2542 興富發


股價漲跌幅
20222021202020192018
興富發-2.0%2.0%9.0%4.0%4.0%
0050-15.06%3.82%50.48%14.17%-5.71%


營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率31.0028.0127.9429.8026.6432.2036.9737.8637.03
營業利益率22.6216.9114.7321.5014.0922.0628.3430.0527.69
折舊負擔比率0.510.930.870.210.450.230.160.120.14
稅前淨利率25.2813.5616.6121.3814.6422.4128.5129.7827.61
股東權益報酬率23.538.049.3623.496.6918.6224.3336.5429.40
資產報酬率5.412.153.027.402.586.838.2310.497.13
本業收入比89.44124.7388.71100.5596.2798.4299.40100.92100.31
業外獲益比10.56-24.7311.29-0.553.731.580.60-0.92-0.32
無形資產佔淨值比0.010.010.020.020.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率29.0730.2131.6730.1032.6628.8524.4830.7528.0422.3732.2728.2830.2026.0828.2934.5429.7425.5929.1927.70
營業利益率19.3020.4123.7522.6123.7015.5114.4423.615.056.2512.1613.6422.5018.3819.7526.1221.1610.8320.0511.56
稅前淨利率16.1515.5226.1821.1242.5010.2712.0322.04-2.6522.055.828.0421.3219.6917.8427.2819.7811.1320.4313.11
本業收入比119.45131.5290.74107.0555.76150.95120.04107.14-190.9128.36208.59169.74105.5493.35110.7695.73107.0097.2098.1088.01
業外獲益比-19.45-31.529.26-7.0544.24-50.95-20.04-7.14290.9171.70-108.59-69.49-5.546.65-10.714.27-7.002.611.9011.73

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)-12649-23027-102599365-31641360776110253189
自由現金流量(百萬)-10717-22165-86478637-687889178379699403
稅後淨利(百萬)8187264630306856192963498121101336407


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)-5143-836-9598-2833618-90254239-6898-11343-694-3507-3057-3001-1330-235785314520-1928338-485
自由現金流量(百萬)-5437-2350-8847-28303311-82834230-6905-112071307-3570-3128-32572467-208546073648-5805163-2087
稅後淨利(百萬)93179520772458285723374316432768424528618141877130625721101841209292

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)442822446323798442051867035058346383751528310
營業利益(百萬)10015413635069503263177339815112757840
稅後淨利(百萬)8187264630306856192963498121101336407
EPS(完全稀釋)5.441.802.275.281.695.567.0411.4110.82
營收成長率(%)81.022.79-46.16136.77-46.751.21-7.6732.52N/A
營業利益成長率(%)142.1417.97-63.11261.19-65.98-21.21-12.9543.81N/A
稅後淨利成長率(%)209.41-12.67-55.81255.42-69.62-21.82-19.8658.16N/A
EPS成長率(%)202.22-20.70-57.01212.43-69.60-21.02-38.305.45N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)70299589104391559186646648780079422073657233974849898011228101621219210624481569382986
營業利益(百萬)13571957248035252053103111261875105411413662202120642007318422485211391345
稅後淨利(百萬)93179520772458285723374316432768424528618141877130625721101841209292
EPS(完全稀釋)0.660.631.661.972.260.190.591.440.020.600.220.251.591.651.152.260.970.071.060.26
去年同期營收成長率(%)-18.8744.2433.8396.31317.951.16129.6163.79-76.92-41.47-66.57-60.23-15.47133.1946.47308.31----
去年同期營業利益成長率(%)-33.9089.82120.2588.001855.24150.85172.64183.23-94.80-80.09-79.42-79.21-10.10296.1644.28822.90----
去年同期稅後淨利成長率(%)-67.41241.20179.5449.6010481.48-65.94203.27474.48-98.51-63.56-81.24-88.8864.762134.528.02780.82----
去年同期EPS成長率(%)-70.80231.58181.3636.8111200.00-68.33168.18476.00-98.74-63.64-80.87-88.9463.922257.148.49769.23----
較上季營收成長率(%)-26.70-8.14-33.0479.9530.32-14.77-1.79283.12-68.4693.46-29.94-46.00-20.0210.49-16.6514.76120.64-30.60132.35-
較上季營業利益成長率(%)-30.66-21.09-29.6571.7099.13-8.44-39.951685.71-74.45-0.48-37.61-67.24-2.082.84-36.9741.64331.48-62.54303.19-
較上季稅後淨利成長率(%)17.11-61.72-15.50-13.971126.18-68.64-54.785985.19-96.05179.18-14.34-84.23-3.3643.72-49.22133.611210.71-93.05314.04-
較上季EPS成長率(%)4.76-62.05-15.74-12.831089.47-67.80-59.037100.00-96.67172.73-12.00-84.28-3.6443.48-49.12132.991285.71-93.40307.69-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-59.3-79.12-37.42019/12-41.79-58.07-46.16
2022/390.51-59.13-18.862019/11113.63-21.82-44.83
2022/1~2-74.231.9231.912019/102.06-43.95-47.47
2021/12-15.964.1879.32019/9142.79-73.16-47.76
2021/1111.1366.4988.622019/8-54.16-76.35-42.7
2021/10-32.3355.3990.872019/7-23.86-37.72-39.24
2021/971.46-1.3194.732019/616.83-73.83-39.38
2021/8-23.5128.44127.292019/5-8.81-55.06-25.26
2021/7-59.85167.23144.992019/4-62.92-27.73-17.61
2021/6157.04659.65142.172019/373.02-39.88-15.47
2021/5-14.59232.2877.52019/1~223.9538.3238.31
2021/4-20.31-34.0658.142018/128.5160.3136.76
2021/3161.64380.99317.832018/1153.17263.51150.12
2021/1~2-6.96258.47258.462018/10-51.13193.94141.46
2020/1234.2944.682.792018/9113.96171.25138.01
2020/113.72-37.29-0.772018/820.7165.85132.33
2020/10-57.0229.145.482018/7-68.01-37.12142.31
2020/9123.17206.723.422018/6100.65662.29229.83
2020/859.13233.69-15.552018/546.66182.77167.61
2020/714.12-3.88-25.512018/4-69.15138.05163.98
2020/612.43-35.88-27.572018/3347.76263.96170.22
2020/5-83.05-33.37-26.382018/1~2-3.172.3972.38
2020/4481.29258.52-25.412017/12146.08-38.15-46.78
2020/396.88-77.13-76.92017/1123.8519.03-48.04
2020/1~2-8.67-76.7-76.692017/10-54.91-64.08-50.19

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
1136.03682.0-69.14
2021Q4(百萬)2020Q4(百萬)YoY(%)
1488.0683.0117.86
2021Q3(百萬)2020Q3(百萬)YoY(%)
2733.0938.0191.36

EPS較上季
2022Q1(元)2021Q4(元)比率
0.660.630.0476

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率20.4413.3112.9522.3210.6722.4221.2938.1542.44
存貨周轉率0.210.150.170.330.150.270.260.290.23

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率2.733.844.457.604.803.674.304.431.113.461.552.194.827.248.728.185.092.956.362.61
存貨周轉率0.030.040.050.080.040.040.050.040.010.050.020.040.070.090.080.090.080.040.050.02

償債能力-近10年
202120202019201820172016201520142013
負債比0.780.800.770.690.720.650.660.680.76
金融負債(百萬)1110549719367418549764982144983471804680351325
營收淨額(百萬)442822446323798442051867035058346383751528310
利息保障倍數12.004.745.3811.834.8616.4142.5336.3124.39
長期銀行借款占稅後淨利比0.341.341.980.841.630.500.310.010.02

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)442822446323798442051867035058346383751528310
推銷費用(百萬)200514511674237711822246167318731804
管理費用(百萬)17051264147012921160131113171055839
研發費(百萬)000000000
推銷費用率(%)4.535.937.035.386.336.414.834.996.37
管理費用率(%)3.855.176.182.926.213.743.802.812.96
研發費用率(%)0.000.000.000.000.000.000.000.000.00

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)70299589104391559186646648780079422073657233974849898011228101621219210624481569382986
推銷費用(百萬)259336442754472459475278239459427391397522537719600372353217
管理費用(百萬)428604384414304428309289238601256319294342331308311339281265
研發費(百萬)00000000000000000000
推銷費用率(%)3.683.504.234.845.456.906.093.5011.536.9812.578.064.424.655.285.905.657.735.097.27
管理費用率(%)6.096.303.682.663.516.443.963.6411.489.147.546.583.273.053.262.532.937.044.058.87
研發費用率(%)0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
2542-興富發OOOXOOXXXX
23年139.01億25.47%76.04%0.0%78.04%-18410百萬8.4%

融資使用率
日期股價融資使用率
2022-05-17 -45.452.10%
2022-05-1644.552.12%
2022-05-1344.72.14%
2022-05-1245.42.10%
2022-05-1146.252.26%
2022-05-1046.52.28%
2022-05-0946.52.30%
2022-05-0646.92.35%
2022-05-0547.02.38%
2022-05-0446.92.39%
2022-05-0346.652.40%
2022-04-2946.952.37%
2022-04-2846.72.38%
2022-04-2746.72.38%
2022-04-2647.22.39%
2022-04-2546.452.38%
2022-04-2247.12.49%
2022-04-2147.52.68%
2022-04-2048.752.65%
2022-04-1947.82.65%
2022-04-1847.82.65%
2022-04-1548.052.66%
2022-04-1447.852.67%
2022-04-1347.452.75%
2022-04-1246.92.75%
2022-04-1147.62.68%
2022-04-0848.752.92%
2022-04-0748.92.90%
2022-04-0649.03.21%
2022-04-0145.73.91%
2022-03-3145.43.51%
2022-03-3045.43.42%
2022-03-2945.33.28%
2022-03-2845.353.25%
2022-03-2545.753.20%
2022-03-2445.753.17%
2022-03-2345.953.23%
2022-03-2245.53.22%
2022-03-2146.23.09%
2022-03-1846.63.04%
2022-03-1747.02.91%
2022-03-1646.852.33%
2022-03-1550.52.58%
2022-03-1449.62.22%
2022-03-1148.92.25%
2022-03-1049.22.25%
2022-03-0949.352.21%
2022-03-0848.52.15%
2022-03-0749.32.15%
2022-03-0450.52.40%
2022-03-0350.22.34%
2022-03-0249.92.31%
2022-03-0149.452.43%
2022-02-2548.952.43%
2022-02-2448.352.67%
2022-02-2349.13.12%
2022-02-2248.93.13%
2022-02-2148.153.11%
2022-02-1847.22.92%
2022-02-1747.252.96%
2022-02-1647.152.98%
2022-02-1547.12.97%
2022-02-1446.852.95%
2022-02-1146.83.00%
2022-02-1046.92.97%
2022-02-0947.03.01%
2022-02-0847.252.95%
2022-02-0747.053.01%
2022-01-2646.82.92%
2022-01-2546.32.88%
2022-01-2446.32.88%
2022-01-2146.252.88%
2022-01-2046.152.89%
2022-01-1945.952.89%
2022-01-1846.12.90%
2022-01-1746.252.91%
2022-01-1446.352.90%
2022-01-1346.23.00%
2022-01-1246.253.01%
2022-01-1146.43.01%
2022-01-1046.353.00%
2022-01-0746.452.98%
2022-01-0646.33.02%
2022-01-0546.12.99%
2022-01-0446.153.03%
2022-01-0346.252.99%
2021-12-3046.253.00%
2021-12-2946.252.67%
2021-12-2846.152.66%
2021-12-2746.252.66%
2021-12-2446.22.67%
2021-12-2346.052.69%
2021-12-2246.72.74%
2021-12-2147.02.75%
2021-12-2047.62.81%
2021-12-1747.252.74%
2021-12-1647.252.73%
2021-12-1546.62.62%
2021-12-1446.52.52%
2021-12-1346.72.51%
2021-12-1046.52.44%
2021-12-0946.52.41%
2021-12-0846.52.22%
2021-12-0746.52.17%
2021-12-0646.42.16%
2021-12-0346.32.18%
2021-12-0246.32.17%
2021-12-0146.72.22%
2021-11-3046.22.20%
2021-11-2946.452.24%
2021-11-2646.82.32%
2021-11-2547.12.33%
2021-11-2446.852.33%
2021-11-2346.22.30%
2021-11-2246.552.27%
2021-11-1946.652.23%
2021-11-1846.62.21%
2021-11-1746.52.10%
2021-11-1646.82.05%
2021-11-1547.651.99%
2021-11-1247.81.86%
2021-11-1145.61.74%
2021-11-1045.451.82%
2021-11-0944.951.62%
2021-11-0845.01.65%
2021-11-0544.551.66%
2021-11-0444.651.71%
2021-11-0344.851.78%
2021-11-0244.71.85%
2021-11-0144.71.85%
2021-10-2944.951.90%
2021-10-2845.11.92%
2021-10-2745.11.92%
2021-10-2645.551.90%
2021-10-2545.21.78%
2021-10-2245.151.66%
2021-10-2145.01.78%
2021-10-2044.61.76%
2021-10-1944.551.76%
2021-10-1844.651.76%
2021-10-1544.751.75%
2021-10-1444.71.72%
2021-10-1345.051.72%
2021-10-1245.11.65%
2021-10-0844.61.66%
2021-10-0744.651.67%
2021-10-0644.251.66%
2021-10-0544.61.67%
2021-10-0444.71.67%
2021-10-0144.81.69%
2021-09-3045.11.68%
2021-09-2945.051.73%
2021-09-2845.31.73%
2021-09-2744.651.73%
2021-09-2445.11.80%
2021-09-2346.81.81%
2021-09-2246.21.81%
2021-09-1747.351.72%
2021-09-1647.81.74%
2021-09-1547.551.76%
2021-09-1447.91.74%
2021-09-1348.351.76%
2021-09-1047.951.76%
2021-09-0947.51.76%
2021-09-0847.251.76%
2021-09-0747.851.80%
2021-09-0648.151.84%
2021-09-0348.251.84%
2021-09-0248.251.86%
2021-09-0148.41.88%
2021-08-3148.21.93%
2021-08-3047.41.93%
2021-08-2747.451.92%
2021-08-2647.41.90%
2021-08-2547.61.92%
2021-08-2447.651.93%
2021-08-2347.51.93%
2021-08-2047.551.92%
2021-08-1947.551.92%
2021-08-1848.41.92%
2021-08-1748.61.89%
2021-08-1648.11.92%
2021-08-1348.92.05%
2021-08-1248.952.11%
2021-08-1148.82.05%
2021-08-1048.852.01%
2021-08-0949.02.02%
2021-08-0649.451.85%
2021-08-0548.71.77%
2021-08-0449.051.61%
2021-08-0349.31.63%
2021-08-0249.451.66%
2021-07-3049.051.73%
2021-07-2949.11.73%
2021-07-2848.351.67%
2021-07-2748.151.64%
2021-07-2648.11.73%
2021-07-2347.91.70%
2021-07-2246.851.49%
2021-07-2146.01.45%
2021-07-2045.651.47%
2021-07-1946.11.51%
2021-07-1645.751.43%
2021-07-1545.11.36%
2021-07-1444.951.34%
2021-07-1344.851.35%
2021-07-1245.21.35%
2021-07-0945.01.34%
2021-07-0844.651.34%
2021-07-0744.41.27%
2021-07-0643.651.21%
2021-07-0543.51.20%
2021-07-0243.31.18%
2021-07-0143.21.18%
2021-06-3043.651.19%
2021-06-2943.551.17%
2021-06-2843.61.19%
2021-06-2543.61.20%
2021-06-2443.851.17%
2021-06-2342.71.22%
2021-06-2242.351.19%
2021-06-2142.21.22%
2021-06-1842.21.27%
2021-06-1742.751.27%
2021-06-1642.51.27%
2021-06-1542.81.26%
2021-06-1142.41.28%
2021-06-1042.31.29%
2021-06-0941.751.33%
2021-06-0841.41.33%
2021-06-0741.551.32%
2021-06-0441.951.30%
2021-06-0341.851.33%
2021-06-0242.01.33%
2021-06-0142.21.28%
2021-05-3142.11.25%
2021-05-2842.651.21%
2021-05-2742.61.19%
2021-05-2642.21.15%
2021-05-2542.31.13%

興富發熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,如本網站對資料內容錯誤﹑更新延誤不負任何責任。