2012 春雨


股價漲跌幅
20222021202020192018
春雨-8.0%48.0%53.0%3.0%38.0%
0050-14.14%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
28.0 13.57% 31.8 36.57 30.61% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率17.4914.2716.0817.2216.7918.7316.3815.3116.08
營業利益率9.334.356.387.086.056.753.672.833.06
折舊負擔比率2.363.813.312.833.283.273.132.832.99
稅前淨利率9.484.306.206.514.284.803.422.893.47
股東權益報酬率19.876.2112.3713.527.817.915.334.505.28
資產報酬率8.133.235.836.103.793.812.852.672.83
本業收入比98.39101.16102.94108.58141.30140.58107.5198.1188.01
業外獲益比1.61-1.16-2.94-8.58-41.30-40.58-7.511.8911.99
無形資產佔淨值比0.060.100.100.080.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率15.2316.4317.5018.1918.1014.8212.9513.4315.7816.1315.6015.9616.6418.9115.9617.1516.7217.6113.9416.57
營業利益率7.909.389.769.328.645.892.522.975.746.596.465.766.728.725.976.856.637.303.115.85
稅前淨利率7.618.0310.2011.248.255.812.726.941.624.917.544.607.727.755.306.146.795.942.856.00
本業收入比103.43117.1195.7882.83104.71100.7592.5942.97358.06133.3385.64125.2387.01112.75113.08111.5698.11122.76109.5297.10
業外獲益比-3.86-16.734.2217.17-4.71-1.507.4157.03-258.06-34.2114.36-25.2312.99-12.75-12.31-11.562.52-22.76-9.522.17

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)214733198-1018115161233688294
自由現金流量(百萬)-52605-278-667549332899428174
稅後淨利(百萬)745197423461233250147140142


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)271212132-1673815692359127315175-57-235-11366-9660307407101
自由現金流量(百萬)250120105-2921711245344106266-201-105-238-269-122-251-821434948
稅後淨利(百萬)15214823923412381278727513772139137105101117884289

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)1181080559334984089978618856191778398
營業利益(百萬)1101350596696544582315260257
稅後淨利(百萬)745197423461233250147140142
EPS(完全稀釋)2.810.751.601.740.880.940.560.530.54
營收成長率(%)46.62-13.70-5.149.374.400.67-6.719.28N/A
營業利益成長率(%)214.57-41.28-14.3727.94-6.5384.7621.151.17N/A
稅後淨利成長率(%)278.17-53.43-8.2497.85-6.8070.075.00-1.41N/A
EPS成長率(%)274.67-53.12-8.0597.73-6.3867.865.66-1.85N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)30563280325729572317228119981839193723132397232922942635246123952349243622112292
營業利益(百萬)241308318275200134505511115215513415423014716415617869134
稅後淨利(百萬)15214823923412381278727513772139137105101117884289
EPS(完全稀釋)0.570.560.900.890.470.310.100.330.010.280.520.270.530.520.400.380.440.330.160.34
去年同期營收成長率(%)31.8943.8063.0160.7919.62-1.38-16.65-21.04-15.56-12.22-2.60-2.76-2.348.1711.314.49----
去年同期營業利益成長率(%)20.50129.85536.00400.0080.18-11.84-67.74-58.96-27.92-33.915.44-18.29-1.2829.21113.0422.39----
去年同期稅後淨利成長率(%)23.5882.72785.19168.976050.008.00-80.2920.83-98.56-45.2630.48-28.7118.8055.68150.0013.48----
去年同期EPS成長率(%)21.2880.65800.00169.704600.0010.71-80.7722.22-98.11-46.1530.00-28.9520.4557.58150.0011.76----
較上季營收成長率(%)-6.830.7110.1527.621.5814.168.65-5.06-16.26-3.502.921.53-12.947.072.761.96-3.5710.18-3.53-
較上季營業利益成長率(%)-21.75-3.1415.6437.5049.25168.00-9.09-50.45-26.97-1.9415.67-12.99-33.0456.46-10.375.13-12.36157.97-48.51-
較上季稅後淨利成長率(%)2.70-38.082.1490.2451.85200.00-68.974250.00-97.33-45.2690.28-48.201.4630.483.96-13.6832.95109.52-52.81-
較上季EPS成長率(%)1.79-37.781.1289.3651.61210.00-69.703200.00-96.43-46.1592.59-49.061.9230.005.26-13.6433.33106.25-52.94-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-24.74.3622.942019/128.43-13.34-5.14
2022/364.1644.3230.562019/11-7.43-18.31-4.3
2022/1~2-11.6321.6421.632019/100.4-4.38-2.74
2021/12-12.3725.146.632019/9-0.882.87-2.55
2021/1119.0756.1649.162019/8-2.93-8.01-3.2
2021/10-13.7753.3748.322019/78.55-1.95-2.45
2021/96.5172.7848.112019/6-7.670.16-2.6
2021/810.8970.0444.792019/57.634.56-3.13
2021/7-4.0749.1241.092019/4-15.57-12.25-5.0
2021/67.2658.4339.672019/358.268.0-2.14
2021/51.9781.935.752019/1~2-31.98-7.7-7.7
2021/44.1145.9926.252018/122.212.799.35
2021/361.5920.8919.632018/118.363.229.01
2021/1~2-32.8618.8318.832018/108.018.899.7
2020/129.386.78-13.692018/9-11.37-0.79.8
2020/1116.945.85-15.62018/83.4516.711.19
2020/10-2.86-16.21-17.62018/710.8918.7410.39
2020/94.82-13.39-17.752018/6-3.62-7.039.04
2020/8-2.74-18.11-18.32018/5-9.67-0.1712.71
2020/71.91-18.26-18.332018/43.9223.0616.36
2020/623.15-13.3-18.352018/333.3510.3314.07
2020/5-18.15-34.74-19.332018/1~2-30.3416.2416.23
2020/4-13.78-14.16-15.222017/12-5.71.114.48
2020/336.31-15.94-15.732017/1114.3112.274.82
2020/1~2-12.0-15.6-15.592017/100.984.574.01

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
233.0191.021.989
2021Q4(百萬)2020Q4(百萬)YoY(%)
263.0133.097.744
2021Q3(百萬)2020Q3(百萬)YoY(%)
332.054.0514.81

EPS較上季
2022Q1(元)2021Q4(元)比率
0.570.560.0178

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率4.853.814.364.574.304.464.504.364.05
存貨周轉率2.502.042.282.652.742.482.302.392.18

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q3
應收帳款周轉率1.161.151.161.241.071.121.06
存貨周轉率0.570.670.720.670.560.590.53

償債能力-近10年
202120202019201820172016201520142013
負債比0.630.620.600.600.610.620.640.610.62
金融負債(百萬)226744964620396639784419490143184590
營收淨額(百萬)1181080559334984089978618856191778398
利息保障倍數12.354.175.747.514.824.563.623.183.56
長期銀行借款占稅後淨利比0.8111.166.155.143.741.142.312.532.77

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)1181080559334984089978618856191778398
推銷費用(百萬)393284360423410453478514494
管理費用(百萬)490446474509491509610631599
研發費(百萬)846276676671000
推銷費用率(%)3.333.533.864.304.565.265.585.605.88
管理費用率(%)4.155.545.085.175.465.917.136.887.13
研發費用率(%)0.710.770.810.680.730.820.000.000.00

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)30563280325729572317228119981839193723132397232922942635246123952349243622112292
推銷費用(百萬)949810510386777367688686979211610310410010710998
管理費用(百萬)112115129131115123109108106115118121120133132123120131114126
研發費(百萬)1918182820151416172018172118161617131720
推銷費用率(%)3.082.993.223.483.713.383.653.643.513.723.594.164.014.404.194.344.264.394.934.28
管理費用率(%)3.663.513.964.434.965.395.465.875.474.974.925.205.235.055.365.145.115.385.165.50
研發費用率(%)0.620.550.550.950.860.660.700.870.880.860.750.730.920.680.650.670.720.530.770.87

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
2012-春雨OOOXXOOXOO
31年28.78億28.78%63.98%26.05%63.41%448百萬15.44%

融資使用率
日期股價融資使用率
2022-05-18 -28.02.48%
2022-05-1728.252.48%
2022-05-1627.52.48%
2022-05-1327.62.49%
2022-05-1227.552.47%
2022-05-1128.52.53%
2022-05-1028.852.54%
2022-05-0928.752.56%
2022-05-0629.32.57%
2022-05-0530.052.61%
2022-05-0430.02.59%
2022-05-0330.02.58%
2022-04-2929.952.58%
2022-04-2829.952.56%
2022-04-2729.82.58%
2022-04-2630.052.63%
2022-04-2530.052.63%
2022-04-2231.42.78%
2022-04-2131.22.79%
2022-04-2031.552.81%
2022-04-1931.72.73%
2022-04-1831.152.75%
2022-04-1532.42.76%
2022-04-1432.22.80%
2022-04-1332.152.80%
2022-04-1231.252.80%
2022-04-1130.152.89%
2022-04-0830.552.98%
2022-04-0730.02.99%
2022-04-0630.12.96%
2022-04-0130.12.98%
2022-03-3130.33.01%
2022-03-3030.552.99%
2022-03-2930.32.97%
2022-03-2830.853.02%
2022-03-2532.752.94%
2022-03-2432.853.13%
2022-03-2332.23.12%
2022-03-2232.63.03%
2022-03-2132.153.17%
2022-03-1832.153.14%
2022-03-1732.13.20%
2022-03-1631.83.14%
2022-03-1530.653.15%
2022-03-1431.553.16%
2022-03-1131.553.26%
2022-03-1030.63.12%
2022-03-0929.63.16%
2022-03-0829.63.14%
2022-03-0731.73.21%
2022-03-0432.63.07%
2022-03-0331.73.16%
2022-03-0231.53.21%
2022-03-0131.33.21%
2022-02-2530.853.23%
2022-02-2429.953.21%
2022-02-2330.953.32%
2022-02-2230.553.34%
2022-02-2131.53.43%
2022-02-1830.853.46%
2022-02-1729.93.12%
2022-02-1629.953.16%
2022-02-1529.853.16%
2022-02-1430.053.17%
2022-02-1130.52.95%
2022-02-1030.452.94%
2022-02-0930.752.88%
2022-02-0830.52.85%
2022-02-0729.852.91%
2022-01-2628.552.99%
2022-01-2528.53.00%
2022-01-2428.83.09%
2022-01-2129.43.15%
2022-01-2029.853.19%
2022-01-1929.853.18%
2022-01-1830.153.20%
2022-01-1730.43.22%
2022-01-1430.453.22%
2022-01-1329.553.27%
2022-01-1229.63.37%
2022-01-1129.953.47%
2022-01-1030.43.57%
2022-01-0729.953.59%
2022-01-0630.353.59%
2022-01-0530.53.61%
2022-01-0430.53.61%
2022-01-0330.553.61%
2021-12-3031.03.60%
2021-12-2931.33.61%
2021-12-2830.93.61%
2021-12-2731.03.64%
2021-12-2431.253.74%
2021-12-2331.453.75%
2021-12-2231.23.77%
2021-12-2131.453.77%
2021-12-2032.053.66%
2021-12-1731.153.59%
2021-12-1630.43.56%
2021-12-1530.73.57%
2021-12-1430.653.57%
2021-12-1331.053.63%
2021-12-1029.93.59%
2021-12-0929.93.60%
2021-12-0830.23.68%
2021-12-0730.453.78%
2021-12-0629.93.64%
2021-12-0330.13.65%
2021-12-0229.953.68%
2021-12-0129.83.68%
2021-11-3029.653.68%
2021-11-2929.93.71%
2021-11-2629.83.64%
2021-11-2530.83.64%
2021-11-2430.83.58%
2021-11-2329.753.62%
2021-11-2229.63.59%
2021-11-1929.83.58%
2021-11-1830.553.56%
2021-11-1730.653.58%
2021-11-1630.853.62%
2021-11-1530.83.65%
2021-11-1231.353.65%
2021-11-1132.13.59%
2021-11-1030.63.67%
2021-11-0931.153.66%
2021-11-0831.43.55%
2021-11-0529.453.46%
2021-11-0429.73.48%
2021-11-0329.73.51%
2021-11-0229.353.48%
2021-11-0129.33.47%
2021-10-2928.83.49%
2021-10-2828.83.48%
2021-10-2728.83.50%
2021-10-2629.33.55%
2021-10-2528.83.60%
2021-10-2228.153.74%
2021-10-2129.33.68%
2021-10-2028.853.73%
2021-10-1929.053.72%
2021-10-1829.23.70%
2021-10-1529.33.66%
2021-10-1428.353.77%
2021-10-1327.83.79%
2021-10-1228.83.85%
2021-10-0828.653.88%
2021-10-0729.13.90%
2021-10-0628.23.95%
2021-10-0529.053.94%
2021-10-0427.854.07%
2021-10-0129.254.31%
2021-09-3030.24.44%
2021-09-2930.04.43%
2021-09-2830.054.52%
2021-09-2730.554.53%
2021-09-2430.554.51%
2021-09-2330.554.51%
2021-09-2230.154.59%
2021-09-1731.754.67%
2021-09-1631.34.76%
2021-09-1532.454.79%
2021-09-1432.84.80%
2021-09-1332.94.78%
2021-09-1031.84.91%
2021-09-0931.655.07%
2021-09-0831.65.18%
2021-09-0732.15.24%
2021-09-0632.255.32%
2021-09-0332.255.40%
2021-09-0232.05.42%
2021-09-0133.85.44%
2021-08-3134.555.33%
2021-08-3031.454.57%
2021-08-2731.44.61%
2021-08-2631.254.65%
2021-08-2531.054.27%
2021-08-2430.84.30%
2021-08-2331.04.35%
2021-08-2029.854.48%
2021-08-1929.754.64%
2021-08-1831.354.62%
2021-08-1728.54.93%
2021-08-1630.95.80%
2021-08-1332.06.00%
2021-08-1232.856.19%
2021-08-1131.956.21%
2021-08-1032.56.25%
2021-08-0932.66.30%
2021-08-0632.66.26%
2021-08-0532.66.39%
2021-08-0433.56.41%
2021-08-0333.86.46%
2021-08-0233.76.44%
2021-07-3033.16.42%
2021-07-2934.456.51%
2021-07-2833.256.54%
2021-07-2732.96.50%
2021-07-2634.057.07%
2021-07-2334.47.08%
2021-07-2233.557.07%
2021-07-2134.657.65%
2021-07-2036.27.81%
2021-07-1937.67.77%
2021-07-1635.55.83%
2021-07-1536.56.66%
2021-07-1433.25.35%
2021-07-1333.955.44%
2021-07-1235.56.45%
2021-07-0934.856.75%
2021-07-0835.86.85%
2021-07-0734.156.50%
2021-07-0636.457.25%
2021-07-0538.258.94%
2021-07-0234.85.93%
2021-07-0136.355.80%
2021-06-3039.48.48%
2021-06-2935.857.89%
2021-06-2832.68.06%
2021-06-2529.653.15%
2021-06-2429.13.09%
2021-06-2327.752.88%
2021-06-2228.752.53%
2021-06-2126.151.86%
2021-06-1827.91.98%
2021-06-1728.451.96%
2021-06-1627.82.05%
2021-06-1528.62.18%
2021-06-1128.152.54%
2021-06-1026.51.75%
2021-06-0926.11.76%
2021-06-0826.951.77%
2021-06-0726.91.91%
2021-06-0428.02.08%
2021-06-0328.452.10%
2021-06-0228.752.26%
2021-06-0128.52.30%
2021-05-3128.82.19%
2021-05-2828.351.78%
2021-05-2725.81.82%
2021-05-2625.61.61%

春雨熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。