | -48.15 | -42.86 | -0.36 | -38.46 | -24.14 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.39 | -39.29 | -25.81 | -0.56 | -16.67 | -33.33 | -1.25 | -45.35 | -21.36 | 94 | 1.08 | 0.0 | -0.25 | -108.33 | -56.25 |
| 20Q2 (6) | 1.21 | 23.47 | -3.97 | 1.1 | 10.0 | 0.92 | 0.42 | -20.75 | -22.22 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | -100.0 | 0.05 | 266.67 | 150.0 | -0.27 | 53.45 | 43.75 | -0.26 | 51.85 | 42.22 | 0 | -100.0 | 100.0 | 0.00 | 0 | 0 | -0.28 | 51.72 | 41.67 | -0.48 | 40.0 | 12.73 | -0.86 | -48.28 | -19.44 | 93 | -1.06 | -1.06 | -0.12 | 73.33 | 65.71 |
| 20Q1 (5) | 0.98 | -36.77 | 1.03 | 1.0 | -28.57 | 9.89 | 0.53 | -5.36 | 43.24 | 0 | 0 | -100.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 100.0 | -100.0 | -0.03 | 85.0 | -150.0 | -0.58 | 4.92 | -141.67 | -0.54 | 3.57 | -134.78 | 0.01 | 0.0 | 0 | 0.00 | 0 | 0 | -0.58 | 3.33 | -141.67 | -0.80 | -42.86 | -77.78 | -0.58 | 64.42 | -141.67 | 94 | 0.0 | 0.0 | -0.45 | 6.25 | -246.15 |
| 19Q4 (4) | 1.55 | -17.11 | 0.0 | 1.4 | -13.58 | 0.0 | 0.56 | 9.8 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | -200.0 | 0.0 | -0.07 | 0 | 0.0 | -0.2 | -900.0 | 0.0 | -0.61 | -117.86 | 0.0 | -0.56 | -93.1 | 0.0 | 0.01 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.60 | -93.55 | 0.0 | -0.56 | -33.33 | 0.0 | -1.63 | -58.25 | 0.0 | 94 | 0.0 | 0.0 | -0.48 | -200.0 | 0.0 |
| 19Q3 (3) | 1.87 | 48.41 | 0.0 | 1.62 | 48.62 | 0.0 | 0.51 | -5.56 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 120.0 | 0.0 | 0 | -100.0 | 0.0 | -0.02 | 80.0 | 0.0 | -0.28 | 41.67 | 0.0 | -0.29 | 35.56 | 0.0 | 0 | 100.0 | 0.0 | 0.00 | 0 | 0.0 | -0.31 | 35.42 | 0.0 | -0.42 | 23.64 | 0.0 | -1.03 | -43.06 | 0.0 | 94 | 0.0 | 0.0 | -0.16 | 54.29 | 0.0 |
| 19Q2 (2) | 1.26 | 29.9 | 0.0 | 1.09 | 19.78 | 0.0 | 0.54 | 45.95 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | -0.05 | 0 | 0.0 | 0.04 | 300.0 | 0.0 | -0.1 | -266.67 | 0.0 | -0.48 | -100.0 | 0.0 | -0.45 | -95.65 | 0.0 | -0.01 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.48 | -100.0 | 0.0 | -0.55 | -22.22 | 0.0 | -0.72 | -200.0 | 0.0 | 94 | 0.0 | 0.0 | -0.35 | -169.23 | 0.0 |
| 19Q1 (1) | 0.97 | 0.0 | 0.0 | 0.91 | 0.0 | 0.0 | 0.37 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | -0.24 | 0.0 | 0.0 | -0.23 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.24 | 0.0 | 0.0 | -0.45 | 0.0 | 0.0 | -0.24 | 0.0 | 0.0 | 94 | 0.0 | 0.0 | -0.13 | 0.0 | 0.0 |
