損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近5年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2025 (5)543.2913.69268.5914.26238.7813.243.5112.500000000000000003.3812.2939.312.5427.4913.1311.811.1130.02-1.259.0613.117.9613.230.0003030.059.5310.98
2024 (4)477.8525.52235.0719.68210.8622.73.1260.822.77-12.890.7323.7300000.437.5-0.060-0.1503.17-15.693.01227.1734.92161.7724.3242.2510.6269.9230.40-35.18.01242.317.03244.610.0003030.053.6472.48
2023 (3)380.713.26196.423.34171.8515.951.9417.583.1846.540.5951.2800000.417.65-0.090-0.1503.76-61.280.92-82.2713.34338.827.165.56.25691.1446.8480.782.3464.792.0400.0003030.031.176.1
2022 (2)336.139.21190.0712.65148.217.771.658.552.1773.60.390.000000.34-53.42-0.020-2.2609.7105.195090.03.0485.374.291028.950.7923.4425.91-34.071.42992.31-0.3000.0003030.017.6629.19
2021 (1)307.798.5168.7312.72137.5210.311.52-15.561.259.650.39-22.000000.73-18.890.0300.230-0.9100.1-77.781.64-83.180.38-94.40.64-71.9339.3068.160.13-94.20.09-95.690.0003030.013.67-35.61
損益表-近8季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
26Q1 (8)117.92-39.1311.1457.4-42.3814.3961.45-18.2411.651.023.0317.240-100.0-100.00-100.0-100.00100.0-100.00000-100.0-100.00100.0100.00-100.0-100.00-100.0-100.01.33-59.45-65.90.4-98.2-91.610.24-98.6-91.30.16-96.85-92.0439.9574.76-5.110.08-98.58-91.21-0.36-107.885.260.08-99.12-91.213030.00.05.62-79.29-43.46
25Q4 (7)193.7260.8711.4999.6271.1416.0975.1638.0313.090.9920.7326.920.68-26.0988.890.15-25.0-16.67-0.02-300.033.330000.68750.0300.0-0.0645.4514.290.010-50.02.49-11.07107.53.2850.4688.5122.22123.54-4.3517.13164.35-4.895.0846.82-2.522.86-34.311.965.65164.02-4.884.57221.83-14.99.06165.6912.973030.00.027.1479.26-1.02
25Q3 (6)120.42-2.15-0.2758.21-3.91-0.5154.450.593.580.82-2.3818.840.9233.338.240.25.260.00.010.00.00000.080.0700.0-0.11-184.62-1000.00-100.0-100.02.8145.45261.852.18136.45199.099.94319.4133.076.48478.5736.423.46176.827.2134.80-34.13-4.532.14478.3836.311.42-39.32-37.993.41166.4163.943030.00.015.14107.1126.17
25Q2 (5)123.0615.9819.3860.5820.7319.5654.13-1.6512.00.84-3.45-2.330.69-10.39-26.60.19-9.525.560.010.00.00000.08-33.33700.00.13316.671200.00.01-50.0105.0-6.16-256.35-645.13-5.98-253.33-1020.02.37-50.31-49.791.12-59.42-61.641.25-37.81-30.5652.8325.4938.370.37-59.34-61.462.34715.79212.01.2840.66150.983030.00.07.31-26.46-25.56
25Q1 (4)106.1-38.940.050.18-41.520.055.04-17.180.00.8711.540.00.77113.890.00.2116.670.00.01133.330.0000.00.12-29.410.0-0.0614.290.00.020.00.03.94228.330.03.9124.140.04.77-79.470.02.76-84.680.02.01-61.420.042.1087.780.00.91-84.680.0-0.38-107.080.00.91-88.650.03030.00.09.94-63.750.0
24Q4 (3)173.7643.90.085.8146.660.066.4626.420.00.7813.040.00.36-57.650.00.18-10.00.0-0.03-400.00.0000.00.171600.00.0-0.07-600.00.00.020.00.01.2169.360.01.74179.090.023.23210.980.018.01279.160.05.2191.540.022.42-38.490.05.94278.340.05.37134.50.08.02285.580.03030.00.027.42128.50.0
24Q3 (2)120.7517.140.058.5115.470.052.578.770.00.69-19.770.00.85-9.570.00.211.110.00.010.00.0000.00.010.00.0-0.01-200.00.00.02110.00.0-1.73-253.10.0-2.2-438.460.07.4758.260.04.7562.670.02.7251.110.036.45-4.530.01.5763.540.02.29205.330.02.08307.840.03030.00.012.022.20.0
24Q2 (1)103.080.00.050.670.00.048.330.00.00.860.00.00.940.00.00.180.00.00.010.00.000.00.00.010.00.00.010.00.0-0.20.00.01.130.00.00.650.00.04.720.00.02.920.00.01.80.00.038.180.00.00.960.00.00.750.00.00.510.00.03030.00.09.820.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。