1721 三晃


股價漲跌幅
20222021202020192018
三晃-30.0%159.0%-14.0%-12.0%-29.0%
0050-15.64%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
19.35 N/A N/A N/A N/A N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率4.495.068.707.2711.1918.9114.558.297.707.80
營業利益率-3.37-8.860.53-1.053.239.434.31-2.09-3.20-0.17
折舊負擔比率9.229.307.346.376.756.625.463.113.393.90
稅前淨利率-1.8917.56-0.280.342.009.204.870.480.27-0.23
股東權益報酬率-2.9122.05-0.300.642.8812.3712.061.010.63-0.49
資產報酬率-1.3511.880.210.721.936.996.851.031.020.59
本業收入比177.78-50.52-188.89-300.00161.76102.4388.38-412.50-1100.0075.00
業外獲益比-77.78150.52288.89400.00-61.76-2.4311.62512.501180.0025.00
無形資產佔淨值比0.340.310.260.270.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率9.3712.30-3.163.003.23-3.816.388.548.039.207.376.6811.296.0510.736.245.9411.8012.976.08
營業利益率2.295.41-12.10-5.06-4.66-11.58-3.41-20.02-1.870.84-0.88-1.823.68-2.371.95-1.35-2.583.835.25-2.63
稅前淨利率3.514.91-12.302.54-5.30-10.42-4.4188.45-1.81-1.47-2.00-1.353.411.021.111.16-2.073.005.01-2.09
本業收入比64.29109.7698.65-205.8887.18110.6177.78-22.64106.67-58.3343.75140.00110.34-222.22170.00-120.00123.53125.93104.55118.75
業外獲益比35.71-9.761.35305.8812.82-10.6122.22122.47-0.00150.0056.25-40.00-6.90322.22-70.00230.00-23.53-25.93-4.55-25.00

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)-1482492191831849165319418715
自由現金流量(百萬)96455-151-111-12163618817015346
稅後淨利(百萬)-70524-716702095985-4


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)-11-185-316434794-11119134-32130-131331148116-5480
自由現金流量(百萬)-41-45-210403-53324188-10851-66-5361-9337-49-45-5329-16724
稅後淨利(百萬)2639-8415-40-52-21610-12-9-13-8248713-132644-11

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)2851275332443452340935794064157817091564
營業利益(百萬)-96-24417-36110337175-33-55-3
稅後淨利(百萬)-70524-716702095985-4
EPS(完全稀釋)-0.382.42-0.030.070.311.050.710.090.060.00
營收成長率(%)3.56-15.14-6.031.26-4.75-11.93157.54-7.679.27N/A
營業利益成長率(%)N/AN/AN/AN/A-67.3692.57N/AN/AN/AN/A
稅後淨利成長率(%)N/A7585.71N/A-77.14-66.51254.24637.5060.00225.00N/A
EPS成長率(%)N/AN/AN/A-77.42-70.4847.89688.8950.00N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)797837600686727632621669830801816766861852878899823897881741
營業利益(百萬)1845-73-35-34-73-21-134-167-7-1432-2017-12-213446-19
稅後淨利(百萬)2639-8415-40-52-21610-12-9-13-8248713-132644-11
EPS(完全稀釋)0.140.21-0.450.08-0.22-0.24-0.092.81-0.06-0.04-0.06-0.040.110.040.030.06-0.060.120.20-0.05
去年同期營收成長率(%)9.6332.44-3.382.54-12.41-21.10-23.90-12.66-3.60-5.99-7.06-14.794.62-5.02-0.3421.32----
兩季平均(YOY)營收成長率(%)21.0414.53-0.42-4.94-16.76-22.50-18.28-8.13-4.79-6.53-10.92-5.08-0.20-2.6810.49-----
去年同期EPS成長率(%)163.64187.50-400.00-97.15-266.67-500.00-50.007125.00-154.55-200.00-300.00-166.67283.33-66.67-85.00220.00----
兩季平均(YOY)EPS成長率(%)175.57-106.25-248.57-181.91-383.34-275.003537.503485.22-177.28-250.00-233.3358.33108.33-75.8467.50-----
較上季營收成長率(%)-4.7839.50-12.54-5.6415.031.77-7.17-19.403.62-1.846.53-11.031.06-2.96-2.349.23-8.251.8218.89-
較上季EPS成長率(%)-33.33146.67-662.50136.368.33-166.67-103.204783.33-50.0033.33-50.00-136.36175.0033.33-50.00200.00-150.00-40.00500.00-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-6.0751.4519.112019/125.14-4.51-6.01
2022/394.7323.039.652019/11-14.41-2.09-6.14
2022/1~2-36.731.341.342019/107.75-10.18-6.5
2021/12-14.6529.63.562019/9-1.45-0.98-6.04
2021/1113.5429.261.52019/80.45-16.78-6.63
2021/1019.6239.28-1.342019/723.62-1.5-4.96
2021/916.0712.01-5.052019/6-21.19-24.59-5.51
2021/87.63-2.69-6.842019/55.19-18.11-1.61
2021/7-25.87-18.11-7.322019/4-9.050.33.56
2021/65.6210.98-5.732019/337.15-3.474.61
2021/58.448.8-8.62019/1~2-39.969.329.32
2021/4-23.69-10.56-12.052018/127.8-7.421.25
2021/354.49-3.06-12.472018/11-21.48-26.242.07
2021/1~2-32.69-17.46-17.462018/1018.7826.195.6
2020/12-14.88-22.91-15.142018/9-17.17-10.643.49
2020/1122.34-4.77-14.462018/818.899.995.45
2020/10-3.79-33.38-15.342018/7-5.36-0.14.74
2020/90.83-25.39-13.22018/6-14.41-4.45.56
2020/8-9.42-27.08-11.682018/528.8543.217.86
2020/70.47-19.12-9.462018/4-12.4834.530.1
2020/63.54-0.49-7.852018/350.93-13.54-7.52
2020/5-10.85-24.27-9.02018/1~2-37.1-3.61-3.6
2020/4-17.29-10.63-5.212017/12-14.111.15-4.75
2020/3-1.38-1.73-3.532017/1134.3217.29-6.03
2020/1~215.82-4.47-4.462017/10-15.89-2.65-8.3

稅前淨利較去年同期
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000

EPS較上季
2022Q1(元)2021Q4(元)比率
0.140.21-0.333

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率4.374.775.004.994.894.786.864.053.923.44
存貨周轉率3.583.483.844.434.614.056.766.626.155.78

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率1.041.260.981.041.221.181.101.051.281.191.181.101.211.131.061.231.231.251.311.11
存貨周轉率0.850.960.941.101.070.900.780.841.010.951.010.961.021.061.081.191.091.141.131.11

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.430.480.460.450.440.430.500.450.490.53
金融負債(百萬)997102412121115116811021446308446556
營收淨額(百萬)2851275332443452340935794064157817091564
利息保障倍數-3.4030.920.541.625.2717.939.471.891.360.77
長期銀行借款占稅後淨利比1.281.2837.1937.1911.303.2217.800.000.000.00

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)2851275332443452340935794064157817091564
推銷費用(百萬)636975778094163786754
管理費用(百萬)1092601361591421971987010148
研發費(百萬)51545657495455161922
推銷費用率(%)2.212.512.312.232.352.634.014.943.923.45
管理費用率(%)3.829.444.194.614.175.504.874.445.913.07
研發費用率(%)1.791.961.731.651.441.511.351.011.111.41

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)797837600686727632621669830801816766861852878899823897881741
推銷費用(百萬)2016161615141819182422161317202120202021
管理費用(百萬)26272527302329157503030354044443437373432
研發費(百萬)1213131313131314141414141414141415151411
推銷費用率(%)2.511.912.672.332.062.222.902.842.173.002.702.091.512.002.282.342.432.232.272.83
管理費用率(%)3.263.234.173.944.133.644.6723.476.023.753.684.574.655.165.013.784.504.123.864.32
研發費用率(%)1.511.552.171.901.792.062.092.091.691.751.721.831.631.641.591.561.821.671.591.48

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
1721-三晃OOOOOXXXOX
26年18.49億20.18%42.44%0.0%19.20%-163百萬4.36%

融資使用率
日期股價融資使用率
2022-05-24 -19.3520.16%
2022-05-2319.6520.33%
2022-05-2019.4520.62%
2022-05-1919.520.88%
2022-05-1819.6520.94%
2022-05-1719.521.17%
2022-05-1619.4521.57%
2022-05-1318.6521.37%
2022-05-1218.421.50%
2022-05-1118.421.40%
2022-05-1018.7521.24%
2022-05-0918.6521.42%
2022-05-0619.3521.55%
2022-05-0519.521.44%
2022-05-0419.3521.57%
2022-05-0319.421.77%
2022-04-2919.721.84%
2022-04-2819.621.41%
2022-04-2719.721.33%
2022-04-2620.1521.97%
2022-04-2520.921.98%
2022-04-2221.622.52%
2022-04-2121.7522.68%
2022-04-2021.922.81%
2022-04-1922.0523.00%
2022-04-1822.022.02%
2022-04-1521.9521.71%
2022-04-1422.422.70%
2022-04-1322.5522.87%
2022-04-1222.7522.66%
2022-04-1123.622.61%
2022-04-0824.4521.23%
2022-04-0722.2521.43%
2022-04-0623.0521.20%
2022-04-0123.221.14%
2022-03-3123.321.41%
2022-03-3023.621.94%
2022-03-2924.1522.96%
2022-03-2823.6521.91%
2022-03-2523.422.15%
2022-03-2424.323.03%
2022-03-2324.222.82%
2022-03-2224.4522.29%
2022-03-2122.421.43%
2022-03-1822.1521.14%
2022-03-1720.7519.43%
2022-03-1619.4520.04%
2022-03-1519.520.09%
2022-03-1420.319.92%
2022-03-1120.0519.94%
2022-03-1020.419.63%
2022-03-0919.8520.37%
2022-03-0819.6519.90%
2022-03-0720.2519.95%
2022-03-0421.1520.94%
2022-03-0321.721.37%
2022-03-0221.7520.98%
2022-03-0122.120.61%
2022-02-2521.3521.36%
2022-02-2421.3521.02%
2022-02-2322.721.52%
2022-02-2222.0521.78%
2022-02-2122.8521.95%
2022-02-1823.5520.87%
2022-02-1723.3520.79%
2022-02-1623.2521.03%
2022-02-1522.919.81%
2022-02-1422.2520.26%
2022-02-1123.2520.40%
2022-02-1023.420.52%
2022-02-0923.4520.56%
2022-02-0822.919.00%
2022-02-0722.519.03%
2022-01-2621.7519.10%
2022-01-2521.619.85%
2022-01-2422.5520.06%
2022-01-2122.320.68%
2022-01-2023.3521.70%
2022-01-1923.621.95%
2022-01-1824.2521.69%
2022-01-1724.0521.84%
2022-01-1423.322.81%
2022-01-1325.2524.38%
2022-01-1225.7524.82%
2022-01-1125.525.01%
2022-01-1027.0525.73%
2022-01-0727.2526.68%
2022-01-0626.625.06%
2022-01-0527.224.80%
2022-01-0427.525.72%
2022-01-0327.825.79%
2021-12-3028.1525.67%
2021-12-2928.325.80%
2021-12-2828.126.34%
2021-12-2728.225.62%
2021-12-2428.925.96%
2021-12-2328.6524.84%
2021-12-2229.026.39%
2021-12-2127.3522.59%
2021-12-2024.922.44%
2021-12-1724.722.33%
2021-12-1625.6524.05%
2021-12-1525.824.22%
2021-12-1426.523.89%
2021-12-1327.5523.83%
2021-12-1028.624.53%
2021-12-0929.224.90%
2021-12-0828.725.10%
2021-12-0727.9522.96%
2021-12-0628.924.27%
2021-12-0328.624.10%
2021-12-0229.125.48%
2021-12-0130.4521.95%
2021-11-3027.726.98%
2021-11-2925.214.29%
2021-11-2623.915.09%
2021-11-2524.916.76%
2021-11-2424.216.99%
2021-11-2324.217.55%
2021-11-2223.6518.92%
2021-11-1923.9519.03%
2021-11-1823.220.59%
2021-11-1722.9521.62%
2021-11-1622.923.13%
2021-11-1523.824.25%
2021-11-1223.819.81%
2021-11-1126.421.13%
2021-11-1025.5526.79%
2021-11-0923.2533.16%
2021-11-0821.1522.56%
2021-11-0519.5520.65%
2021-11-0417.819.30%
2021-11-0316.218.98%
2021-11-0215.819.41%
2021-11-0117.1524.09%
2021-10-2917.125.66%
2021-10-2816.725.47%
2021-10-2716.426.08%
2021-10-2616.5526.20%
2021-10-2517.625.77%
2021-10-2216.7526.33%
2021-10-2116.826.58%
2021-10-2017.3528.40%
2021-10-1917.526.32%
2021-10-1818.231.42%
2021-10-1516.5521.60%
2021-10-1415.4516.36%
2021-10-1314.0513.21%
2021-10-1212.811.90%
2021-10-0811.6510.58%
2021-10-0710.610.19%
2021-10-069.669.53%
2021-10-059.589.60%
2021-10-049.389.67%
2021-10-019.749.99%
2021-09-309.9710.37%
2021-09-299.8210.29%
2021-09-289.9310.00%
2021-09-279.9310.29%
2021-09-249.7710.26%
2021-09-2310.110.24%
2021-09-2210.410.45%
2021-09-1710.410.87%
2021-09-1611.4512.35%
2021-09-1510.459.01%
2021-09-149.515.86%
2021-09-139.025.71%
2021-09-109.085.70%
2021-09-098.995.70%
2021-09-089.05.70%
2021-09-079.195.68%
2021-09-069.125.69%
2021-09-039.165.69%
2021-09-029.145.68%
2021-09-019.195.71%
2021-08-319.25.72%
2021-08-309.115.72%
2021-08-279.155.72%
2021-08-269.195.72%
2021-08-259.075.73%
2021-08-249.085.73%
2021-08-239.025.73%
2021-08-208.985.71%
2021-08-199.05.76%
2021-08-189.085.78%
2021-08-179.085.79%
2021-08-169.195.79%
2021-08-139.345.83%
2021-08-129.355.90%
2021-08-119.295.90%
2021-08-109.365.92%
2021-08-099.525.92%
2021-08-069.635.92%
2021-08-059.745.95%
2021-08-0410.15.98%
2021-08-0310.05.90%
2021-08-0210.05.94%
2021-07-309.995.97%
2021-07-2910.06.02%
2021-07-289.916.10%
2021-07-279.966.13%
2021-07-2610.16.13%
2021-07-2310.056.17%
2021-07-229.926.19%
2021-07-219.926.19%
2021-07-209.936.22%
2021-07-199.996.24%
2021-07-1610.06.24%
2021-07-1510.16.23%
2021-07-149.886.25%
2021-07-139.936.28%
2021-07-129.966.30%
2021-07-0910.06.32%
2021-07-0810.056.42%
2021-07-0710.056.31%
2021-07-0610.16.45%
2021-07-0510.16.47%
2021-07-0210.26.49%
2021-07-0110.256.35%
2021-06-309.996.35%
2021-06-299.776.22%
2021-06-289.916.31%
2021-06-259.916.36%
2021-06-249.876.40%
2021-06-239.86.44%
2021-06-229.76.46%
2021-06-219.716.42%
2021-06-189.916.43%
2021-06-179.976.42%
2021-06-169.956.36%
2021-06-159.936.48%
2021-06-119.886.49%
2021-06-109.876.51%
2021-06-099.886.50%
2021-06-089.996.49%
2021-06-0710.056.53%
2021-06-0410.056.48%
2021-06-0310.156.60%
2021-06-0210.056.61%
2021-06-019.886.41%

三晃熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。