1815 富喬


股價漲跌幅
202220212020
富喬-18.0%17.0%42.0%
0050-15.78%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
14.1 N/A N/A N/A N/A N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率26.90-2.8516.6127.2427.2224.1224.2015.1713.3616.90
營業利益率13.40-18.012.8514.0314.6812.4510.912.971.636.54
折舊負擔比率14.9523.2517.2313.7012.9913.1913.4913.6116.2515.27
稅前淨利率12.68-17.65-1.2411.1612.0811.0510.201.460.484.67
股東權益報酬率8.55-7.04-1.395.506.756.406.410.840.490.99
資產報酬率4.83-2.410.223.574.334.234.231.241.251.58
本業收入比105.71102.15-228.57125.71121.51112.64106.94202.94335.00140.00
業外獲益比-5.71-2.15326.79-25.71-21.51-12.64-6.94-102.94-235.00-40.00
無形資產佔淨值比0.000.000.000.000.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率18.3331.1433.4726.7914.95-1.64-7.23-7.723.069.6015.7316.8723.1823.9729.1827.8827.82
營業利益率5.1215.9521.6713.500.98-15.75-24.99-24.51-9.99-4.921.745.377.8711.9515.1714.1114.86
稅前淨利率7.2317.5320.3512.05-0.62-9.54-19.87-27.58-16.71-5.15-7.63-0.027.114.6512.3514.0913.77
本業收入比71.2590.95106.64112.05-171.43164.95125.3588.5259.4996.00-22.990.00111.11257.63123.12100.00108.18
業外獲益比28.759.05-6.64-12.05271.43-64.95-25.3511.0040.514.00121.840.00-11.11-157.63-23.12-0.00-8.18

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)117221086909126911051000807907172
自由現金流量(百萬)896-69-706-886234306863494333-549
稅後淨利(百萬)601-479-100409486436420542950


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)46929825038124496-491412359-15143135213353177166
自由現金流量(百萬)31834016821917089-18159-35-107-310-216-73-270-345-36897
稅後淨利(百萬)581702571696-54-61-207-158-47-93-226228128112141

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)5256342844805052481247984804465141104283
營業利益(百萬)704-61812870970659752413867280
稅後淨利(百萬)601-479-100409486436420542950
EPS(完全稀釋)1.27-1.17-0.240.941.151.030.980.130.080.00
營收成長率(%)53.33-23.48-11.324.990.29-0.123.2913.16-4.04N/A
營業利益成長率(%)N/AN/A-81.950.4218.2613.93279.71105.97-76.07N/A
稅後淨利成長率(%)225.47N/AN/A-15.8411.473.81677.7886.21-42.00N/A
EPS成長率(%)N/AN/AN/A-18.2611.655.10653.8562.50N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)1112126214071380120710147127569469761135122511441271140312201158
營業利益(百萬)5720130518612-160-178-185-94-48206690152213172172
稅後淨利(百萬)581702571696-54-61-207-158-47-93-226228128112141
EPS(完全稀釋)0.130.400.610.410.01-0.13-0.15-0.50-0.38-0.11-0.22-0.050.150.070.300.260.34
去年同期營收成長率(%)-7.8724.4697.6182.5427.593.89-37.27-38.29-17.31-23.21-19.100.41-1.210.000.000.00-
去年同期營業利益成長率(%)375.00225.62271.35200.54112.77-233.33-990.00-380.30-204.44-131.58-90.61-61.63-47.670.000.000.00-
去年同期稅後淨利成長率(%)866.67414.81521.31181.64103.80-14.8934.41-840.91-354.84-267.86-172.66-119.64-56.030.000.000.00-
去年同期EPS成長率(%)1200.00407.69506.67182.00102.63-18.1831.82-900.00-353.33-257.14-173.33-119.23-55.880.000.000.00-
較上季營收成長率(%)-11.89-10.311.9614.3319.0342.42-5.82-20.08-3.07-14.01-7.357.08-9.99-9.4115.005.350.00
較上季營業利益成長率(%)-71.64-34.1063.981450.00107.5010.113.78-96.81-95.83-340.00-69.70-26.67-40.79-28.6423.840.000.00
較上季稅後淨利成長率(%)-65.88-33.8552.072716.67111.1111.4870.53-31.01-236.1749.46-322.73-135.48121.43-78.1214.29-20.570.00
較上季EPS成長率(%)-67.50-34.4348.784000.00107.6913.3370.00-31.58-245.4550.00-340.00-133.33114.29-76.6715.38-23.530.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/456.4414.42-1.942019/1212.72-29.08-11.31
2022/3-10.02-25.15-7.912019/11-31.35-30.57-9.65
2022/1~2-17.141.621.622019/107.71-10.92-7.71
2021/12-1.32.7653.322019/912.1-22.96-7.33
2021/110.332.0160.122019/8-24.9-30.63-5.06
2021/10-16.0146.8263.452019/732.45-2.96-0.78
2021/99.2594.3565.432019/6-24.98-23.24-0.37
2021/83.1985.4361.972019/5-2.910.594.68
2021/7-8.46115.9158.922019/418.328.955.86
2021/67.44133.6952.022019/322.87-4.73-1.15
2021/52.8470.7740.632019/1~2-30.470.760.76
2021/42.3255.6134.132018/1210.3516.284.98
2021/321.6628.5827.72018/11-11.9223.224.03
2021/1~2-16.5227.2227.212018/10-6.8522.782.54
2020/1226.7832.28-23.482018/90.953.820.59
2020/1111.5517.6-27.582018/85.0314.390.14
2020/1011.17-27.62-30.742018/74.770.23-1.9
2020/94.23-29.88-31.092018/6-1.687.17-2.29
2020/820.15-24.58-31.242018/524.456.52-4.16
2020/7-0.93-52.87-32.012018/4-12.6-11.13-6.87
2020/6-21.47-36.99-28.162018/314.750.76-5.5
2020/5-6.28-39.8-26.732018/1~2-13.25-8.54-8.53
2020/4-15.44-37.64-23.132017/1216.93-9.950.28
2020/319.06-12.75-17.382017/11-12.23-16.731.25
2020/1~2-14.82-19.72-19.712017/10-21.232.72.97

稅前淨利較去年同期
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000

EPS較上季
2022Q1(元)2021Q4(元)比率
0.130.4-0.675

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率3.943.854.725.235.055.085.926.545.294.97
存貨周轉率3.842.823.235.095.994.994.524.974.324.08

應收帳周轉率和存貨周轉率-近20季
應收帳款周轉率
存貨周轉率

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.490.540.550.490.440.440.440.470.500.64
金融負債(百萬)5716684964835445494647754519468856018321
營收淨額(百萬)5256342844805052481247984804465141104283
利息保障倍數6.15-3.070.676.177.896.595.521.551.121.99
長期銀行借款占稅後淨利比4.9611.1911.1911.198.587.678.4469.35172.55104.84

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)5256342844805052481247984804465141104283
推銷費用(百萬)315230270263275266333315247210
管理費用(百萬)339253312371304272284232216215
研發費(百萬)56383433242221201918
推銷費用率(%)5.996.716.035.215.715.546.936.776.014.90
管理費用率(%)6.457.386.967.346.325.675.914.995.265.02
研發費用率(%)1.071.110.760.650.500.460.440.430.460.42

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)1112126214071380120710147127569469761135122511441271140312201158
推銷費用(百萬)6171638795784953505965598734897466
管理費用(百萬)761059279635369666573867579109998577
研發費(百萬)101511181112999988910897
推銷費用率(%)5.495.634.486.307.877.696.887.015.296.055.734.827.602.686.346.075.70
管理費用率(%)6.838.326.545.725.225.239.698.736.877.487.586.126.918.587.066.976.65
研發費用率(%)0.901.190.781.300.911.181.261.190.950.920.700.650.790.790.570.740.60

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
1815-富喬OOXOXXOXXO
16年42.85億82.43%48.6%20.54%28.63%1398百萬3.08%

融資使用率
日期股價融資使用率
2022-05-19 -14.114.71%
2022-05-1813.9514.83%
2022-05-1713.914.83%
2022-05-1613.614.86%
2022-05-1313.6514.87%
2022-05-1213.614.84%
2022-05-1113.9514.88%
2022-05-1013.414.89%
2022-05-0912.714.79%
2022-05-0613.2514.82%
2022-05-0513.4514.85%
2022-05-0413.3514.84%
2022-05-0313.314.84%
2022-04-2913.314.87%
2022-04-2813.2514.87%
2022-04-2712.9514.98%
2022-04-2613.4515.73%
2022-04-2513.5515.81%
2022-04-2214.015.93%
2022-04-2114.1516.00%
2022-04-2013.916.08%
2022-04-1913.816.11%
2022-04-1813.716.11%
2022-04-1513.9516.15%
2022-04-1414.1516.23%
2022-04-1314.216.22%
2022-04-1214.016.33%
2022-04-1114.1516.43%
2022-04-0814.9516.45%
2022-04-0714.9516.41%
2022-04-0615.416.31%
2022-04-0115.316.13%
2022-03-3115.2516.15%
2022-03-3015.316.14%
2022-03-2915.1516.26%
2022-03-2815.316.28%
2022-03-2515.2516.22%
2022-03-2415.416.20%
2022-03-2315.516.25%
2022-03-2215.416.25%
2022-03-2115.1516.33%
2022-03-1815.116.32%
2022-03-1714.916.06%
2022-03-1614.716.10%
2022-03-1514.716.11%
2022-03-1415.016.22%
2022-03-1114.816.19%
2022-03-1014.716.21%
2022-03-0914.416.27%
2022-03-0814.0516.30%
2022-03-0714.7517.08%
2022-03-0415.317.24%
2022-03-0315.5517.22%
2022-03-0215.517.23%
2022-03-0115.5517.24%
2022-02-2515.417.23%
2022-02-2415.3517.18%
2022-02-2315.8517.69%
2022-02-2215.817.71%
2022-02-2116.117.71%
2022-02-1816.017.68%
2022-02-1716.117.59%
2022-02-1615.8517.48%
2022-02-1515.6517.45%
2022-02-1415.6517.44%
2022-02-1116.117.52%
2022-02-1016.1517.59%
2022-02-0916.217.65%
2022-02-0816.317.70%
2022-02-0715.8517.76%
2022-01-2615.2517.75%
2022-01-2515.317.99%
2022-01-2415.618.22%
2022-01-2115.8518.21%
2022-01-2015.5518.14%
2022-01-1915.4518.19%
2022-01-1815.6518.21%
2022-01-1715.8518.25%
2022-01-1415.418.27%
2022-01-1315.718.87%
2022-01-1215.618.94%
2022-01-1115.9518.85%
2022-01-1016.2518.79%
2022-01-0716.3518.96%
2022-01-0616.818.80%
2022-01-0517.0518.88%
2022-01-0417.1518.89%
2022-01-0317.1519.04%
2021-12-3017.3519.13%
2021-12-2917.5519.16%
2021-12-2817.5519.00%
2021-12-2717.618.74%
2021-12-2417.7519.27%
2021-12-2317.518.56%
2021-12-2216.6518.18%
2021-12-2116.818.14%
2021-12-2016.517.95%
2021-12-1716.517.97%
2021-12-1616.718.06%
2021-12-1516.518.07%
2021-12-1416.3518.16%
2021-12-1316.8518.04%
2021-12-1016.717.43%
2021-12-0916.9517.35%
2021-12-0816.917.31%
2021-12-0716.717.20%
2021-12-0616.517.22%
2021-12-0316.517.45%
2021-12-0216.517.99%
2021-12-0117.018.49%
2021-11-3016.818.53%
2021-11-2916.4518.76%
2021-11-2616.518.98%
2021-11-2517.019.15%
2021-11-2417.0519.18%
2021-11-2317.0519.39%
2021-11-2217.3519.27%
2021-11-1917.0519.28%
2021-11-1817.319.39%
2021-11-1717.719.59%
2021-11-1617.6519.89%
2021-11-1517.419.85%
2021-11-1216.8519.92%
2021-11-1117.0520.30%
2021-11-1017.1521.18%
2021-11-0917.421.23%
2021-11-0817.621.85%
2021-11-0518.022.59%
2021-11-0418.121.71%
2021-11-0317.4520.28%
2021-11-0217.120.02%
2021-11-0117.7520.13%
2021-10-2917.519.68%
2021-10-2817.219.96%
2021-10-2717.4519.98%
2021-10-2617.0519.33%
2021-10-2516.9519.04%
2021-10-2216.718.98%
2021-10-2116.7518.88%
2021-10-2016.6518.35%
2021-10-1916.6518.28%
2021-10-1816.418.29%
2021-10-1516.318.31%
2021-10-1415.9518.31%
2021-10-1315.818.07%
2021-10-1216.418.14%
2021-10-0816.518.48%
2021-10-0716.1517.79%
2021-10-0615.7517.91%
2021-10-0515.917.96%
2021-10-0415.318.11%
2021-10-0116.118.34%
2021-09-3016.918.25%
2021-09-2916.118.25%
2021-09-2816.5518.19%
2021-09-2716.918.28%
2021-09-2416.518.28%
2021-09-2316.318.65%
2021-09-2216.518.62%
2021-09-1716.9518.71%
2021-09-1616.818.42%
2021-09-1517.018.57%
2021-09-1417.2518.60%
2021-09-1317.3518.52%
2021-09-1017.418.51%
2021-09-0917.218.89%
2021-09-0816.818.92%
2021-09-0717.319.31%
2021-09-0617.9519.85%
2021-09-0318.6519.62%
2021-09-0217.9519.82%
2021-09-0118.418.93%
2021-08-3118.3518.93%
2021-08-3018.218.62%
2021-08-2718.4518.50%
2021-08-2617.9518.96%
2021-08-2517.8518.90%
2021-08-2417.1518.88%
2021-08-2317.5519.01%
2021-08-2016.818.95%
2021-08-1916.619.03%
2021-08-1817.4519.20%
2021-08-1716.619.56%
2021-08-1617.1520.01%
2021-08-1317.721.19%
2021-08-1218.521.75%
2021-08-1117.7521.80%
2021-08-1018.522.22%
2021-08-0919.1523.33%
2021-08-0620.2525.66%
2021-08-0520.325.70%
2021-08-0420.0524.44%
2021-08-0320.3524.05%
2021-08-0219.923.13%
2021-07-3019.5522.81%
2021-07-2919.4523.11%
2021-07-2819.0523.51%
2021-07-2720.0524.91%
2021-07-2620.524.41%
2021-07-2319.923.95%
2021-07-2219.7524.48%
2021-07-2120.2524.70%
2021-07-2020.2525.70%
2021-07-1921.632.63%
2021-07-1621.231.71%
2021-07-1520.0529.68%
2021-07-1420.530.53%
2021-07-1320.332.10%
2021-07-1219.832.39%
2021-07-0918.6534.89%
2021-07-0818.331.66%
2021-07-0717.831.05%
2021-07-0618.030.47%
2021-07-0517.930.57%
2021-07-0217.7530.75%
2021-07-0117.9530.53%
2021-06-3019.132.02%
2021-06-2917.428.38%
2021-06-2817.4528.25%
2021-06-2517.3528.59%
2021-06-2417.828.26%
2021-06-2317.128.57%
2021-06-2216.828.79%
2021-06-2117.328.31%
2021-06-1817.2528.79%
2021-06-1717.628.70%
2021-06-1617.629.24%
2021-06-1518.929.79%
2021-06-1117.527.60%
2021-06-1017.327.73%
2021-06-0917.3528.39%
2021-06-0817.628.15%
2021-06-0717.228.08%
2021-06-0417.228.55%
2021-06-0317.628.87%
2021-06-0217.3529.26%
2021-06-0117.328.90%
2021-05-3117.327.81%
2021-05-2815.7527.57%
2021-05-2715.027.76%

富喬熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。