1736 喬山


股價漲跌幅
20222021202020192018
喬山-8.0%-39.0%157.0%165.0%-9.0%
0050-15.78%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
52.3 N/A N/A N/A N/A N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率45.1847.2349.4546.1347.2246.3046.0846.1943.7841.60
營業利益率0.503.286.340.240.703.063.898.114.726.06
折舊負擔比率3.123.223.381.721.641.451.762.002.322.07
稅前淨利率0.533.446.371.351.154.975.1219.806.126.72
股東權益報酬率1.017.7014.734.701.568.186.2633.3613.5814.94
資產報酬率0.693.025.712.161.093.602.9715.546.396.75
本業收入比93.9095.3899.5117.7560.8961.5875.9540.9577.1190.18
業外獲益比6.104.620.4982.2539.1138.5224.0559.0822.899.82
無形資產佔淨值比7.969.154.585.140.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率41.7244.5940.4147.2048.8946.7548.2746.7647.1348.6050.1149.9449.5043.1947.9545.8249.0748.5547.3945.91
營業利益率-2.336.49-7.69-0.021.087.197.43-2.12-3.7211.927.192.670.605.912.04-7.12-3.828.770.35-8.23
稅前淨利率1.345.83-8.390.852.006.887.640.33-5.129.997.125.121.225.454.57-3.65-4.237.241.75-6.48
本業收入比-173.27111.2791.58-1.7953.42104.4897.37-661.1172.79119.13100.9152.0849.23108.2344.53195.1590.00121.3019.51127.10
業外獲益比273.27-11.278.42101.7945.89-4.482.63761.1127.21-19.25-0.9147.9250.77-8.4855.47-95.1510.00-21.0979.27-27.10

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)-35372942943981-741258-2171851773295
自由現金流量(百萬)-4259359430380-1003258-13651814607-31
稅後淨利(百萬)3867912933901307165642638857860


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)73342-1267-1966-64614403758382891006276-583244758172163-113729156-775
自由現金流量(百萬)-90157-1603-2102-7101189124712-166687644-787297671-679-23544215-773
稅後淨利(百萬)82475-507368489451-9-25270434122226541191-146-19634068-219

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)30779283672537321757194942016516975165511507115321
營業利益(百萬)1549301609521376176601342711928
稅後淨利(百萬)3867912933901307165642638857860
EPS(完全稀釋)0.132.244.261.290.432.361.858.724.250.00
營收成長率(%)8.5011.8016.6211.61-3.3318.792.569.82-1.63N/A
營業利益成長率(%)-83.44-42.202994.23-62.04-77.80-6.52-50.8288.75-23.38N/A
稅後淨利成長率(%)-94.40-47.49231.54200.00-81.8426.95-78.62207.82-0.35N/A
EPS成長率(%)-94.20-47.42230.23200.00-81.7827.57-78.78105.18N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)75279741721765527270972674775629553582616160561553377348540845164485636046484047
營業利益(百萬)-175632-555-178699556-119-20698444315032434110-322-17155816-333
稅後淨利(百萬)82475-507368489451-9-25270434122226541191-146-19634068-219
EPS(完全稀釋)0.271.57-1.680.010.221.621.49-0.03-0.832.321.120.730.091.780.63-0.48-0.651.120.23-0.72
去年同期營收成長率(%)3.540.15-3.4816.4031.3517.7321.380.253.7112.4313.9124.3419.0015.5316.3511.59----
去年同期營業利益成長率(%)-324.36-9.59-199.8299.16137.86-28.9625.51-179.33-743.75126.73302.73146.58118.71-22.22587.503.30----
去年同期稅後淨利成長率(%)20.59-2.86-212.42133.33126.98-30.5432.26-104.05-1069.2330.1378.53252.05113.2759.12180.8833.33----
去年同期EPS成長率(%)22.73-3.09-212.75133.33126.51-30.1733.04-104.11-1022.2230.3477.78252.08113.8558.93173.9133.33----
較上季營收成長率(%)-22.7334.9710.15-9.88-25.2530.0832.831.70-33.0034.119.715.21-27.3735.8719.750.69-29.4836.8314.85-
較上季營業利益成長率(%)-127.69213.87-55400.00-101.28-88.8425.72567.2342.23-120.93122.12195.33368.75-92.63294.55134.16-88.30-130.653387.50104.80-
較上季稅後淨利成長率(%)-82.74193.69-17000.00-95.59-86.098.435111.1196.43-135.80106.4553.60753.85-95.19183.25230.8225.51-157.65400.00131.05-
較上季EPS成長率(%)-82.80193.45-16900.00-95.45-86.428.725066.6796.39-135.78107.1453.42711.11-94.94182.54231.2526.15-158.04386.96131.94-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-17.12-5.521.382019/1241.996.1916.54
2022/38.590.283.732019/119.7317.2917.59
2022/1~2-8.036.325.612019/105.739.5817.64
2021/1254.556.778.292019/9-4.377.6418.62
2021/11-2.69-8.559.072019/820.5915.6320.82
2021/10-3.542.5811.532019/7-2.0822.7521.83
2021/926.95-5.9512.832019/60.8115.7121.26
2021/811.371.5216.442019/51.3123.122.53
2021/7-9.93-5.8818.972019/4-7.3433.1122.31
2021/611.446.0823.952019/328.8824.0718.67
2021/5-9.9110.7828.112019/1~2-12.4114.3616.33
2021/4-12.5936.3132.492018/1257.2321.6411.91
2021/319.2213.6631.272018/112.27.7410.22
2021/1~2-13.145.245.022018/103.8617.4710.61
2020/1232.1113.1211.442018/93.3420.39.4
2020/119.7420.9211.532018/827.958.787.36
2020/10-11.4520.9910.332018/7-7.3113.646.87
2020/937.0543.78.942018/66.7314.525.39
2020/82.990.73.732018/510.6615.484.65
2020/72.0818.234.272018/4-14.035.131.63
2020/615.339.931.762018/317.68-0.22-0.1
2020/510.951.610.412018/1~2-12.341.972.41
2020/4-26.89-9.970.182017/1237.660.78-3.16
2020/342.0714.933.72017/1112.644.82-3.01
2020/1~2-0.61-2.83-3.582017/107.414.53-3.94

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
101.0146.0-30.82
2021Q4(百萬)2020Q4(百萬)YoY(%)
568.0669.0-15.09
(百萬)(百萬)YoY(%)
000

EPS較上季
2022Q1(元)2021Q4(元)比率
0.271.57-0.828

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率4.203.913.382.942.702.792.472.883.023.37
存貨周轉率1.722.072.132.261.982.112.172.592.672.91

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q3
應收帳款周轉率1.041.361.101.031.091.401.16
存貨周轉率0.380.480.420.370.440.680.54

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.730.670.660.640.630.620.600.550.550.58
金融負債(百萬)12788768962757540783066547136491232613437
營收淨額(百萬)30779283672537321757194942016516975165511507115321
利息保障倍數2.006.989.413.192.649.7011.5137.6211.7716.88
長期銀行借款占稅後淨利比30.711.820.524.7817.621.211.090.211.111.22

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)30779283672537321757194942016516975165511507115321
推銷費用(百萬)6417618744674219363235863081291927952531
管理費用(百萬)6142544457215291497546663635299126892539
研發費(百萬)809786651477461468445393403376
推銷費用率(%)20.8521.8117.6119.3918.6317.7818.1517.6418.5516.52
管理費用率(%)19.9619.1922.5524.3225.5223.1421.4118.0717.8416.57
研發費用率(%)2.632.772.572.192.362.322.622.372.672.45

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)75279741721765527270972674775629553582616160561553377348540845164485636046484047
推銷費用(百萬)14902023131613531725294911118621265127210989871110115310141079972968930844
管理費用(百萬)1614148615841529154261717391721136614781352153813521477136311771274142611631222
研發費(百萬)2202202031822042571791731772061621241591289012813113593125
推銷費用率(%)19.8020.7718.2320.6523.7330.3214.8615.3122.8515.4017.8217.5820.8015.6918.7523.8921.6715.2220.0120.85
管理費用率(%)21.4415.2621.9523.3421.216.3423.2630.5724.6817.8921.9527.3925.3320.1025.2026.0628.4122.4225.0230.20
研發費用率(%)2.922.262.812.782.812.642.393.073.202.492.632.212.981.741.662.832.922.122.003.09

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
1736-喬山OOOXOOXXXX
19年30.36億7.57%73.3%0.0%127.47%-2818百萬3.8%

融資使用率
日期股價融資使用率
2022-05-19 -52.32.66%
2022-05-1853.42.64%
2022-05-1752.82.65%
2022-05-1652.42.67%
2022-05-1352.52.67%
2022-05-1250.22.72%
2022-05-1152.52.72%
2022-05-1053.52.72%
2022-05-0954.52.73%
2022-05-0656.62.73%
2022-05-0558.02.75%
2022-05-0458.52.77%
2022-05-0358.92.81%
2022-04-2958.12.78%
2022-04-2858.92.79%
2022-04-2756.62.79%
2022-04-2658.22.73%
2022-04-2554.82.70%
2022-04-2256.92.72%
2022-04-2157.02.70%
2022-04-2055.62.71%
2022-04-1955.52.70%
2022-04-1853.62.71%
2022-04-1553.72.69%
2022-04-1454.42.68%
2022-04-1354.52.71%
2022-04-1252.82.73%
2022-04-1153.02.74%
2022-04-0854.02.74%
2022-04-0754.02.74%
2022-04-0654.52.74%
2022-04-0155.32.74%
2022-03-3154.52.72%
2022-03-3055.22.72%
2022-03-2954.32.72%
2022-03-2854.52.76%
2022-03-2554.22.76%
2022-03-2454.52.82%
2022-03-2354.82.83%
2022-03-2255.32.81%
2022-03-2154.02.79%
2022-03-1853.52.79%
2022-03-1753.02.77%
2022-03-1651.02.79%
2022-03-1550.62.80%
2022-03-1452.62.77%
2022-03-1152.62.78%
2022-03-1053.32.81%
2022-03-0952.52.79%
2022-03-0851.82.77%
2022-03-0752.22.79%
2022-03-0455.32.77%
2022-03-0356.42.77%
2022-03-0256.32.76%
2022-03-0156.62.75%
2022-02-2556.02.79%
2022-02-2454.82.76%
2022-02-2356.52.77%
2022-02-2256.22.78%
2022-02-2157.62.78%
2022-02-1858.22.85%
2022-02-1757.42.83%
2022-02-1657.72.85%
2022-02-1557.52.84%
2022-02-1457.92.86%
2022-02-1158.12.87%
2022-02-1058.22.89%
2022-02-0956.82.93%
2022-02-0856.02.90%
2022-02-0753.82.95%
2022-01-2653.22.99%
2022-01-2553.23.01%
2022-01-2453.03.00%
2022-01-2154.02.97%
2022-01-2055.32.99%
2022-01-1955.32.98%
2022-01-1856.32.98%
2022-01-1756.82.98%
2022-01-1457.12.97%
2022-01-1357.63.02%
2022-01-1258.13.04%
2022-01-1158.13.05%
2022-01-1059.93.22%
2022-01-0757.53.08%
2022-01-0657.93.05%
2022-01-0556.52.83%
2022-01-0456.72.83%
2022-01-0356.72.84%
2021-12-3056.32.84%
2021-12-2956.52.91%
2021-12-2857.02.93%
2021-12-2757.12.91%
2021-12-2456.22.92%
2021-12-2356.62.92%
2021-12-2256.82.89%
2021-12-2156.62.82%
2021-12-2055.62.83%
2021-12-1756.92.79%
2021-12-1655.12.80%
2021-12-1555.12.77%
2021-12-1455.22.77%
2021-12-1356.52.73%
2021-12-1057.02.74%
2021-12-0957.02.72%
2021-12-0857.62.80%
2021-12-0757.42.80%
2021-12-0657.22.82%
2021-12-0357.92.76%
2021-12-0257.82.75%
2021-12-0158.62.70%
2021-11-3059.92.73%
2021-11-2957.12.79%
2021-11-2658.02.78%
2021-11-2559.02.78%
2021-11-2459.02.84%
2021-11-2359.22.83%
2021-11-2260.02.78%
2021-11-1960.32.77%
2021-11-1861.32.71%
2021-11-1762.02.67%
2021-11-1661.22.57%
2021-11-1562.72.60%
2021-11-1259.62.53%
2021-11-1159.82.58%
2021-11-1059.92.63%
2021-11-0960.42.88%
2021-11-0859.92.67%
2021-11-0559.62.55%
2021-11-0458.82.55%
2021-11-0358.72.60%
2021-11-0258.02.60%
2021-11-0158.82.61%
2021-10-2958.32.81%
2021-10-2858.62.96%
2021-10-2757.73.00%
2021-10-2658.02.93%
2021-10-2557.22.90%
2021-10-2256.82.91%
2021-10-2157.43.04%
2021-10-2058.03.02%
2021-10-1959.13.13%
2021-10-1857.63.14%
2021-10-1556.33.15%
2021-10-1455.13.10%
2021-10-1355.43.08%
2021-10-1254.03.27%
2021-10-0855.13.31%
2021-10-0755.93.27%
2021-10-0654.53.31%
2021-10-0557.03.26%
2021-10-0458.63.13%
2021-10-0164.23.41%
2021-09-3066.23.45%
2021-09-2965.03.33%
2021-09-2866.73.35%
2021-09-2767.33.32%
2021-09-2466.53.32%
2021-09-2365.73.34%
2021-09-2265.43.34%
2021-09-1767.93.34%
2021-09-1665.93.33%
2021-09-1566.53.31%
2021-09-1468.13.33%
2021-09-1367.43.34%
2021-09-1068.03.45%
2021-09-0967.63.49%
2021-09-0866.53.48%
2021-09-0768.43.51%
2021-09-0670.03.50%
2021-09-0372.03.52%
2021-09-0269.73.53%
2021-09-0169.63.52%
2021-08-3168.63.44%
2021-08-3068.73.41%
2021-08-2767.13.34%
2021-08-2665.93.32%
2021-08-2567.03.30%
2021-08-2465.63.33%
2021-08-2365.63.26%
2021-08-2063.93.23%
2021-08-1964.63.23%
2021-08-1867.83.20%
2021-08-1764.13.14%
2021-08-1668.03.41%
2021-08-1372.83.65%
2021-08-1273.43.67%
2021-08-1173.93.84%
2021-08-1076.43.90%
2021-08-0975.93.97%
2021-08-0679.74.50%
2021-08-0583.14.80%
2021-08-0483.04.07%
2021-08-0375.53.21%
2021-08-0276.43.19%
2021-07-3076.03.23%
2021-07-2976.53.26%
2021-07-2876.33.24%
2021-07-2775.73.26%
2021-07-2675.73.28%
2021-07-2376.53.33%
2021-07-2276.73.34%
2021-07-2176.73.37%
2021-07-2075.13.47%
2021-07-1978.03.55%
2021-07-1680.03.54%
2021-07-1579.93.55%
2021-07-1480.23.56%
2021-07-1382.13.43%
2021-07-1282.33.43%
2021-07-0982.83.41%
2021-07-0882.43.39%
2021-07-0783.23.49%
2021-07-0684.23.45%
2021-07-0584.03.40%
2021-07-0285.43.35%
2021-07-0183.13.51%
2021-06-3084.33.55%
2021-06-2985.33.66%
2021-06-2886.93.72%
2021-06-2585.53.68%
2021-06-2484.03.14%
2021-06-2380.03.09%
2021-06-2278.03.11%
2021-06-2177.83.11%
2021-06-1879.63.09%
2021-06-1779.93.08%
2021-06-1680.83.06%
2021-06-1580.13.08%
2021-06-1179.93.04%
2021-06-1078.83.06%
2021-06-0979.53.05%
2021-06-0877.23.12%
2021-06-0778.03.05%
2021-06-0478.53.05%
2021-06-0380.03.17%
2021-06-0280.43.19%
2021-06-0179.13.04%
2021-05-3179.03.07%
2021-05-2879.73.06%
2021-05-2779.93.04%

喬山熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。