2002 中鋼


股價漲跌幅
20222021202020192018
中鋼-4.0%42.0%2.0%0.0%-2.0%
0050-14.69%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
33.55 1.04% 33.9 38.98 16.18% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率20.354.807.6012.1911.3413.557.5111.9810.72
營業利益率17.030.733.438.387.188.682.858.127.06
折舊負擔比率6.9310.569.608.539.9512.1812.329.659.01
稅前淨利率18.020.883.507.976.747.473.337.796.67
股東權益報酬率19.410.693.068.276.185.902.337.395.90
資產報酬率10.620.651.924.553.503.301.584.003.19
本業收入比94.4882.9598.25105.19106.49116.1385.38104.26105.79
業外獲益比5.5217.051.74-5.19-6.49-16.1314.62-4.26-5.79
無形資產佔淨值比0.210.260.250.270.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率14.5620.1322.8021.3416.3310.573.952.641.173.497.039.739.6311.9813.8412.4810.2913.529.4510.35
營業利益率11.7016.7219.7917.9812.776.70-0.20-1.43-3.05-0.702.885.595.468.209.958.746.479.365.446.13
稅前淨利率12.5917.3621.2919.1413.397.150.43-1.73-3.29-0.973.415.695.337.999.468.126.149.485.665.21
本業收入比92.9296.3392.9893.9295.3493.72-47.2682.7692.7172.4384.4398.39102.34102.64105.26107.62105.3498.6796.20117.63
業外獲益比7.083.677.026.084.666.28147.2617.247.2927.5715.571.61-2.34-2.64-5.26-7.61-5.341.333.80-17.63

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)713046321539953651044947155181492756445354266
自由現金流量(百萬)551353435010383309653031828330948228801-24906
稅後淨利(百萬)62053886881024454169061603876052213215982


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)1239022477126032704891762199418009114581175413259268210533134801799317037192811079220748136428724
自由現金流量(百萬)347517312113152341630911336713379159160147502-1727-187064801311619343-22277331536617890-2401
稅後淨利(百萬)1077117555197571571490275246-697-1408-2256-5282157357236086047723965604609625435643383

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)468328314783366241400665347012293056285054366511347829
營業利益(百萬)7975722961257833579249222543281162976224553
稅後淨利(百萬)62053886881024454169061603876052213215982
EPS(完全稀釋)3.980.050.571.571.091.030.491.421.05
營收成長率(%)48.78-14.05-8.5915.4618.412.81-22.225.37N/A
營業利益成長率(%)3373.74-81.75-62.5434.74-2.01213.36-72.7321.22N/A
稅後淨利成長率(%)6903.72-89.94-63.9744.655.41110.89-65.6438.48N/A
EPS成長率(%)7860.00-91.23-63.6944.045.83110.20-65.4935.24N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)11521212948012557811544897822876067664972609779198443590695948819623010421910273210032493390902458891784865
營業利益(百萬)13475216552485520758124895867-155-1037-2379-59126085307525485471022587666041844348415204
稅後淨利(百萬)1077117555197571571490275246-697-1408-2256-5282157357236086047723965604609625435643383
EPS(完全稀釋)0.701.141.281.020.580.34-0.05-0.09-0.15-0.030.140.230.230.390.470.420.300.400.230.22
去年同期營收成長率(%)17.7847.8063.8459.0025.543.76-15.49-23.47-19.03-18.98-11.72-5.433.0415.4815.5418.22----
兩季平均(YOY)營收成長率(%)32.7955.8261.4242.2714.65-5.87-19.48-21.25-19.01-15.35-8.57-1.199.2615.5116.88-----
去年同期EPS成長率(%)20.69235.292660.001233.33486.671233.33-135.71-139.13-165.22-107.69-70.21-45.24-23.33-2.50104.3590.91----
兩季平均(YOY)EPS成長率(%)127.991447.641946.66860.00860.00548.81-137.42-152.18-136.45-88.95-57.72-34.28-12.9150.9297.63-----
較上季營收成長率(%)-11.023.118.7718.0211.6614.305.56-6.81-7.72-6.90-4.41-1.40-7.671.452.407.423.481.494.77-
較上季EPS成長率(%)-38.60-10.9425.4975.8670.59780.0044.4440.00-400.00-121.43-39.130.00-41.03-17.0211.9040.00-25.0073.914.55-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/48.9923.0419.212019/125.24-12.46-8.59
2022/324.2812.9217.772019/11-0.08-19.92-8.24
2022/1~2-16.25144.2820.712019/10-4.33-24.04-7.02
2021/12-9.4533.9448.772019/9-6.66-14.75-4.93
2021/114.8251.3950.372019/80.74-8.23-3.66
2021/102.959.4750.252019/74.83-12.13-2.99
2021/90.6460.6749.152019/6-9.32-12.09-1.34
2021/8-0.461.4747.652019/5-2.41-7.530.89
2021/77.8869.6445.622019/40.693.853.24
2021/6-2.2562.3241.682019/321.04-2.843.04
2021/57.6270.7737.782019/1~2-24.576.46.39
2021/40.0345.130.352018/12-3.717.3715.46
2021/322.5432.9325.542018/11-5.2216.3516.25
2021/1~2-2.3-39.9821.452018/107.3623.0816.24
2020/122.335.16-14.052018/90.4613.8515.45
2020/1110.418.15-15.72018/8-3.5210.2715.66
2020/103.67-2.12-17.842018/74.8822.9516.5
2020/91.14-9.68-19.382018/6-4.6224.5115.4
2020/84.63-16.66-20.492018/59.616.0313.67
2020/73.22-19.75-21.022018/4-5.814.5113.03
2020/62.83-18.5-21.232018/327.146.0812.53
2020/5-8.55-28.14-21.732018/1~2-18.7516.5816.57
2020/4-8.36-23.31-20.122017/124.339.4218.41
2020/36.49-15.73-19.022017/110.256.5919.37
2020/1~28.12-20.74-20.732017/10-0.6813.7120.87

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
14502.013099.010.710
2021Q4(百萬)2020Q4(百萬)YoY(%)
22481.06260.0259.12
2021Q3(百萬)2020Q3(百萬)YoY(%)
26732.0328.08050.0

EPS較上季
2022Q1(元)2021Q4(元)比率
0.71.14-0.385

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率29.6623.9523.4122.7822.8622.4822.4028.7127.65
存貨周轉率3.633.413.373.723.673.413.513.933.88

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率6.577.387.567.426.947.197.176.526.296.095.895.735.415.695.636.035.885.576.206.52
存貨周轉率0.730.820.870.971.001.000.860.760.790.790.800.840.860.950.981.000.960.900.910.87

償債能力-近10年
202120202019201820172016201520142013
負債比0.440.490.500.490.500.510.530.510.53
金融負債(百萬)113276137248159136137866174629180996201962186663225380
營收淨額(百萬)468328314783366241400665347012293056285054366511347829
利息保障倍數48.932.135.0710.597.296.743.538.548.77
長期銀行借款占稅後淨利比0.6668.666.482.005.016.6714.154.828.94

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)468328314783366241400665347012293056285054366511347829
推銷費用(百萬)510244426123598054084950464948994992
管理費用(百萬)789564426907706069407165667672186286
研發費(百萬)243519482166218020702176196020161853
推銷費用率(%)1.091.411.671.491.561.691.631.341.44
管理費用率(%)1.692.051.891.762.002.442.341.971.81
研發費用率(%)0.520.620.590.540.600.740.690.550.53

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)11521212948012557811544897822876067664972609779198443590695948819623010421910273210032493390902458891784865
推銷費用(百萬)11271423125812631158104310531052129413731366165617271545152815071400135113741321
管理費用(百萬)16432329189520081663181416581450151916691771176017071806188917231641188116761725
研發費(百萬)533659624611541544478455471509564507585563562524531527515531
推銷費用率(%)0.981.101.001.091.181.191.371.451.661.631.511.751.791.481.491.501.501.501.551.56
管理費用率(%)1.431.801.511.741.702.072.162.001.951.981.951.851.771.731.841.721.762.081.882.03
研發費用率(%)0.460.510.500.530.550.620.620.630.600.600.620.530.610.540.550.520.570.580.580.63

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
2002-中鋼OOOOOXOXOO
48年1577.31億42.4%42.75%0.0%17.41%74518百萬11.84%

融資使用率
日期股價融資使用率
2022-05-23 -33.551.18%
2022-05-2033.351.18%
2022-05-1932.951.18%
2022-05-1833.551.18%
2022-05-1733.01.18%
2022-05-1633.21.17%
2022-05-1333.351.17%
2022-05-1233.21.18%
2022-05-1134.21.20%
2022-05-1034.61.18%
2022-05-0935.01.18%
2022-05-0635.81.17%
2022-05-0536.351.17%
2022-05-0436.051.17%
2022-05-0336.01.17%
2022-04-2936.11.19%
2022-04-2836.051.17%
2022-04-2735.61.20%
2022-04-2636.11.20%
2022-04-2536.61.18%
2022-04-2237.61.17%
2022-04-2137.81.20%
2022-04-2038.31.19%
2022-04-1938.61.20%
2022-04-1838.51.21%
2022-04-1539.551.25%
2022-04-1439.51.24%
2022-04-1339.51.25%
2022-04-1239.351.26%
2022-04-1139.41.29%
2022-04-0839.21.31%
2022-04-0738.81.30%
2022-04-0639.351.30%
2022-04-0139.21.30%
2022-03-3138.951.32%
2022-03-3038.951.35%
2022-03-2939.41.36%
2022-03-2840.01.36%
2022-03-2540.01.41%
2022-03-2440.01.47%
2022-03-2340.01.48%
2022-03-2239.81.50%
2022-03-2139.751.48%
2022-03-1839.051.41%
2022-03-1738.851.32%
2022-03-1638.551.33%
2022-03-1538.71.43%
2022-03-1438.81.54%
2022-03-1138.451.59%
2022-03-1038.31.62%
2022-03-0937.951.66%
2022-03-0837.41.67%
2022-03-0739.01.79%
2022-03-0438.41.75%
2022-03-0338.61.75%
2022-03-0238.31.77%
2022-03-0137.951.80%
2022-02-2536.01.82%
2022-02-2435.251.72%
2022-02-2336.051.74%
2022-02-2236.151.74%
2022-02-2136.451.72%
2022-02-1835.651.69%
2022-02-1735.551.68%
2022-02-1635.451.69%
2022-02-1535.051.70%
2022-02-1435.51.71%
2022-02-1135.71.72%
2022-02-1035.651.71%
2022-02-0934.951.72%
2022-02-0834.51.73%
2022-02-0734.251.73%
2022-01-2633.651.72%
2022-01-2533.451.74%
2022-01-2433.451.74%
2022-01-2133.851.74%
2022-01-2034.151.81%
2022-01-1934.051.80%
2022-01-1834.61.83%
2022-01-1735.01.82%
2022-01-1435.21.81%
2022-01-1335.51.80%
2022-01-1234.851.83%
2022-01-1134.551.86%
2022-01-1034.91.90%
2022-01-0734.81.92%
2022-01-0634.81.93%
2022-01-0534.851.94%
2022-01-0434.451.96%
2022-01-0335.01.96%
2021-12-3035.352.00%
2021-12-2935.252.00%
2021-12-2835.42.05%
2021-12-2735.252.08%
2021-12-2435.552.12%
2021-12-2335.52.12%
2021-12-2235.652.14%
2021-12-2135.72.17%
2021-12-2035.62.22%
2021-12-1735.452.13%
2021-12-1634.352.17%
2021-12-1534.252.18%
2021-12-1434.12.19%
2021-12-1334.62.28%
2021-12-1034.22.24%
2021-12-0934.352.21%
2021-12-0834.12.22%
2021-12-0734.352.26%
2021-12-0633.92.23%
2021-12-0334.12.22%
2021-12-0233.92.23%
2021-12-0133.12.28%
2021-11-3032.552.30%
2021-11-2932.92.29%
2021-11-2633.052.30%
2021-11-2533.82.32%
2021-11-2433.82.37%
2021-11-2333.12.37%
2021-11-2232.62.33%
2021-11-1932.62.30%
2021-11-1832.952.30%
2021-11-1733.052.30%
2021-11-1633.152.30%
2021-11-1533.652.32%
2021-11-1234.252.36%
2021-11-1134.352.40%
2021-11-1034.12.46%
2021-11-0934.52.42%
2021-11-0834.42.41%
2021-11-0533.12.47%
2021-11-0433.252.44%
2021-11-0333.52.41%
2021-11-0233.22.38%
2021-11-0133.42.33%
2021-10-2933.62.33%
2021-10-2833.72.35%
2021-10-2733.92.35%
2021-10-2633.752.36%
2021-10-2533.32.38%
2021-10-2233.32.37%
2021-10-2133.92.41%
2021-10-2033.552.44%
2021-10-1933.452.44%
2021-10-1833.652.44%
2021-10-1533.22.48%
2021-10-1432.752.57%
2021-10-1332.42.53%
2021-10-1233.42.53%
2021-10-0833.22.57%
2021-10-0734.52.65%
2021-10-0635.052.56%
2021-10-0535.62.63%
2021-10-0435.02.69%
2021-10-0135.852.77%
2021-09-3036.32.79%
2021-09-2935.22.84%
2021-09-2835.752.82%
2021-09-2735.952.87%
2021-09-2436.02.85%
2021-09-2336.152.79%
2021-09-2236.32.76%
2021-09-1737.82.97%
2021-09-1638.53.13%
2021-09-1539.253.26%
2021-09-1439.853.32%
2021-09-1340.053.40%
2021-09-1039.13.35%
2021-09-0938.352.93%
2021-09-0837.62.94%
2021-09-0738.53.06%
2021-09-0638.853.09%
2021-09-0337.452.69%
2021-09-0237.02.71%
2021-09-0137.752.84%
2021-08-3138.152.81%
2021-08-3037.52.90%
2021-08-2736.92.87%
2021-08-2636.352.88%
2021-08-2536.02.79%
2021-08-2436.02.84%
2021-08-2335.652.90%
2021-08-2035.12.87%
2021-08-1935.33.01%
2021-08-1837.03.18%
2021-08-1736.253.26%
2021-08-1637.653.28%
2021-08-1337.753.32%
2021-08-1238.03.41%
2021-08-1137.053.03%
2021-08-1036.82.96%
2021-08-0937.453.04%
2021-08-0635.852.90%
2021-08-0536.02.91%
2021-08-0436.82.92%
2021-08-0336.92.96%
2021-08-0237.253.02%
2021-07-3036.352.95%
2021-07-2936.32.91%
2021-07-2835.32.91%
2021-07-2735.22.93%
2021-07-2635.82.95%
2021-07-2336.32.95%
2021-07-2235.22.98%
2021-07-2135.12.95%
2021-07-2036.053.30%
2021-07-1936.63.23%
2021-07-1636.353.22%
2021-07-1537.03.24%
2021-07-1435.93.27%
2021-07-1336.53.30%
2021-07-1237.93.54%
2021-07-0938.053.50%
2021-07-0838.753.83%
2021-07-0738.053.88%
2021-07-0639.74.25%
2021-07-0539.94.36%
2021-07-0238.954.33%
2021-07-0139.14.35%
2021-06-3039.64.51%
2021-06-2937.753.93%
2021-06-2837.453.75%
2021-06-2535.753.30%
2021-06-2435.83.31%
2021-06-2335.43.37%
2021-06-2236.153.45%
2021-06-2134.33.30%
2021-06-1835.03.41%
2021-06-1735.453.42%
2021-06-1635.53.37%
2021-06-1535.853.44%
2021-06-1136.153.52%
2021-06-1036.153.46%
2021-06-0936.13.42%
2021-06-0837.23.59%
2021-06-0737.33.55%
2021-06-0438.053.72%
2021-06-0338.84.10%
2021-06-0239.54.26%
2021-06-0137.353.28%
2021-05-3136.953.43%

中鋼熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。