玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
25Q1 (20)7110.9410.940.06100.050.00.01114.29107.690.06-57.1450.02.35-3.2915.767.4025.2135.78-0.0199.4199.681.82142.6734.810100.0100.00.04100.033.331.4121.55-44.711.82142.6734.812.35107.9082.15
24Q4 (19)640.00.00.03115.79117.65-0.0750.00.00.1427.27135.92.438.08.485.9173.3116.34-1.7065.8644.080.75113.56115.59-0.0463.6442.860.02116.67118.181.16119.93119.530.75113.56115.59-0.63-28.65-53.00
24Q3 (18)640.00.0-0.19-173.080-0.14-156.06.670.11-63.33150.02.25-9.270.453.41-73.93-38.89-4.98-176.73-36.81-5.53-182.17-4050.0-0.11-168.75-37.5-0.12-170.590-5.82-197.82-554.69-5.53-182.17-4050.06.45188.4668.16
24Q2 (17)640.00.00.26550.0213.040.25292.31192.590.30650.0230.432.4822.179.7313.08140.0630.736.49305.38183.536.73398.52201.050.16366.67188.890.17466.67213.335.95133.33198.676.73398.52201.056.40336.76103.30
24Q1 (16)640.00.00.04123.53300.0-0.13-85.7100.04110.26300.02.03-9.38-20.085.457.28-37.57-3.16-3.95-685.191.35128.072150.0-0.0614.29-700.00.03127.2702.55142.93571.051.35128.072150.0-4.6961.77-16.19
23Q4 (15)640.012.28-0.17050.0-0.0753.33-133.33-0.39-77.2740.912.240.0-4.685.08-8.96-12.56-3.0416.48-22.09-4.81-3535.7141.98-0.0712.5-16.67-0.11042.11-5.94-564.0638.83-4.81-3535.7141.98-0.4450.0048.88
23Q3 (14)640.00.00.00100.0100.0-0.1544.4451.61-0.224.3535.292.24-0.88-14.835.58211.73196.81-3.6453.1558.490.14102.1106.14-0.0855.5665.220100.0100.01.28121.23147.580.14102.1106.14-5.95-1150.0022.22
23Q2 (13)640.00.0-0.23-2400.0-360.0-0.270-50.0-0.23-2400.08.02.26-11.02-0.441.79-79.5-68.87-7.77-1538.89-125.22-6.66-11200.0-912.2-0.18-1900.0-125.0-0.150-400.0-6.03-1686.84-801.16-6.66-11200.0-912.2-1.46-1148.5350.00
23Q1 (12)6412.2877.780.01102.94103.850.00100.0100.00.01101.52103.852.548.09170.218.7350.2619.750.54121.69104.30.06100.72100.610.01116.67108.330100.0100.00.38103.91104.090.06100.72100.61-1.28-87.4295.16
22Q4 (11)57-10.9478.12-0.34-277.7864.58-0.0390.32-150.0-0.66-94.1261.632.35-10.65125.965.81209.04-0.34-2.4971.6162.67-8.29-263.678.18-0.0673.9114.29-0.19-216.6738.71-9.71-260.9775.8-8.29-263.678.182.60-178.899.05
22Q3 (10)640.0-31.91-0.09-80.0-212.5-0.31-72.22-24.0-0.34-36.0-30.772.6315.86121.011.88-67.3-80.82-8.77-154.232.02-2.28-378.05-127.74-0.23-187.5-53.33-0.06-100.0-185.71-2.69-412.79-133.92-2.28-378.05-127.7478.680.38-39.05
22Q2 (9)6477.78-31.91-0.0580.7782.76-0.18-5.8835.71-0.253.8526.472.27141.4999.125.75-21.12-46.96-3.4572.5182.120.82108.29103.28-0.0833.3363.64-0.0366.6788.890.86109.25103.40.82108.29103.2865.9476.84-194.60
22Q1 (8)3612.5-61.7-0.2672.92-420.0-0.17-383.335.56-0.2684.88-420.00.94-9.62-8.747.2925.04-42.19-12.55-88.1617.87-9.8973.97-50.76-0.12-71.4325.0-0.0970.97-125.0-9.3076.82-52.21-9.8973.97-50.76-11.11-613.54-129.66
21Q4 (7)32-65.96-65.96-0.96-1300.05.880.06124.0114.29-1.72-561.5424.231.04-12.6125.35.83-40.51207.76-6.6748.2987.96-38.00-562.2969.87-0.0753.3384.78-0.31-542.8667.71-40.12-605.9370.1-38.00-562.2969.87-4.11-586.2167.36
21Q3 (6)940.00.00.08127.59120.51-0.2510.7150.98-0.2623.5379.21.194.3933.719.80-9.59153.23-12.9033.1671.418.22132.87118.19-0.1531.8262.50.07125.93119.447.93131.39117.718.22132.87118.197.54-176.20-22.43
21Q2 (5)940.01.08-0.29-480.0-3.57-0.28-55.5636.36-0.34-580.060.471.1410.68-5.7910.84-14.0426.64-19.30-26.3127.09-25.01-281.25-13.01-0.22-37.531.25-0.27-575.0-3.85-25.26-313.42-13.78-25.01-281.25-13.01--0.00
21Q1 (4)940.00.0-0.0595.10.0-0.1857.140.0-0.0597.80.01.0324.10.012.61333.090.0-15.2872.410.0-6.5694.80.0-0.1665.220.0-0.0495.830.0-6.1195.450.0-6.5694.80.0--0.00
20Q4 (3)940.00.0-1.02-161.540.0-0.4217.650.0-2.27-81.60.00.83-6.740.0-5.41-239.790.0-55.39-22.760.0-126.12-179.090.0-0.46-15.00.0-0.96-166.670.0-134.16-199.60.0-126.12-179.090.0--0.00
20Q3 (2)941.080.0-0.39-39.290.0-0.51-15.910.0-1.25-45.350.00.89-26.450.03.87-54.790.0-45.12-70.460.0-45.19-104.20.0-0.4-25.00.0-0.36-38.460.0-44.78-101.710.0-45.19-104.20.0--0.00
20Q2 (1)930.00.0-0.280.00.0-0.440.00.0-0.860.00.01.210.00.08.560.00.0-26.470.00.0-22.130.00.0-0.320.00.0-0.260.00.0-22.200.00.0-22.130.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2025/50.8-16.3-14.114.110.232.63N/A-
2025/40.958.1324.683.318.322.65N/A-
2025/30.886.7417.522.3515.932.350.64-
2025/20.8226.7861.821.4715.02.210.68113年2月適逢春節連假,客戶需求減少所致
2025/10.65-12.32-15.850.65-15.852.210.68-
2024/120.74-10.140.689.18-1.042.430.73-
2024/110.82-4.211.988.44-1.192.340.76-
2024/100.8632.1812.767.62-2.442.270.78-
2024/90.65-14.23-14.196.76-4.082.250.92-
2024/80.76-9.84-8.546.11-2.862.390.87-
2024/70.846.9229.215.35-2.02.560.81-
2024/60.79-14.972.564.51-6.232.480.86-
2024/50.9321.531.93.72-7.912.440.87-
2024/40.761.92-3.832.79-16.292.021.05-
2024/30.7546.98-29.442.03-20.182.030.73-
2024/20.51-34.07-40.521.28-13.562.020.73-
2024/10.774.9123.290.7723.292.240.66-
2023/120.74-0.06-1.19.2813.242.240.86-
2023/110.74-3.54-2.218.5514.672.260.85-
2023/100.760.59-10.997.8116.572.350.82-
2023/90.76-8.59-13.347.0520.622.240.72-
2023/80.8327.371.096.2926.612.250.72-
2023/70.65-15.12-29.825.4631.672.120.76-
2023/60.779.34-36.54.8149.432.260.62-
2023/50.7-11.4138.14.04101.252.560.55自111年6月起新增合併個體
2023/40.79-25.2243.213.33122.692.710.52自111年6月起新增合併個體
2023/31.0623.89174.772.54169.32.540.41自111年6月起新增合併個體
2023/20.8636.66239.191.48165.522.230.46自111年6月起新增合併個體
2023/10.63-15.84104.740.63104.742.120.49自111年6月起新增合併個體
2022/120.74-1.19143.598.286.082.350.62海外子公司之營收係以當年度平均匯率換算之.,自111年6月起新增合併個體
2022/110.75-12.2124.857.4581.792.490.58海外子公司之營收係以當年度平均匯率換算之.,自111年6月起新增合併個體
2022/100.86-2.06113.86.777.962.550.57海外子公司之營收係以當年度平均匯率換算之.,自111年6月起新增合併個體
2022/90.886.64134.295.8473.692.630.47海外子公司之營收係以當年度平均匯率換算之.,自111年6月起新增合併個體
2022/80.82-11.5899.654.9766.112.960.42海外子公司之營收係以當年度平均匯率換算之.,自111年6月起新增合併個體
2022/70.93-23.2127.724.1460.762.650.47海外子公司之營收係以當年度平均匯率換算之,自111年6月起新增合併個體
2022/61.21137.83225.053.2248.182.270.51海外子公司之營收係以當年度平均匯率換算之,本月份起新增合併個體
2022/50.51-8.1331.032.0111.571.450.8海外子公司之營收係以當年度平均匯率換算之.
2022/40.5543.4645.421.56.211.190.97海外子公司之營收係以當年度平均匯率換算之.
2022/30.3952.94-9.580.94-8.280.940.41海外子公司之營收係以當年度平均匯率換算之.
2022/20.25-17.512.310.56-7.360.860.45海外子公司之營收係以當年度平均匯率換算之
2022/10.310.13-19.050.31-19.050.950.41海外子公司之營收係以當年度平均匯率換算之.
2021/120.31-8.792.194.412.681.040.36海外子公司之營收係以當年度平均匯率換算之.
2021/110.33-16.5215.774.113.541.110.33海外子公司之營收係以當年度平均匯率換算之.
2021/100.47.3164.123.7613.351.190.31海外子公司營收以當年度平均匯率換算,本月營收增加主因訂單回籠及終端客戶預期原物料短缺提高備貨需求
2021/90.37-9.1115.583.369.321.190.41海外子公司之營收係以當年度平均匯率換算之
2021/80.410.8467.762.998.581.190.41海外子公司營收以當年度平均匯率換算,本月營收增加主因訂單回籠及終端客戶預期原物料短缺提高備貨需求
2021/70.419.6128.672.582.81.170.42海外子公司之營收係以當年度平均匯率換算之
2021/60.37-4.12-5.262.17-0.941.140.44海外子公司之營收係以當年度平均匯率換算之
2021/50.391.94-17.591.80.01.20.42海外子公司之營收係以當年度平均匯率換算之
2021/40.38-10.7910.361.416.241.030.48海外子公司之營收係以當年度平均匯率換算之
2021/30.4389.984.131.034.81.030.32海外子公司之營收係以當年度平均匯率換算之
2021/20.22-40.55-32.850.65.270.90.37海外子公司之營收係以當年度平均匯率換算之
2021/10.3826.4158.940.3858.940.970.34海外子公司之營收係以當年度平均匯率換算之,本月(年)營收較去年同期增加50%,主因109年度1月份為春節假期。
2020/120.33.32-65.853.91-30.740.830.3海外子公司之營收係以當年度平均匯率換算之,本月減少百分比達50%,主因去年同期認列專案營收。
2020/110.2918.34-9.453.61-24.290.860.29海外子公司之營收係以當年度平均匯率換算之
2020/100.24-24.42-31.693.32-25.360.810.31海外子公司之營收係以當年度平均匯率換算之
2020/90.3231.9-47.123.08-24.80.890.42海外子公司之營收係以當年度平均匯率換算之
2020/80.25-22.65-71.892.75-20.880.950.39海外子公司之營收係以當年度平均匯率換算之,本月減少百分比達50%,主因去年同期認列專案營收。
2020/70.32-19.29-17.612.51-3.810.0N/A海外子公司之營收係以當年度平均匯率換算之
2020/60.39-16.66.672.19-1.420.0N/A海外子公司之營收係以當年度平均匯率換算之
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2024 (10)640.00.140-0.0809.18-1.087.1332.04-0.6200.950-0.0600.100.090
2023 (9)6412.28-0.390-0.4609.2813.175.4014.89-3.360-2.730-0.310-0.230-0.250
2022 (8)5778.12-0.660-0.7008.286.364.70-51.99-5.930-4.020-0.490-0.370-0.380
2021 (7)32-65.96-1.720-0.6804.412.539.79375.24-13.640-14.770-0.60-0.670-0.550
2020 (6)940.0-2.270-2.1003.91-30.672.06-81.31-44.120-58.920-1.720-2.360-2.120
2019 (5)940.0-1.630-1.7905.6422.8811.0215.15-24.060-28.670-1.360-1.610-1.530
2018 (4)940.0-0.770-1.1704.59-2.139.57-33.12-18.190-16.110-0.840-0.720-0.720
2017 (3)940.0-0.180-0.4104.69-6.7614.31-6.23-6.420-3.810-0.30-0.180-0.170
2016 (2)940.0-1.7500.1105.03-33.915.26-5.51-16.080-49.450-0.810-2.520-1.630
2015 (1)940.0-0.440-0.3807.61-6.9716.150-3.890-6.740-0.30-0.430-0.410

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。