3023 信邦


股價漲跌幅
20222021202020192018
信邦-8.0%30.0%156.0%50.0%-3.0%
0050-15.78%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
258.5 -0.84% 256.34 294.79 14.04% -17.22% 213.99

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率25.1025.6325.6625.0625.1124.8322.4821.7321.49
營業利益率10.9212.1510.5810.4310.6710.978.818.166.94
折舊負擔比率1.741.501.571.021.131.171.261.441.61
稅前淨利率11.8612.5112.1312.2712.4012.3611.318.968.21
股東權益報酬率23.8024.8622.9920.9520.2720.3517.8015.9213.88
資產報酬率10.0410.8810.9410.5310.5810.689.138.147.00
本業收入比92.0497.1087.2885.0085.9988.7977.8891.0984.54
業外獲益比7.962.9012.7215.0013.9511.2122.128.9115.46
無形資產佔淨值比0.180.300.540.670.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率25.7223.1325.5025.7926.0624.8025.8326.2825.7225.7425.5225.7025.7225.5924.9424.6025.1225.1424.9625.56
營業利益率11.017.3411.6412.1112.7210.0113.6812.7312.397.5511.3712.0610.8510.3112.538.809.766.5512.4011.01
稅前淨利率13.078.5212.3913.2513.419.0713.6315.0012.827.4514.2113.9511.9910.4114.5614.299.1510.1113.1514.27
本業收入比84.2986.2193.9691.3894.89110.25100.3784.8796.70101.3480.0086.3590.4498.9985.9461.63106.5864.8094.3677.26
業外獲益比15.7113.796.048.625.11-10.43-0.3715.133.30-1.3420.0013.659.561.0113.9138.37-6.5835.205.6422.95

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)1345548169534477212171453616879
自由現金流量(百萬)871-35613572094341388896619873
稅後淨利(百萬)233221141719141312261157970794663


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)32707243180216723-583-564641256455207-224187389114-347279289-6
自由現金流量(百萬)-1015242502968253-806-219416115545389-341-25377266-41017272-24
稅後淨利(百萬)680447661637586458621587448294551510365228480429277253351340

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)255312179817886156451306112926121111164310555
營業利益(百萬)2788264918931632139314181067951733
稅後淨利(百萬)233221141719141312261157970794663
EPS(完全稀釋)9.809.077.386.105.365.154.513.793.19
營收成長率(%)17.1321.8714.3219.781.046.734.0210.31N/A
營業利益成長率(%)5.2539.9415.9917.16-1.7632.9012.2029.74N/A
稅後淨利成長率(%)10.3122.9821.6615.255.9619.2822.1719.76N/A
EPS成長率(%)8.0522.9020.9813.814.0814.1919.0018.81N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)69626470667963905992612858985288448340135033483140093826439339413486300935073331
營業利益(百萬)767475778774762613807673556303572582435394550347340197435367
稅後淨利(百萬)680447661637586458621587448294551510365228480429277253351340
EPS(完全稀釋)2.901.922.832.732.521.972.672.521.931.282.382.221.601.012.131.901.231.121.561.51
去年同期營收成長率(%)16.195.5813.2420.8433.6652.7017.199.4611.824.8914.5722.5815.0027.1525.2618.31----
去年同期營業利益成長率(%)0.66-22.51-3.5915.0137.05102.3141.0815.6427.82-23.104.0067.7227.94100.0026.44-5.45----
去年同期稅後淨利成長率(%)16.04-2.406.448.5230.8055.7812.7015.1022.7428.9514.7918.8831.77-9.8836.7526.18----
去年同期EPS成長率(%)15.08-2.545.998.3330.5753.9112.1813.5120.6226.7311.7416.8430.08-9.8236.5425.83----
較上季營收成長率(%)7.60-3.134.526.64-2.223.9011.5417.9611.71-20.274.1820.504.78-12.9111.4713.0515.85-14.205.28-
較上季營業利益成長率(%)61.47-38.950.521.5724.31-24.0419.9121.0483.50-47.03-1.7233.7910.41-28.3658.502.0672.59-54.7118.53-
較上季稅後淨利成長率(%)52.13-32.383.778.7027.95-26.255.7931.0352.38-46.648.0439.7360.09-52.5011.8954.879.49-27.923.24-
較上季EPS成長率(%)51.04-32.163.668.3327.92-26.225.9530.5750.78-46.227.2138.7558.42-52.5812.1154.479.82-28.213.31-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/40.8814.7315.652019/12-4.1114.2314.9
2022/314.8914.7415.982019/11-3.44.9214.95
2022/1~2-9.2716.6716.662019/10-16.81.0515.94
2021/12-3.476.717.212019/90.1413.317.69
2021/116.117.1718.292019/80.2416.0118.32
2021/10-5.225.8819.62019/71.2619.418.7
2021/90.919.021.342019/63.6119.8118.57
2021/80.7713.123.192019/52.1222.8418.29
2021/70.9615.2824.872019/44.4323.6117.04
2021/60.5318.7526.732019/326.0520.3414.65
2021/50.5122.1628.562019/1~2-9.1311.511.49
2021/40.924.4830.372018/12-11.9151.4918.79
2021/323.1831.7532.642018/11-6.9615.2416.81
2021/1~2-17.8133.1433.132018/10-6.7226.3616.97
2020/12-3.0454.6520.612018/92.5420.5715.95
2020/114.8352.9517.952018/83.1721.0715.31
2020/10-2.4340.9414.852018/71.6117.9614.42
2020/94.7120.1812.212018/66.2416.5413.78
2020/82.7114.9411.112018/52.7618.6813.17
2020/73.9912.1710.52018/41.6724.5411.75
2020/63.429.2310.182018/316.9416.37.73
2020/52.419.4310.42018/1~2-9.363.493.48
2020/46.799.1210.682017/12-32.99-25.340.73
2020/321.566.7111.292017/112.017.632.91
2020/1~2-14.1514.0414.042017/10-10.996.262.46

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
910.0803.013.325
2021Q4(百萬)2020Q4(百萬)YoY(%)
551.0556.0-0.899
2021Q3(百萬)2020Q3(百萬)YoY(%)
828.0804.02.9850

EPS較上季
2022Q1(元)2021Q4(元)比率
2.91.920.5104

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率3.563.473.763.883.854.143.943.743.61
存貨周轉率2.343.043.313.774.084.554.575.115.17

應收帳周轉率和存貨周轉率-近20季
22Q1
應收帳款周轉率1.02
存貨周轉率0.50

償債能力-近10年
202120202019201820172016201520142013
負債比0.590.590.550.520.500.480.490.520.50
金融負債(百萬)367033982753222016391677198118851872
營收淨額(百萬)255312179817886156451306112926121111164310555
利息保障倍數39.3656.5445.3045.2755.4157.7436.8126.7124.39
長期銀行借款占稅後淨利比0.000.150.000.010.000.010.010.020.52

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)255312179817886156451306112926121111164310555
推銷費用(百萬)152511791008851718692639615605
管理費用(百萬)124510751056853703669632613583
研發費(百萬)849683633583467430384352346
推銷費用率(%)5.975.415.645.445.505.355.285.285.73
管理費用率(%)4.884.935.905.455.385.185.225.265.52
研發費用率(%)3.333.133.543.733.583.333.173.023.28

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)69626470667963905992612858985288448340135033483140093826439339413486300935073331
推銷費用(百萬)472453378351343433290235221283273238214255163235198206167198
管理費用(百萬)334352321296275246258355215319270250217182236239198223153169
研發費(百萬)218217226225181227168126161128169171165148148147140130121118
推銷費用率(%)6.787.005.665.495.727.074.924.444.937.055.424.935.346.663.715.965.686.854.765.94
管理費用率(%)4.805.444.814.634.594.014.376.714.807.955.365.175.414.765.376.065.687.414.365.07
研發費用率(%)3.133.353.383.523.023.702.852.383.593.193.363.544.123.873.373.734.024.323.453.54

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
3023-信邦OOOXXOOXOX
20年23.42億41.57%56.64%13.4%187.19%1162百萬24.04%

融資使用率
日期股價融資使用率
2022-05-19 -258.50.31%
2022-05-18265.00.31%
2022-05-17257.50.37%
2022-05-16259.00.35%
2022-05-13254.00.39%
2022-05-12242.00.47%
2022-05-11248.00.44%
2022-05-10248.50.44%
2022-05-09248.50.43%
2022-05-06251.00.42%
2022-05-05256.00.41%
2022-05-04254.00.38%
2022-05-03257.50.34%
2022-04-29260.50.35%
2022-04-28262.00.34%
2022-04-27252.50.34%
2022-04-26262.50.32%
2022-04-25254.50.33%
2022-04-22269.00.32%
2022-04-21269.50.32%
2022-04-20281.00.28%
2022-04-19257.00.27%
2022-04-18253.00.27%
2022-04-15253.00.30%
2022-04-14257.00.30%
2022-04-13257.50.30%
2022-04-12247.00.31%
2022-04-11249.00.32%
2022-04-08264.00.34%
2022-04-07251.50.41%
2022-04-06257.50.45%
2022-04-01261.00.37%
2022-03-31260.00.34%
2022-03-30256.50.35%
2022-03-29254.00.36%
2022-03-28256.50.35%
2022-03-25253.50.35%
2022-03-24254.00.36%
2022-03-23255.50.36%
2022-03-22255.00.38%
2022-03-21254.50.38%
2022-03-18247.50.39%
2022-03-17242.00.40%
2022-03-16232.50.43%
2022-03-15234.00.41%
2022-03-14259.00.40%
2022-03-11267.50.36%
2022-03-10271.50.36%
2022-03-09261.50.39%
2022-03-08258.00.39%
2022-03-07263.50.39%
2022-03-04272.50.38%
2022-03-03272.50.38%
2022-03-02275.50.37%
2022-03-01270.50.39%
2022-02-25268.50.38%
2022-02-24270.50.40%
2022-02-23272.00.40%
2022-02-22270.50.39%
2022-02-21279.00.36%
2022-02-18283.50.43%
2022-02-17288.00.42%
2022-02-16281.50.37%
2022-02-15277.50.38%
2022-02-14277.50.38%
2022-02-11273.50.40%
2022-02-10270.50.42%
2022-02-09271.00.41%
2022-02-08262.50.47%
2022-02-07263.00.53%
2022-01-26267.50.37%
2022-01-25282.00.38%
2022-01-24279.50.38%
2022-01-21276.00.40%
2022-01-20279.50.40%
2022-01-19282.00.40%
2022-01-18281.00.40%
2022-01-17282.00.41%
2022-01-14276.50.42%
2022-01-13273.50.44%
2022-01-12271.50.45%
2022-01-11268.00.45%
2022-01-10276.50.49%
2022-01-07277.00.49%
2022-01-06286.50.46%
2022-01-05288.00.48%
2022-01-04283.00.55%
2022-01-03282.50.54%
2021-12-30284.00.50%
2021-12-29287.00.83%
2021-12-28295.01.29%
2021-12-27297.01.26%
2021-12-24289.50.36%
2021-12-23263.50.50%
2021-12-22262.00.65%
2021-12-21262.50.57%
2021-12-20258.50.47%
2021-12-17259.00.47%
2021-12-16275.00.37%
2021-12-15271.00.40%
2021-12-14272.00.40%
2021-12-13264.50.42%
2021-12-10258.00.45%
2021-12-09253.00.47%
2021-12-08257.00.48%
2021-12-07265.50.46%
2021-12-06259.50.58%
2021-12-03258.00.67%
2021-12-02252.00.33%
2021-12-01250.00.35%
2021-11-30254.50.41%
2021-11-29258.00.40%
2021-11-26258.50.40%
2021-11-25260.00.42%
2021-11-24258.00.42%
2021-11-23262.50.42%
2021-11-22259.50.43%
2021-11-19260.00.42%
2021-11-18257.50.48%
2021-11-17253.50.54%
2021-11-16254.50.57%
2021-11-15253.00.59%
2021-11-12247.50.62%
2021-11-11242.00.66%
2021-11-10245.50.66%
2021-11-09237.50.74%
2021-11-08233.00.79%
2021-11-05229.00.80%
2021-11-04228.00.79%
2021-11-03232.50.77%
2021-11-02233.00.74%
2021-11-01231.50.76%
2021-10-29230.00.76%
2021-10-28236.50.71%
2021-10-27232.50.76%
2021-10-26236.00.70%
2021-10-25239.00.75%
2021-10-22246.50.74%
2021-10-21245.00.77%
2021-10-20246.00.78%
2021-10-19231.00.89%
2021-10-18234.50.86%
2021-10-15241.50.80%
2021-10-14236.00.79%
2021-10-13230.50.81%
2021-10-12234.50.82%
2021-10-08234.00.83%
2021-10-07238.00.87%
2021-10-06237.50.93%
2021-10-05236.00.91%
2021-10-04232.50.90%
2021-10-01228.50.92%
2021-09-30235.00.90%
2021-09-29233.50.87%
2021-09-28233.00.87%
2021-09-27241.00.89%
2021-09-24241.00.94%
2021-09-23241.00.93%
2021-09-22224.50.98%
2021-09-17229.00.95%
2021-09-16223.00.97%
2021-09-15217.50.94%
2021-09-14219.50.94%
2021-09-13214.50.97%
2021-09-10210.50.98%
2021-09-09212.50.96%
2021-09-08213.00.96%
2021-09-07220.00.94%
2021-09-06224.50.95%
2021-09-03213.01.00%
2021-09-02216.00.97%
2021-09-01216.00.96%
2021-08-31215.50.93%
2021-08-30219.00.93%
2021-08-27212.50.95%
2021-08-26216.50.98%
2021-08-25224.00.95%
2021-08-24221.00.94%
2021-08-23220.00.95%
2021-08-20209.00.96%
2021-08-19214.00.97%
2021-08-18216.00.98%
2021-08-17218.50.98%
2021-08-16221.50.97%
2021-08-13222.51.00%
2021-08-12226.50.97%
2021-08-11229.50.96%
2021-08-10233.00.96%
2021-08-09230.00.97%
2021-08-06236.00.98%
2021-08-05240.50.96%
2021-08-04239.50.95%
2021-08-03239.50.95%
2021-08-02237.00.94%
2021-07-30240.00.99%
2021-07-29242.00.95%
2021-07-28245.00.84%
2021-07-27257.50.75%
2021-07-26263.50.68%
2021-07-23270.50.60%
2021-07-22264.50.66%
2021-07-21265.50.64%
2021-07-20265.00.64%
2021-07-19269.00.55%
2021-07-16275.00.50%
2021-07-15271.00.55%
2021-07-14269.50.56%
2021-07-13268.00.60%
2021-07-12268.00.57%
2021-07-09265.00.57%
2021-07-08269.50.55%
2021-07-07270.50.54%
2021-07-06275.50.52%
2021-07-05280.00.55%
2021-07-02273.00.58%
2021-07-01269.00.59%
2021-06-30274.00.58%
2021-06-29270.00.59%
2021-06-28273.50.57%
2021-06-25278.00.54%
2021-06-24282.00.48%
2021-06-23273.50.44%
2021-06-22270.00.46%
2021-06-21272.00.46%
2021-06-18273.00.46%
2021-06-17273.00.46%
2021-06-16271.00.47%
2021-06-15270.50.50%
2021-06-11265.00.58%
2021-06-10271.00.51%
2021-06-09268.00.53%
2021-06-08268.50.52%
2021-06-07264.00.56%
2021-06-04269.00.54%
2021-06-03263.00.56%
2021-06-02264.00.56%
2021-06-01264.00.57%
2021-05-31266.00.56%
2021-05-28261.50.59%
2021-05-27264.50.57%

信邦熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。