資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)25.534.764.78-38.80.07-56.250084.61-23.432.54-52.7918.22-12.6121.5314.1333.56-16.060046.020.330.0814.2930.220.03.3611.264.310.06.49-0.6114.172.24-3.9502.54-21.120.162.36
2022 (9)24.37137.527.81-52.440.16-30.4300110.5-6.445.38-27.7920.85-23.0918.87-17.839.98-10.640045.8727.350.07-12.530.225.03.0229.064.310.06.53-0.1513.865.08-3.3103.22-27.80.15-0.66
2021 (8)10.2662.616.42-17.740.23-91.1900118.146.627.45278.1727.1125.2822.96-14.5544.7434.880036.0263.80.08-27.2728.780.02.3430.04.310.06.54125.5213.1946.56-2.0804.46251.180.16-0.97
2020 (7)6.3114.5219.964.232.61183.70080.55-13.71.97-53.4321.645.0526.8721.7333.17-4.050021.99-15.520.110.028.780.01.831.394.310.02.9-41.39.0-15.17-1.6301.27-68.090.164.29
2019 (6)5.51-15.3619.1522.840.92217.240093.34-5.144.23-8.2420.6-7.0822.07-2.0434.571.350026.039.920.1122.2228.780.01.3750.554.310.04.941.6510.615.26-0.9603.98-16.910.155.51
2018 (5)6.51-59.1615.59-48.770.29123.080098.49.374.6197.8522.176.2822.53-2.8334.1124.170023.68171.560.0912.528.780.00.9133.824.310.04.8678.6810.0830.74-0.0704.7942.990.140.67
2017 (4)15.94-6.6730.43-15.680.13-93.930089.974.42.33-6.820.86-0.6723.19-4.8527.471.33008.72204.90.08-11.1128.780.00.6858.144.310.02.72-6.537.710.780.6365.793.351.820.142.0
2016 (3)17.08-20.2236.09-9.462.14-37.970086.180.672.570.0721.019.0524.3718.2627.11-7.66002.86-15.880.09-25.028.780.00.4353.574.310.02.9128.767.6511.840.38-80.813.29-22.410.14-1.41
2015 (2)21.41137.139.8617.063.4538.550085.61-6.711.475.017.64-13.7420.61-7.5329.36-10.41003.4-3.950.1233.3328.780.00.28100.04.31-3.792.260.06.84-0.581.98-37.934.24-22.20.147.47
2014 (1)9.03-2.0634.05-6.992.49-6.040091.779.281.4-1.4120.45-5.4622.28-13.4832.771.3003.54-10.150.09-30.7728.780.00.1404.483.942.26-17.826.88-2.413.19-6.735.45-11.670.131.02
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)25.53-4.244.764.78-21.9-38.80.070.0-56.2500022.222.59-13.571.27309.6820.9518.22-3.75-12.6121.530.2214.1333.56-2.5-16.0600046.020.040.330.0814.2914.2930.220.00.03.360.011.264.310.00.06.4925.78-0.6114.1710.442.24-3.95-31.67-19.342.5417.59-21.120.160.292.36
23Q3 (19)26.66-16.1454.826.12-1.13-29.00.070.0-68.1800021.666.86-19.690.31-8.82-74.818.9312.54-8.5521.4919.3322.0634.42-6.64-29.1300046.00.070.330.07-12.5-12.530.220.00.03.360.023.994.310.00.05.166.39-18.8712.832.48-4.11-3.06.83-41.512.1632.52-49.060.163.616.39
23Q2 (18)31.794.64120.466.19-21.94-42.150.070.0-73.0800020.27-0.93-25.640.34-44.26-78.3416.82-5.88-25.1118.011.17-1.2436.87-4.18-20.5600045.970.20.50.080.0-11.1130.220.00.03.3611.2623.994.310.00.04.850.0-1.8212.522.794.59-3.2214.13-41.231.6348.18-38.720.15-3.69-0.86
23Q1 (17)30.3824.6666.477.931.54-19.980.07-56.25-69.5700020.46-20.42-33.050.61-41.9-59.8717.87-14.29-30.5217.80-5.67-13.1538.48-3.75-16.8200045.880.020.660.0814.290.030.220.05.03.020.029.064.310.00.04.85-25.73-6.5512.18-12.122.96-3.75-13.29-164.081.1-65.84-70.820.162.284.39
22Q4 (16)24.3741.52137.527.81-9.4-52.440.16-27.27-30.4300025.71-4.67-21.621.05-14.63-29.0520.850.72-23.0918.877.19-17.7939.98-17.69-10.6400045.870.0427.350.07-12.5-12.530.220.05.03.0211.4429.064.310.00.06.532.67-0.1513.863.595.08-3.31-56.13-59.133.22-24.06-27.80.154.23-0.66
22Q3 (15)17.2219.4245.198.62-19.44-60.440.22-15.38-91.6300026.97-1.06-17.191.23-21.66-48.5420.7-7.84-31.3417.60-3.45-36.8748.574.6529.3800045.850.2460.990.08-11.110.030.220.05.02.710.036.874.310.00.06.3628.74-8.6213.3811.781.06-2.127.02-43.244.2459.4-22.630.15-3.441.18
22Q2 (14)14.42-20.9976.510.77.97-43.860.2613.04-91.6100027.26-10.8-7.811.573.29-32.9122.46-12.67-14.2118.23-11.04-33.4746.410.3223.4600045.740.3557.020.0912.50.030.225.05.02.7115.8150.564.310.00.04.94-4.824.011.971.1810.32-2.28-60.56-82.42.66-29.44-24.00.151.413.49
22Q1 (13)18.2577.88127.279.91-39.65-51.890.230.0-91.5400030.56-6.8331.891.522.723.5825.72-5.1318.6920.49-10.71-20.2346.263.431.9100045.5826.5496.30.080.0-20.028.780.00.02.340.030.04.310.00.05.19-20.64115.3511.83-10.3139.01-1.4231.733.43.77-15.47301.060.15-2.67-3.68
21Q4 (12)10.26-13.4962.616.42-24.64-17.740.23-91.25-91.1900032.80.7143.81.48-38.0882.7227.11-10.0825.2822.95-17.69-14.5644.7419.1834.8800036.0226.4763.80.080.0-27.2728.780.00.02.3418.1830.04.310.00.06.54-6.03125.5213.19-0.3846.56-2.08-40.54-27.614.46-18.61251.180.166.17-0.97
21Q3 (11)11.8645.1771.3921.7914.3213.022.63-15.16-19.3300032.5710.1563.012.392.14785.1930.1515.1657.6127.891.7517.8837.54-0.1314.7300028.48-2.2318.670.08-11.11-27.2728.780.00.01.9810.010.04.310.00.06.9646.53216.3613.2422.0359.33-1.48-18.448.075.4856.57943.080.15-1.24-6.81
21Q2 (10)8.171.74-8.6119.06-7.48-1.243.113.970.3200029.5727.6260.792.3490.24168.9726.1820.8141.0627.416.6725.337.597.1913.0200029.1325.4523.020.09-10.00.028.780.00.01.80.00.04.310.00.04.7597.1146.1110.8527.534.95-1.2514.9755.363.5272.34502.30.15-5.62-6.04
21Q1 (9)8.0327.268.0820.63.21-4.762.724.2110.1200023.171.5819.621.2351.856050.021.670.1413.2825.69-4.3720.5435.075.735.6600023.225.59-0.30.1-9.090.028.780.00.01.80.031.394.310.00.02.41-16.960.678.51-5.4418.52-1.479.8261.620.94-25.98140.340.160.07-9.94
20Q4 (8)6.31-8.8214.5219.963.534.232.61-19.94183.700022.8114.16-1.380.81200.08.021.6413.125.0526.8713.5721.7233.171.38-4.0500021.99-8.38-15.520.110.00.028.780.00.01.80.031.394.310.00.02.931.82-41.39.08.3-15.17-1.6342.81-69.791.27295.38-68.090.16-0.094.29
20Q3 (7)6.92-22.6-27.3119.28-0.1-19.473.265.5715.000019.988.65-16.650.27-68.97-80.2919.133.07-10.7323.668.16032.72-1.62-7.6700024.01.35-11.180.1122.2222.2228.780.00.01.80.031.394.310.00.02.213.99-47.498.313.36-15.72-2.85-1.79-714.29-0.6525.29-116.930.16-0.438.32
20Q2 (6)8.9420.322.8819.3-10.77-8.43.0925.1896.7700018.39-5.06-21.040.874250.020.8318.56-2.98-14.5921.872.62033.260.21-8.0500023.681.67-2.830.09-10.0-10.028.780.00.01.831.3931.394.310.00.01.9328.67-31.568.0411.98-5.3-2.826.89-600.0-0.8762.66-125.740.16-9.5310.05
20Q1 (5)7.4334.855.9921.6312.9518.02.47168.48723.3300019.37-16.26-15.560.02-97.33-98.5619.13-7.14-10.8621.31-3.44033.19-3.99-7.9600023.29-10.53-1.40.1-9.090.028.780.00.01.370.050.554.310.00.01.5-69.64-76.087.18-32.33-37.51-3.83-298.96-624.66-2.33-158.54-133.290.1715.8822.4
19Q4 (4)5.51-42.120.019.15-20.010.00.92130.00.0000.023.13-3.50.00.75-45.260.020.6-3.870.022.0700.034.57-2.450.0000.026.03-3.660.00.1122.220.028.780.00.01.370.00.04.310.00.04.9417.90.010.617.610.0-0.96-174.290.03.983.650.00.153.760.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。