2377 微星


股價漲跌幅
20222021202020192018
微星-18.0%20.0%84.0%13.0%-4.0%
0050-15.78%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
130.5 29.74% 169.31 194.71 49.2% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率18.9514.5413.1613.6114.1214.6315.0613.5612.88
營業利益率9.906.274.945.655.285.404.764.233.31
折舊負擔比率0.610.750.740.580.550.540.640.630.79
稅前淨利率10.226.555.416.035.625.705.004.213.80
股東權益報酬率40.9623.9218.3320.9218.0518.5714.7412.708.89
資產報酬率18.8311.519.7111.609.9210.088.006.935.04
本業收入比96.8295.7491.3293.5893.9094.8095.06100.4587.07
業外獲益比3.184.268.686.426.105.204.94-0.4512.97
無形資產佔淨值比0.000.000.000.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率18.3517.6618.7520.5919.0714.1915.8014.3913.4512.6113.3414.0312.8110.4713.1615.3215.4413.8015.2012.93
營業利益率8.988.2710.0511.1410.415.237.516.745.454.015.805.244.722.185.136.998.165.076.353.40
稅前淨利率10.718.4110.3211.7510.735.707.747.185.334.386.175.895.252.476.097.258.255.386.473.87
本業收入比83.8498.3097.4094.8496.9791.7197.0893.93102.3791.5393.9888.9790.0588.2884.3696.4499.0594.1598.1987.78
業外獲益比16.181.682.605.163.058.332.926.07-2.378.476.0711.039.9511.7215.693.610.995.851.8112.22

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)126131082592748423755038572811133481
自由現金流量(百萬)11644100328158-3691705459555342113275
稅後淨利(百萬)1692179605587604149374888370630141973


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)-41797747243116734561403622328073914021150238227212180-3704-1881349024045361409
自由現金流量(百萬)-832912938920-531-16836289235011772153311-60229126162032-3812-2012342522151671337
稅後淨利(百萬)476738814469440141701993261521021251131217141256130667915061749210712951613657

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)201810146503120491118527106420102191852958490271879
營業利益(百萬)1997591885952669256145519405635932377
稅後淨利(百萬)1692179605587604149374888370630141973
EPS(完全稀釋)19.789.346.567.085.795.734.333.532.31
營收成長率(%)37.7521.591.6611.384.1419.810.4618.12N/A
營業利益成長率(%)117.4054.37-11.0619.201.7236.0712.8951.16N/A
稅後淨利成長率(%)112.5842.47-7.5222.361.0031.8922.9652.76N/A
EPS成長率(%)111.7842.38-7.3422.281.0532.3322.6652.81N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)5303955276522074632248005419064075635338285043204532814261442948829752286972829631782295222909323251
營業利益(百萬)476245725245516149962191306123821554128619031371139364814731977259514961847790
稅後淨利(百萬)476738814469440141701993261521021251131217141256130667915061749210712951613657
EPS(完全稀釋)5.644.595.295.204.942.363.092.491.481.552.031.491.550.801.782.072.491.531.910.78
去年同期營收成長率(%)10.4931.9028.1031.0868.4130.7724.2035.17-3.347.7114.35-7.61-7.220.78-1.3621.70----
去年同期營業利益成長率(%)-4.68108.6771.35116.67221.4970.3760.8573.7411.5698.4629.19-30.65-46.32-56.68-20.25150.25----
去年同期稅後淨利成長率(%)14.3294.7370.90109.37233.3351.9152.5767.36-4.2193.2313.81-28.19-38.02-47.57-6.63166.21----
去年同期EPS成長率(%)14.1794.4971.20108.84233.7852.2652.2267.11-4.5293.7514.04-28.02-37.75-47.71-6.81165.38----
較上季營收成長率(%)-4.055.8812.70-3.5114.552.8215.3323.98-11.05-2.3425.51-11.34-0.893.681.42-10.977.661.4725.13-
較上季營業利益成長率(%)4.16-12.831.633.30128.02-28.4228.5153.2820.84-32.4238.80-1.58114.97-56.01-25.49-23.8273.46-19.00133.80-
較上季稅後淨利成長率(%)22.83-13.161.555.54109.23-23.7924.4168.03-4.65-23.4536.46-3.8392.34-54.91-13.89-16.9962.70-19.71145.51-
較上季EPS成長率(%)22.88-13.231.735.26109.32-23.6224.1068.24-4.52-23.6536.24-3.8793.75-55.06-14.01-16.8762.75-19.90144.87-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-12.223.518.822019/12-18.4222.061.64
2022/319.570.3110.482019/11-5.645.830.27
2022/1~2-27.0516.4416.442019/100.760.19-0.3
2021/12-21.8324.5237.752019/93.4111.11-0.37
2021/11-0.4127.0938.982019/816.1327.14-1.92
2021/103.7643.9840.542019/713.915.68-5.65
2021/93.9140.7840.092019/6-5.20.43-7.4
2021/827.2239.239.992019/55.83-7.99-8.69
2021/7-6.714.9440.122019/4-17.95-14.12-8.86
2021/6-0.6612.9947.752019/326.2-11.26-7.21
2021/53.9543.1457.312019/1~2-23.88-4.85-4.85
2021/4-14.9442.1261.282018/12-29.26-21.0211.38
2021/333.7171.9668.412018/11-10.680.9914.54
2021/1~2-22.1266.4166.42018/1011.7521.9416.17
2020/12-20.2237.021.582018/918.330.1815.44
2020/1112.8140.0920.322018/8-3.46-3.0117.86
2020/101.4517.1718.132018/78.26-1.4821.22
2020/92.7516.3718.262018/6-13.16-13.8425.67
2020/8-4.0817.1218.542018/5-1.2142.1335.99
2020/70.4441.8118.792018/4-15.2154.3334.63
2020/625.8460.8414.752018/327.1633.4929.45
2020/53.2121.156.362018/1~2-14.8427.2127.21
2020/42.9124.222.852017/12-9.5511.994.14
2020/326.79-0.96-3.332017/117.8419.293.43
2020/1~2-19.23-4.63-4.632017/10-8.183.031.8

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
5680.05152.010.248
2021Q4(百萬)2020Q4(百萬)YoY(%)
4651.02389.094.683
2021Q3(百萬)2020Q3(百萬)YoY(%)
5385.03153.070.789

EPS較上季
2022Q1(元)2021Q4(元)比率
5.644.590.2287

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率7.887.477.237.607.287.796.916.896.45
存貨周轉率5.005.014.695.345.575.544.755.435.82

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率1.751.821.751.681.961.871.831.861.701.701.781.541.761.741.701.902.171.932.051.85
存貨周轉率1.021.241.251.261.451.361.471.441.141.261.361.091.181.171.081.221.651.531.601.33

償債能力-近10年
202120202019201820172016201520142013
負債比0.540.550.490.460.430.470.450.470.45
金融負債(百萬)2016310415413023422162521551224
營收淨額(百萬)201810146503120491118527106420102191852958490271879
利息保障倍數1103.89301.42277.84497.331784.052262.92261.0176.86191.34
長期銀行借款占稅後淨利比0.000.000.000.000.000.000.000.010.01

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)201810146503120491118527106420102191852958490271879
推銷費用(百萬)1120370535508516653095242452744123729
管理費用(百萬)1873134510719229087911048773661
研發費(百萬)517937243315334832013399321127362492
推銷費用率(%)5.554.814.574.364.995.135.315.205.19
管理費用率(%)0.930.920.890.780.850.771.230.910.92
研發費用率(%)2.572.542.752.823.013.333.763.223.47

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)5303955276522074632248005419064075635338285043204532814261442948829752286972829631782295222909323251
推銷費用(百萬)29363527279424822401241118831549121115261384122913691480133412201132149814871198
管理費用(百萬)552455450530439356396313279303276266224210216256240250232292
研發費(百萬)1419121712991354131010021105827790922819792782778750883936830857726
推銷費用率(%)5.546.385.355.365.005.754.624.384.254.764.224.704.644.974.654.313.565.075.115.15
管理費用率(%)1.040.820.861.140.910.850.970.890.980.950.841.020.760.710.750.900.760.850.801.26
研發費用率(%)2.682.202.492.922.732.392.712.342.772.882.503.032.652.612.613.122.952.812.953.12

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
2377-微星OOOXOOOOOO
24年84.49億8.75%59.59%0.0%159.64%4978百萬42.2%

融資使用率
日期股價融資使用率
2022-05-19 -130.51.97%
2022-05-18131.01.98%
2022-05-17130.52.02%
2022-05-16127.52.03%
2022-05-13130.02.09%
2022-05-12128.52.04%
2022-05-11130.02.03%
2022-05-10131.02.06%
2022-05-09128.52.13%
2022-05-06125.02.17%
2022-05-05126.02.19%
2022-05-04125.02.20%
2022-05-03123.52.23%
2022-04-29121.02.27%
2022-04-28120.52.21%
2022-04-27119.52.18%
2022-04-26121.02.21%
2022-04-25119.02.23%
2022-04-22120.52.29%
2022-04-21122.52.26%
2022-04-20123.02.24%
2022-04-19123.02.21%
2022-04-18122.02.23%
2022-04-15120.52.28%
2022-04-14123.02.28%
2022-04-13123.02.27%
2022-04-12120.02.30%
2022-04-11121.02.33%
2022-04-08122.52.35%
2022-04-07125.02.27%
2022-04-06127.52.34%
2022-04-01130.02.32%
2022-03-31130.02.31%
2022-03-30132.02.26%
2022-03-29130.52.28%
2022-03-28133.52.20%
2022-03-25134.02.21%
2022-03-24132.52.11%
2022-03-23137.02.02%
2022-03-22138.51.91%
2022-03-21140.51.94%
2022-03-18141.01.90%
2022-03-17142.51.78%
2022-03-16140.01.77%
2022-03-15140.01.78%
2022-03-14143.01.78%
2022-03-11142.01.80%
2022-03-10147.01.71%
2022-03-09144.01.74%
2022-03-08145.01.66%
2022-03-07145.01.70%
2022-03-04153.01.89%
2022-03-03157.01.80%
2022-03-02158.01.75%
2022-03-01158.01.74%
2022-02-25155.51.70%
2022-02-24156.01.69%
2022-02-23158.51.84%
2022-02-22156.01.89%
2022-02-21159.51.94%
2022-02-18160.01.93%
2022-02-17159.51.87%
2022-02-16157.01.91%
2022-02-15155.01.93%
2022-02-14153.02.07%
2022-02-11156.02.07%
2022-02-10157.02.06%
2022-02-09157.02.06%
2022-02-08154.52.07%
2022-02-07153.52.10%
2022-01-26151.01.93%
2022-01-25154.01.95%
2022-01-24156.51.95%
2022-01-21156.01.98%
2022-01-20158.01.99%
2022-01-19158.02.00%
2022-01-18158.52.00%
2022-01-17157.52.01%
2022-01-14155.52.02%
2022-01-13155.52.08%
2022-01-12157.52.08%
2022-01-11156.52.18%
2022-01-10160.52.33%
2022-01-07160.52.39%
2022-01-06160.52.44%
2022-01-05162.52.42%
2022-01-04161.52.45%
2022-01-03160.02.48%
2021-12-30160.52.51%
2021-12-29162.02.47%
2021-12-28165.52.39%
2021-12-27160.02.35%
2021-12-24160.52.36%
2021-12-23161.02.35%
2021-12-22162.02.36%
2021-12-21162.02.44%
2021-12-20160.52.42%
2021-12-17162.52.39%
2021-12-16165.52.52%
2021-12-15162.02.53%
2021-12-14165.02.45%
2021-12-13168.52.49%
2021-12-10166.02.34%
2021-12-09169.02.46%
2021-12-08166.02.36%
2021-12-07165.52.34%
2021-12-06163.52.52%
2021-12-03161.52.65%
2021-12-02161.02.59%
2021-12-01164.52.60%
2021-11-30163.02.44%
2021-11-29161.52.43%
2021-11-26162.02.56%
2021-11-25163.02.69%
2021-11-24162.52.77%
2021-11-23161.02.89%
2021-11-22165.02.89%
2021-11-19166.02.82%
2021-11-18161.03.32%
2021-11-17162.53.04%
2021-11-16163.03.02%
2021-11-15161.03.02%
2021-11-12158.53.36%
2021-11-11165.03.71%
2021-11-10166.54.10%
2021-11-09159.53.78%
2021-11-08158.03.95%
2021-11-05151.53.63%
2021-11-04152.03.31%
2021-11-03145.02.90%
2021-11-02143.52.88%
2021-11-01142.02.94%
2021-10-29140.02.71%
2021-10-28139.02.71%
2021-10-27140.52.76%
2021-10-26142.52.69%
2021-10-25141.02.75%
2021-10-22140.52.74%
2021-10-21140.52.83%
2021-10-20142.02.76%
2021-10-19142.02.83%
2021-10-18144.02.62%
2021-10-15138.52.66%
2021-10-14137.02.65%
2021-10-13139.02.59%
2021-10-12136.52.66%
2021-10-08137.02.57%
2021-10-07135.52.45%
2021-10-06127.02.34%
2021-10-05128.02.34%
2021-10-04127.02.39%
2021-10-01127.02.41%
2021-09-30129.52.45%
2021-09-29129.02.41%
2021-09-28131.02.47%
2021-09-27137.52.43%
2021-09-24143.02.44%
2021-09-23145.02.35%
2021-09-22139.52.17%
2021-09-17139.02.21%
2021-09-16138.52.22%
2021-09-15136.52.26%
2021-09-14138.52.27%
2021-09-13139.02.27%
2021-09-10138.52.27%
2021-09-09138.52.25%
2021-09-08135.02.27%
2021-09-07137.52.32%
2021-09-06136.52.43%
2021-09-03136.02.45%
2021-09-02133.52.48%
2021-09-01132.52.50%
2021-08-31130.52.51%
2021-08-30130.02.49%
2021-08-27127.52.55%
2021-08-26127.52.53%
2021-08-25127.02.57%
2021-08-24124.52.71%
2021-08-23119.52.66%
2021-08-20122.52.60%
2021-08-19123.52.58%
2021-08-18126.02.67%
2021-08-17129.52.45%
2021-08-16139.02.48%
2021-08-13137.52.56%
2021-08-12141.52.59%
2021-08-11142.02.52%
2021-08-10143.52.59%
2021-08-09151.02.50%
2021-08-06148.52.46%
2021-08-05147.52.48%
2021-08-04150.02.42%
2021-08-03147.52.50%
2021-08-02151.02.44%
2021-07-30148.02.47%
2021-07-29147.02.50%
2021-07-28148.52.44%
2021-07-27150.02.44%
2021-07-26148.52.46%
2021-07-23143.02.59%
2021-07-22146.02.57%
2021-07-21145.52.55%
2021-07-20150.02.63%
2021-07-19151.52.72%
2021-07-16153.52.67%
2021-07-15154.02.59%
2021-07-14151.02.53%
2021-07-13152.02.49%
2021-07-12151.52.52%
2021-07-09154.52.49%
2021-07-08158.02.45%
2021-07-07158.52.49%
2021-07-06157.52.52%
2021-07-05158.52.51%
2021-07-02154.02.44%
2021-07-01158.02.37%
2021-06-30157.52.31%
2021-06-29157.02.24%
2021-06-28160.02.15%
2021-06-25158.52.11%
2021-06-24162.51.91%
2021-06-23165.01.69%
2021-06-22169.51.51%
2021-06-21178.51.34%
2021-06-18181.01.30%
2021-06-17172.01.33%
2021-06-16170.51.34%
2021-06-15169.51.43%
2021-06-11167.01.50%
2021-06-10172.01.45%
2021-06-09169.01.59%
2021-06-08170.01.59%
2021-06-07171.01.58%
2021-06-04170.01.59%
2021-06-03175.01.57%
2021-06-02170.01.70%
2021-06-01171.51.70%
2021-05-31165.51.78%
2021-05-28166.51.69%
2021-05-27167.01.59%

微星熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。