損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 84.61 | -23.43 | 71.42 | -22.76 | 8.63 | -8.09 | 0.36 | 125.0 | 1.2 | 0.0 | 0.02 | 0.0 | 0.02 | -33.33 | 0.08 | -55.56 | 0.21 | 0.0 | 0.01 | 0 | 0 | 0 | -0.03 | 0 | 0.63 | 270.59 | 5.2 | -40.98 | 2.54 | -52.79 | 1.59 | -27.06 | 30.58 | 23.56 | 0.82 | -54.7 | 0.68 | -63.64 | 0.00 | 0 | 279 | 0.0 | 9.36 | -27.33 |
| 2022 (9) | 110.5 | -6.44 | 92.47 | -5.1 | 9.39 | -2.59 | 0.16 | 6.67 | 1.2 | 23.71 | 0.02 | 0.0 | 0.03 | 200.0 | 0.18 | -21.74 | 0.21 | 40.0 | -0.02 | 0 | 0 | 0 | 0.27 | 0 | 0.17 | -5.56 | 8.81 | -21.27 | 5.38 | -27.79 | 2.18 | -11.02 | 24.75 | 13.12 | 1.81 | -35.59 | 1.87 | -28.35 | 0.00 | 0 | 279 | 5.28 | 12.88 | -14.19 |
| 2021 (8) | 118.1 | 46.62 | 97.44 | 41.12 | 9.64 | 20.65 | 0.15 | 36.36 | 0.97 | -8.49 | 0.02 | -33.33 | 0.01 | -50.0 | 0.23 | -32.35 | 0.15 | -25.0 | -0.04 | 0 | 0 | 0 | -0.07 | 0 | 0.18 | 0 | 11.19 | 223.41 | 7.45 | 278.17 | 2.45 | 195.18 | 21.88 | -8.72 | 2.81 | 274.67 | 2.61 | 262.5 | 0.00 | 0 | 265 | 0.38 | 15.01 | 95.95 |
| 2020 (7) | 80.55 | -13.7 | 69.05 | -11.85 | 7.99 | -11.71 | 0.11 | 0.0 | 1.06 | -10.92 | 0.03 | 0.0 | 0.02 | 0.0 | 0.34 | -29.17 | 0.2 | -20.0 | 0.01 | 0 | 0 | 0 | -0.19 | 0 | -0.04 | 0 | 3.46 | -40.24 | 1.97 | -53.43 | 0.83 | 84.44 | 23.97 | 208.49 | 0.75 | -53.12 | 0.72 | -54.43 | 0.00 | 0 | 264 | 0.0 | 7.66 | -24.38 |
| 2019 (6) | 93.34 | -5.14 | 78.33 | -3.83 | 9.05 | -9.32 | 0.11 | 0.0 | 1.19 | 21.43 | 0.03 | 0 | 0.02 | 100.0 | 0.48 | 585.71 | 0.25 | -19.35 | -0.01 | 0 | 0 | 0 | -0.09 | 0 | -0.17 | 0 | 5.79 | -9.67 | 4.23 | -8.24 | 0.45 | -40.0 | 7.77 | -33.93 | 1.60 | -8.05 | 1.58 | -14.59 | 0.00 | 0 | 264 | 0.0 | 10.13 | -0.88 |
| 2018 (5) | 98.4 | 9.37 | 81.45 | 8.8 | 9.98 | 3.21 | 0.11 | -38.89 | 0.98 | -2.97 | 0 | 0 | 0.01 | 0.0 | 0.07 | -22.22 | 0.31 | 10.71 | 0.01 | 0 | 0.07 | 75.0 | -0.42 | 0 | -0.55 | 0 | 6.41 | 66.49 | 4.61 | 97.85 | 0.75 | 7.14 | 11.76 | -34.92 | 1.74 | 97.73 | 1.85 | 31.21 | 0.00 | 0 | 264 | 0.0 | 10.22 | 30.19 |
| 2017 (4) | 89.97 | 4.4 | 74.86 | 6.9 | 9.67 | -6.39 | 0.18 | -5.26 | 1.01 | -12.93 | 0 | 0 | 0.01 | 0.0 | 0.09 | -40.0 | 0.28 | 33.33 | -0.09 | 0 | 0.04 | 0 | -1.07 | 0 | -1.59 | 0 | 3.85 | -7.0 | 2.33 | -6.8 | 0.7 | -25.53 | 18.07 | -20.15 | 0.88 | -6.38 | 1.41 | -6.0 | 0.00 | 0 | 264 | 0.0 | 7.85 | -3.92 |
| 2016 (3) | 86.18 | 0.67 | 70.03 | -2.18 | 10.33 | -4.97 | 0.19 | 35.71 | 1.16 | 3.57 | 0 | 0 | 0.01 | 0.0 | 0.15 | -31.82 | 0.21 | -54.35 | -0.39 | 0 | 0 | 0 | -0.7 | 0 | -1.68 | 0 | 4.14 | 41.3 | 2.5 | 70.07 | 0.94 | 30.56 | 22.63 | -8.38 | 0.94 | 67.86 | 1.50 | 145.9 | 0.00 | 0 | 264 | 0.0 | 8.17 | 20.5 |
| 2015 (2) | 85.61 | -6.71 | 71.59 | -7.89 | 10.87 | -5.07 | 0.14 | 40.0 | 1.12 | -8.2 | 0 | 0 | 0.01 | 0.0 | 0.22 | 22.22 | 0.46 | 15.0 | -0.28 | 0 | 0 | 0 | 0.21 | -75.58 | -0.22 | 0 | 2.93 | 10.57 | 1.47 | 5.0 | 0.72 | -5.26 | 24.70 | -14.38 | 0.56 | 5.66 | 0.61 | 27.08 | 0.00 | 0 | 264 | 0.0 | 6.78 | 3.2 |
| 2014 (1) | 91.77 | 9.28 | 77.72 | 10.27 | 11.45 | 4.76 | 0.1 | 25.0 | 1.22 | 0 | 0 | 0 | 0.01 | 0.0 | 0.18 | -10.0 | 0.4 | 21.21 | -0.19 | 0 | 0 | 0 | 0.86 | 4.88 | 0.05 | -85.71 | 2.65 | -9.25 | 1.4 | -1.41 | 0.76 | -1.3 | 28.85 | 9.82 | 0.53 | -1.85 | 0.48 | 26.32 | 0.00 | 0 | 264 | 0.0 | 6.57 | -1.5 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 22.22 | 2.59 | -13.57 | 18.85 | 3.4 | -13.09 | 2.2 | -2.22 | -7.95 | 0.1 | 42.86 | 66.67 | 0.28 | -3.45 | -12.5 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | 0.07 | 600.0 | 0 | 0.07 | 250.0 | -53.33 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.14 | -240.0 | -27.27 | 0.88 | 1860.0 | 1000.0 | 2.06 | 83.93 | 20.47 | 1.27 | 309.68 | 20.95 | 0.46 | -4.17 | 53.33 | 22.34 | -47.6 | 27.58 | 0.46 | 318.18 | 21.05 | 0.14 | 7.69 | -60.0 | 0.91 | 102.22 | -52.85 | 279 | 0.0 | 0.0 | 3.08 | 40.64 | 9.61 |
| 23Q3 (19) | 21.66 | 6.86 | -19.69 | 18.23 | 5.25 | -19.62 | 2.25 | 8.7 | -3.02 | 0.07 | -22.22 | 133.33 | 0.29 | -6.45 | -6.45 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | -93.33 | 0.02 | -33.33 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 150.0 | -58.33 | -0.05 | 66.67 | -116.67 | 1.12 | 53.42 | -50.88 | 0.31 | -8.82 | -74.8 | 0.48 | 118.18 | -36.84 | 42.63 | 39.0 | 27.71 | 0.11 | -8.33 | -75.0 | 0.13 | -27.78 | -60.61 | 0.45 | 32.35 | -70.97 | 279 | 0.0 | 0.0 | 2.19 | 23.73 | -33.43 |
| 23Q2 (18) | 20.27 | -0.93 | -25.64 | 17.32 | 1.76 | -21.98 | 2.07 | -1.43 | -15.16 | 0.09 | -10.0 | 200.0 | 0.31 | -3.12 | 3.33 | 0.01 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0.03 | -66.67 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | -42.86 | -0.15 | -200.0 | -25.0 | 0.73 | -42.97 | -70.8 | 0.34 | -44.26 | -78.34 | 0.22 | -48.84 | -65.08 | 30.67 | -7.7 | 21.66 | 0.12 | -45.45 | -79.66 | 0.18 | -25.0 | -70.49 | 0.34 | 54.55 | -70.94 | 279 | 0.0 | 5.28 | 1.77 | -23.71 | -49.43 |
| 23Q1 (17) | 20.46 | -20.42 | -33.05 | 17.02 | -21.53 | -34.29 | 2.1 | -12.13 | -6.25 | 0.1 | 66.67 | 233.33 | 0.32 | 0.0 | 18.52 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -100.0 | 0.09 | -40.0 | 350.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.02 | 81.82 | -128.57 | -0.05 | -162.5 | 44.44 | 1.28 | -25.15 | -45.06 | 0.61 | -41.9 | -59.87 | 0.43 | 43.33 | -12.24 | 33.23 | 89.78 | 57.49 | 0.22 | -42.11 | -61.4 | 0.24 | -31.43 | -58.62 | 0.22 | -88.6 | -61.4 | 279 | 0.0 | 5.28 | 2.32 | -17.44 | -29.27 |
| 22Q4 (16) | 25.71 | -4.67 | -21.62 | 21.69 | -4.37 | -20.87 | 2.39 | 3.02 | 3.46 | 0.06 | 100.0 | 50.0 | 0.32 | 3.23 | 6.67 | 0.01 | 0 | 0 | 0.01 | 0.0 | 150.0 | 0 | -100.0 | -100.0 | 0.15 | 275.0 | 314.29 | -0.02 | 0 | 33.33 | 0 | 0 | 0 | -0.11 | -145.83 | -650.0 | 0.08 | -73.33 | 118.18 | 1.71 | -25.0 | -34.98 | 1.05 | -14.63 | -29.05 | 0.3 | -60.53 | -61.54 | 17.51 | -47.54 | -40.5 | 0.38 | -13.64 | -32.14 | 0.35 | 6.06 | -49.28 | 1.93 | 24.52 | -31.32 | 279 | 0.0 | 5.28 | 2.81 | -14.59 | -21.73 |
| 22Q3 (15) | 26.97 | -1.06 | -17.19 | 22.68 | 2.16 | -15.59 | 2.32 | -4.92 | -7.94 | 0.03 | 0.0 | -40.0 | 0.31 | 3.33 | 34.78 | 0 | 0 | 0 | 0.01 | 0.0 | -66.67 | 0.15 | 0 | -21.05 | 0.04 | 300.0 | -42.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0.24 | 242.86 | 700.0 | 0.3 | 350.0 | 114.29 | 2.28 | -8.8 | -31.33 | 1.23 | -21.66 | -48.54 | 0.76 | 20.63 | 31.03 | 33.38 | 32.41 | 91.07 | 0.44 | -25.42 | -51.11 | 0.33 | -45.9 | -59.26 | 1.55 | 32.48 | -31.42 | 279 | 5.28 | 5.28 | 3.29 | -6.0 | -22.59 |
| 22Q2 (14) | 27.26 | -10.8 | -7.81 | 22.2 | -14.29 | -8.23 | 2.44 | 8.93 | -6.87 | 0.03 | 0.0 | 0.0 | 0.3 | 11.11 | 36.36 | 0 | 0 | -100.0 | 0.01 | 0 | 0 | 0 | -100.0 | -100.0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0.0 | 177.78 | -0.12 | -33.33 | -121.05 | 2.5 | 7.3 | -24.7 | 1.57 | 3.29 | -32.91 | 0.63 | 28.57 | -7.35 | 25.21 | 19.48 | 23.34 | 0.59 | 3.51 | -33.71 | 0.61 | 5.17 | -3.17 | 1.17 | 105.26 | -13.33 | 265 | 0.0 | 0.38 | 3.5 | 6.71 | -18.03 |
| 22Q1 (13) | 30.56 | -6.83 | 31.89 | 25.9 | -5.51 | 36.53 | 2.24 | -3.03 | 2.28 | 0.03 | -25.0 | 0.0 | 0.27 | -10.0 | 28.57 | 0 | 0 | -100.0 | 0 | 100.0 | 0 | 0.03 | 200.0 | 0 | 0.02 | 128.57 | -85.71 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.07 | 250.0 | 333.33 | -0.09 | 79.55 | 0.0 | 2.33 | -11.41 | 21.99 | 1.52 | 2.7 | 23.58 | 0.49 | -37.18 | 19.51 | 21.10 | -28.3 | -2.63 | 0.57 | 1.79 | 21.28 | 0.58 | -15.94 | 23.4 | 0.57 | -79.72 | 21.28 | 265 | 0.0 | 0.38 | 3.28 | -8.64 | 13.1 |
| 21Q4 (12) | 32.8 | 0.71 | 43.8 | 27.41 | 2.01 | 41.07 | 2.31 | -8.33 | 13.24 | 0.04 | -20.0 | 33.33 | 0.3 | 30.43 | 20.0 | 0 | 0 | -100.0 | -0.02 | -166.67 | 0 | 0.01 | -94.74 | 0 | -0.07 | -200.0 | -177.78 | -0.03 | 0 | -200.0 | 0 | 0 | 0 | 0.02 | -33.33 | 128.57 | -0.44 | -414.29 | -2100.0 | 2.63 | -20.78 | 97.74 | 1.48 | -38.08 | 82.72 | 0.78 | 34.48 | 239.13 | 29.43 | 68.46 | 70.61 | 0.56 | -37.78 | 80.65 | 0.69 | -14.81 | 130.0 | 2.81 | 24.34 | 274.67 | 265 | 0.0 | 0.38 | 3.59 | -15.53 | 51.48 |
| 21Q3 (11) | 32.57 | 10.15 | 63.01 | 26.87 | 11.08 | 54.51 | 2.52 | -3.82 | 21.15 | 0.05 | 66.67 | 66.67 | 0.23 | 4.55 | -4.17 | 0 | -100.0 | -100.0 | 0.03 | 0 | 0 | 0.19 | 533.33 | -38.71 | 0.07 | 0 | 250.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 133.33 | 137.5 | 0.14 | -75.44 | 250.0 | 3.32 | 0.0 | 514.81 | 2.39 | 2.14 | 785.19 | 0.58 | -14.71 | 163.64 | 17.47 | -14.53 | -57.23 | 0.90 | 1.12 | 800.0 | 0.81 | 28.57 | 912.5 | 2.26 | 67.41 | 413.64 | 265 | 0.38 | 0.38 | 4.25 | -0.47 | 174.19 |
| 21Q2 (10) | 29.57 | 27.62 | 60.79 | 24.19 | 27.52 | 51.95 | 2.62 | 19.63 | 36.46 | 0.03 | 0.0 | 0 | 0.22 | 4.76 | -21.43 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | -200.0 | 0 | 0.57 | 733.33 | -21.92 | 3.32 | 73.82 | 159.38 | 2.34 | 90.24 | 168.97 | 0.68 | 65.85 | 209.09 | 20.44 | -5.68 | 17.61 | 0.89 | 89.36 | 169.7 | 0.63 | 34.04 | 1160.0 | 1.35 | 187.23 | 297.06 | 264 | 0.0 | 0.0 | 4.27 | 47.24 | 81.7 |
| 21Q1 (9) | 23.17 | 1.58 | 19.62 | 18.97 | -2.37 | 16.31 | 2.19 | 7.35 | 12.31 | 0.03 | 0.0 | 0 | 0.21 | -16.0 | -32.26 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 55.56 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.03 | 57.14 | 0 | -0.09 | -350.0 | 88.75 | 1.91 | 43.61 | 516.13 | 1.23 | 51.85 | 6050.0 | 0.41 | 78.26 | 156.25 | 21.67 | 25.62 | -56.62 | 0.47 | 51.61 | 4600.0 | 0.47 | 56.67 | 62.07 | 0.47 | -37.33 | 4600.0 | 264 | 0.0 | 0.0 | 2.9 | 22.36 | 110.14 |
| 20Q4 (8) | 22.81 | 14.16 | -1.38 | 19.43 | 11.73 | 0.15 | 2.04 | -1.92 | -7.69 | 0.03 | 0.0 | 50.0 | 0.25 | 4.17 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | 0 | 0.09 | 350.0 | 12.5 | -0.01 | 0 | 0.0 | 0 | 0 | 0 | -0.07 | 12.5 | 12.5 | -0.02 | -150.0 | 94.87 | 1.33 | 146.3 | 16.67 | 0.81 | 200.0 | 8.0 | 0.23 | 4.55 | 360.0 | 17.25 | -57.77 | 305.88 | 0.31 | 210.0 | 10.71 | 0.30 | 275.0 | -26.83 | 0.75 | 70.45 | -53.12 | 264 | 0.0 | 0.0 | 2.37 | 52.9 | 6.28 |
| 20Q3 (7) | 19.98 | 8.65 | -16.65 | 17.39 | 9.23 | -14.04 | 2.08 | 8.33 | -5.02 | 0.03 | 0 | -25.0 | 0.24 | -14.29 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | -100.0 | 0.31 | 0 | -31.11 | 0.02 | 0 | -80.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | 0 | 20.0 | 0.04 | -94.52 | -84.62 | 0.54 | -57.81 | -70.17 | 0.27 | -68.97 | -80.29 | 0.22 | 0.0 | 46.67 | 40.85 | 135.04 | 400.61 | 0.10 | -69.7 | -80.77 | 0.08 | 60.0 | -80.0 | 0.44 | 29.41 | -66.67 | 264 | 0.0 | 0.0 | 1.55 | -34.04 | -47.28 |
| 20Q2 (6) | 18.39 | -5.06 | -21.04 | 15.92 | -2.39 | -18.69 | 1.92 | -1.54 | -18.99 | 0 | 0 | -100.0 | 0.28 | -9.68 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.73 | 191.25 | 370.37 | 1.28 | 312.9 | 19.63 | 0.87 | 4250.0 | 20.83 | 0.22 | 37.5 | 37.5 | 17.38 | -65.21 | 14.27 | 0.33 | 3200.0 | 22.22 | 0.05 | -82.76 | -85.71 | 0.34 | 3300.0 | -57.5 | 264 | 0.0 | 0.0 | 2.35 | 70.29 | 9.81 |
| 20Q1 (5) | 19.37 | -16.26 | -15.56 | 16.31 | -15.93 | -14.7 | 1.95 | -11.76 | -14.47 | 0 | -100.0 | -100.0 | 0.31 | 0 | 0 | 0.01 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | -0.8 | -105.13 | -447.83 | 0.31 | -72.81 | -82.49 | 0.02 | -97.33 | -98.56 | 0.16 | 220.0 | 77.78 | 49.95 | 1075.29 | 871.79 | 0.01 | -96.43 | -98.11 | 0.29 | -29.27 | -30.95 | 0.01 | -99.38 | -98.11 | 264 | 0.0 | 0.0 | 1.38 | -38.12 | -51.24 |
| 19Q4 (4) | 23.13 | -3.5 | 0.0 | 19.4 | -4.1 | 0.0 | 2.21 | 0.91 | 0.0 | 0.02 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0.0 | 0.08 | -20.0 | 0.0 | -0.01 | 0 | 0.0 | 0 | 0 | 0.0 | -0.08 | 20.0 | 0.0 | -0.39 | -250.0 | 0.0 | 1.14 | -37.02 | 0.0 | 0.75 | -45.26 | 0.0 | 0.05 | -66.67 | 0.0 | 4.25 | -47.92 | 0.0 | 0.28 | -46.15 | 0.0 | 0.41 | 2.5 | 0.0 | 1.60 | 21.21 | 0.0 | 264 | 0.0 | 0.0 | 2.23 | -24.15 | 0.0 |
| 19Q3 (3) | 23.97 | 2.92 | 0.0 | 20.23 | 3.32 | 0.0 | 2.19 | -7.59 | 0.0 | 0.04 | 33.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.45 | 2150.0 | 0.0 | 0.1 | 600.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.1 | -150.0 | 0.0 | 0.26 | 196.3 | 0.0 | 1.81 | 69.16 | 0.0 | 1.37 | 90.28 | 0.0 | 0.15 | -6.25 | 0.0 | 8.16 | -46.35 | 0.0 | 0.52 | 92.59 | 0.0 | 0.40 | 14.29 | 0.0 | 1.32 | 65.0 | 0.0 | 264 | 0.0 | 0.0 | 2.94 | 37.38 | 0.0 |
| 19Q2 (2) | 23.29 | 1.53 | 0.0 | 19.58 | 2.41 | 0.0 | 2.37 | 3.95 | 0.0 | 0.03 | 50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | -0.02 | -120.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.04 | -133.33 | 0.0 | -0.27 | -217.39 | 0.0 | 1.07 | -39.55 | 0.0 | 0.72 | -48.2 | 0.0 | 0.16 | 77.78 | 0.0 | 15.21 | 195.91 | 0.0 | 0.27 | -49.06 | 0.0 | 0.35 | -16.67 | 0.0 | 0.80 | 50.94 | 0.0 | 264 | 0.0 | 0.0 | 2.14 | -24.38 | 0.0 |
| 19Q1 (1) | 22.94 | 0.0 | 0.0 | 19.12 | 0.0 | 0.0 | 2.28 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.12 | 0.0 | 0.0 | 0.23 | 0.0 | 0.0 | 1.77 | 0.0 | 0.0 | 1.39 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 5.14 | 0.0 | 0.0 | 0.53 | 0.0 | 0.0 | 0.42 | 0.0 | 0.0 | 0.53 | 0.0 | 0.0 | 264 | 0.0 | 0.0 | 2.83 | 0.0 | 0.0 |
