1466 聚隆


股價漲跌幅
20222021202020192018
聚隆-9.0%-17.0%65.0%-26.0%-15.0%
0050-14.14%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
13.95 -9.18% 12.67 14.57 4.44% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率17.4010.697.023.386.835.006.747.228.618.62
營業利益率6.660.56-0.18-2.440.67-2.21-0.290.311.902.60
折舊負擔比率5.296.495.864.874.694.133.592.632.562.60
稅前淨利率5.501.63-3.47-2.77-0.36-3.430.271.292.142.52
股東權益報酬率10.682.59-6.22-6.17-0.17-5.610.423.046.176.37
資產報酬率5.521.72-2.24-2.310.74-2.400.611.983.964.01
本業收入比121.4334.885.2687.72-192.8664.29-109.0923.0889.29103.03
業外獲益比-20.9265.1295.6112.28292.8635.71209.0975.3810.71-3.03
無形資產佔淨值比0.080.000.000.000.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率15.9115.0716.8518.1619.8915.6412.79-2.529.041.5810.198.627.182.042.133.925.676.774.075.48
營業利益率5.284.606.978.316.714.365.24-18.280.06-5.952.590.930.94-4.16-3.25-1.89-0.321.07-2.09-1.06
稅前淨利率6.494.624.607.095.785.017.83-13.57-1.28-12.79-2.09-1.310.33-4.34-3.36-1.70-1.620.84-2.65-1.80
本業收入比81.13100.00153.33116.92115.5687.8066.07134.09-0.0046.15-125.00-72.73300.0097.5697.44111.7620.00137.5079.3158.82
業外獲益比18.870.00-51.11-16.92-15.5612.2032.14-34.09110.0053.85218.75163.64-200.004.882.56-11.7680.00-25.0020.6941.18

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)1676046377114247127143257-38
自由現金流量(百萬)93371-106-75-160148-498-265124-104
稅後淨利(百萬)17842-99-104-3-1018549899


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)3559-18212517413811717518-760-876-48132-8261215-59
自由現金流量(百萬)-2982042-41741028258129-20-7618-2842-118116-11419159-98
稅後淨利(百萬)44374556404053-38-12-86-21-1422-36-36-20-1218-26-14

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)3571263532944107396636764068501252305234
營業利益(百萬)23815-6-10027-81-1215100136
稅後淨利(百萬)17842-99-104-3-1018549899
EPS(完全稀釋)1.600.38-0.89-0.94-0.03-0.910.070.500.930.00
營收成長率(%)35.52-20.01-19.803.567.89-9.64-18.83-4.17-0.08N/A
營業利益成長率(%)1486.67N/AN/AN/AN/AN/AN/A-85.00-26.47N/A
稅後淨利成長率(%)323.81142.42N/AN/AN/AN/A-85.19-44.90-1.01N/A
EPS成長率(%)321.05N/AN/AN/AN/AN/A-86.00-46.24N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)8098959849107818167123217867127558289999511173102695610061097962
營業利益(百萬)43416976523637-590-422089-40-38-19-311-23-10
稅後淨利(百萬)44374556404053-38-12-86-21-1422-36-36-20-1218-26-14
EPS(完全稀釋)0.390.330.410.500.360.360.47-0.35-0.11-0.77-0.19-0.130.19-0.33-0.32-0.18-0.110.16-0.23-0.13
去年同期營收成長率(%)3.599.6838.20183.49-0.6414.61-5.70-61.23-21.32-25.13-35.64-19.304.50-5.476.936.65----
去年同期營業利益成長率(%)-17.3113.8986.49228.810.00185.7185.00-837.50-100.00-5.00152.63142.11400.00-463.64-65.22-90.00----
去年同期稅後淨利成長率(%)10.00-7.50-15.09247.37433.33146.51352.38-171.43-154.55-138.8941.6730.00283.33-300.00-38.46-42.86----
去年同期EPS成長率(%)8.33-8.33-12.77242.86427.27146.75347.37-169.23-157.89-133.3340.6227.78272.73-306.25-39.13-38.46----
較上季營收成長率(%)-9.61-9.048.1316.52-4.2914.61121.81-59.1610.39-5.70-8.82-17.125.05-18.9314.337.32-4.97-8.3014.03-
較上季營業利益成長率(%)4.88-40.58-9.2146.1544.44-2.70162.710.00100.00-310.00150.00-11.11122.50-5.26-100.00-533.33-127.27147.83-130.00-
較上季稅後淨利成長率(%)18.92-17.78-19.6440.000.00-24.53239.47-216.6786.05-309.52-50.00-163.64161.110.00-80.00-66.67-166.67169.23-85.71-
較上季EPS成長率(%)18.18-19.51-18.0038.890.00-23.40234.29-218.1885.71-305.26-46.15-168.42157.58-3.13-77.78-63.64-168.75169.57-76.92-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-16.341.73.02019/1210.54-10.13-19.83
2022/351.01.183.432019/1124.72-20.74-20.59
2022/1~2-24.234.964.952019/10-14.26-42.46-20.58
2021/12-1.85-7.134.752019/9-14.56-43.92-18.22
2021/11-1.9615.8740.42019/83.88-32.65-14.4
2021/10-1.3215.8643.442019/78.7-29.78-11.3
2021/9-7.5514.547.422019/6-16.53-27.12-7.88
2021/8-2.4746.7753.162019/5-7.0-24.37-4.1
2021/7-3.1560.4754.262019/4-14.71-5.571.85
2021/619.92145.7953.062019/340.0-7.914.37
2021/512.18252.0939.212019/1~2-33.2412.8112.81
2021/4-16.77183.6218.942018/12-2.5-3.93.63
2021/344.2814.58-0.442018/11-9.45-1.774.28
2021/1~2-12.04-8.54-8.542018/10-16.44-9.014.85
2020/1222.4216.41-19.52018/92.5925.346.61
2020/11-1.965.11-22.722018/88.314.754.29
2020/10-2.4833.74-25.172018/712.82-6.014.22
2020/918.4817.57-29.652018/6-13.39-16.956.37
2020/86.62-15.22-34.252018/516.1118.7712.59
2020/748.32-17.4-36.72018/4-16.8227.9210.89
2020/671.79-39.46-39.432018/338.097.376.11
2020/5-9.63-70.59-39.422018/1~2-1.095.265.26
2020/4-66.37-69.73-32.632017/12-0.34-17.977.85
2020/3-2.75-23.23-21.262017/11-16.122.2410.84
2020/1~224.29-20.16-20.162017/1015.141.4211.73

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
53.045.017.777
2021Q4(百萬)2020Q4(百萬)YoY(%)
41.041.00.0
2021Q3(百萬)2020Q3(百萬)YoY(%)
45.056.0-19.64

EPS較上季
2022Q1(元)2021Q4(元)比率
0.390.330.1818

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率7.726.366.757.177.227.417.618.559.599.73
存貨周轉率5.044.264.204.965.154.924.545.095.556.26

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q3
應收帳款周轉率1.741.681.822.001.902.032.30
存貨周轉率0.861.171.351.311.271.341.03

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.520.540.550.550.530.510.480.450.440.47
金融負債(百萬)117495610789989241158808385311770
營收淨額(百萬)3571263532944107396636764068501252305234
利息保障倍數9.852.88-3.65-3.660.61-6.011.696.656.227.12
長期銀行借款占稅後淨利比3.6119.1259.1259.1259.1259.1259.123.871.301.32

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)3571263532944107396636764068501252305234
推銷費用(百萬)222135132133158156134183183190
管理費用(百萬)108776470586677759162
研發費(百萬)53474136274375897763
推銷費用率(%)6.225.124.013.243.984.243.293.653.503.63
管理費用率(%)3.022.921.941.701.461.801.891.501.741.18
研發費用率(%)1.481.781.240.880.681.171.841.781.471.20

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)8098959849107818167123217867127558289999511173102695610061097962
推銷費用(百萬)4652635057552824282932363531363432354941
管理費用(百萬)2826222732211911261514181818161719161115
研發費(百萬)121612121316111191012109101197787
推銷費用率(%)5.695.816.405.497.306.743.937.483.564.074.244.353.503.263.073.313.353.484.474.26
管理費用率(%)3.462.912.242.974.102.572.673.433.312.111.852.171.801.891.361.661.991.591.001.56
研發費用率(%)1.481.791.221.321.661.961.543.431.151.401.591.210.901.050.940.880.730.700.730.73

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
1466-聚隆OOXXOXOXXX
24年11.12億71.18%53.99%0.0%22.57%78百萬9.88%

融資使用率
日期股價融資使用率
2022-05-18 -13.9511.46%
2022-05-1713.811.48%
2022-05-1613.6511.59%
2022-05-1313.611.65%
2022-05-1213.511.66%
2022-05-1113.9511.80%
2022-05-1013.9511.89%
2022-05-0913.911.91%
2022-05-0614.112.29%
2022-05-0514.1512.36%
2022-05-0414.1512.70%
2022-05-0314.312.88%
2022-04-2914.613.63%
2022-04-2814.5513.78%
2022-04-2714.014.19%
2022-04-2614.4514.59%
2022-04-2514.514.89%
2022-04-2214.8515.19%
2022-04-2114.815.27%
2022-04-2014.815.35%
2022-04-1914.915.66%
2022-04-1814.7515.73%
2022-04-1514.7515.83%
2022-04-1414.8515.92%
2022-04-1314.8516.04%
2022-04-1214.7516.07%
2022-04-1114.816.10%
2022-04-0814.9516.12%
2022-04-0714.916.30%
2022-04-0615.016.49%
2022-04-0114.9516.50%
2022-03-3115.016.59%
2022-03-3014.9516.53%
2022-03-2914.916.44%
2022-03-2814.9516.74%
2022-03-2514.9516.74%
2022-03-2414.9516.57%
2022-03-2314.9516.57%
2022-03-2214.9516.63%
2022-03-2114.916.51%
2022-03-1814.816.61%
2022-03-1714.916.65%
2022-03-1614.616.67%
2022-03-1514.816.63%
2022-03-1414.916.62%
2022-03-1114.8516.65%
2022-03-1014.816.70%
2022-03-0914.5516.66%
2022-03-0814.416.81%
2022-03-0714.6516.82%
2022-03-0415.017.14%
2022-03-0314.9517.15%
2022-03-0215.017.23%
2022-03-0115.017.23%
2022-02-2515.017.41%
2022-02-2414.917.42%
2022-02-2315.217.29%
2022-02-2215.017.32%
2022-02-2115.2517.34%
2022-02-1815.117.34%
2022-02-1715.0517.33%
2022-02-1614.9517.35%
2022-02-1514.9517.34%
2022-02-1415.017.34%
2022-02-1115.017.34%
2022-02-1015.117.45%
2022-02-0915.217.51%
2022-02-0815.117.51%
2022-02-0714.9517.49%
2022-01-2614.517.48%
2022-01-2514.517.54%
2022-01-2414.817.88%
2022-01-2115.0518.26%
2022-01-2015.218.20%
2022-01-1915.218.24%
2022-01-1815.2518.25%
2022-01-1715.3518.30%
2022-01-1415.2518.25%
2022-01-1315.3518.32%
2022-01-1215.1518.31%
2022-01-1115.218.30%
2022-01-1015.618.18%
2022-01-0715.3518.21%
2022-01-0615.3518.36%
2022-01-0515.418.41%
2022-01-0415.318.44%
2022-01-0315.318.44%
2021-12-3015.2518.39%
2021-12-2915.318.33%
2021-12-2815.2518.28%
2021-12-2715.218.38%
2021-12-2415.1518.45%
2021-12-2315.318.58%
2021-12-2215.318.57%
2021-12-2115.218.58%
2021-12-2015.218.62%
2021-12-1715.1518.62%
2021-12-1615.1518.67%
2021-12-1515.118.75%
2021-12-1415.018.72%
2021-12-1315.0518.86%
2021-12-1015.318.84%
2021-12-0915.518.79%
2021-12-0815.2518.82%
2021-12-0715.318.81%
2021-12-0615.2518.89%
2021-12-0315.218.87%
2021-12-0215.118.86%
2021-12-0115.3518.87%
2021-11-3015.318.89%
2021-11-2914.918.92%
2021-11-2615.218.73%
2021-11-2515.618.72%
2021-11-2415.518.76%
2021-11-2315.418.76%
2021-11-2215.618.78%
2021-11-1915.618.75%
2021-11-1815.618.64%
2021-11-1715.518.67%
2021-11-1615.7518.66%
2021-11-1515.6518.67%
2021-11-1215.7518.63%
2021-11-1115.918.56%
2021-11-1016.0518.60%
2021-11-0916.018.65%
2021-11-0816.118.57%
2021-11-0515.718.76%
2021-11-0415.718.54%
2021-11-0315.618.55%
2021-11-0215.318.56%
2021-11-0115.1518.65%
2021-10-2915.2518.65%
2021-10-2815.4518.63%
2021-10-2715.5518.79%
2021-10-2615.318.74%
2021-10-2515.418.89%
2021-10-2215.418.92%
2021-10-2115.5518.91%
2021-10-2015.718.88%
2021-10-1915.818.93%
2021-10-1815.718.93%
2021-10-1515.2519.00%
2021-10-1414.8519.07%
2021-10-1314.8519.26%
2021-10-1215.319.31%
2021-10-0816.019.36%
2021-10-0716.1519.54%
2021-10-0615.819.28%
2021-10-0516.019.36%
2021-10-0416.019.43%
2021-10-0116.4519.58%
2021-09-3017.219.60%
2021-09-2916.8518.85%
2021-09-2816.719.22%
2021-09-2716.819.17%
2021-09-2416.119.14%
2021-09-2316.019.19%
2021-09-2216.0519.14%
2021-09-1716.619.04%
2021-09-1616.419.08%
2021-09-1516.6518.96%
2021-09-1416.8518.88%
2021-09-1317.0518.99%
2021-09-1016.819.13%
2021-09-0916.5519.12%
2021-09-0816.219.18%
2021-09-0716.8519.04%
2021-09-0616.519.06%
2021-09-0317.219.24%
2021-09-0217.119.20%
2021-09-0117.419.14%
2021-08-3117.4519.15%
2021-08-3017.7519.47%
2021-08-2717.219.10%
2021-08-2617.119.10%
2021-08-2517.119.12%
2021-08-2417.019.15%
2021-08-2316.819.52%
2021-08-2016.319.75%
2021-08-1916.4520.15%
2021-08-1817.020.15%
2021-08-1716.5520.67%
2021-08-1617.021.10%
2021-08-1317.721.49%
2021-08-1217.621.61%
2021-08-1117.621.88%
2021-08-1017.5522.54%
2021-08-0918.323.56%
2021-08-0618.5523.55%
2021-08-0518.523.11%
2021-08-0418.5523.08%
2021-08-0319.122.81%
2021-08-0219.122.79%
2021-07-3018.7522.85%
2021-07-2919.0522.67%
2021-07-2818.2522.71%
2021-07-2718.7523.05%
2021-07-2619.524.10%
2021-07-2320.123.65%
2021-07-2218.322.24%
2021-07-2117.8522.38%
2021-07-2018.5522.02%
2021-07-1919.122.03%
2021-07-1618.822.31%
2021-07-1519.021.99%
2021-07-1417.622.78%
2021-07-1317.822.92%
2021-07-1218.923.37%
2021-07-0918.7523.20%
2021-07-0819.221.97%
2021-07-0718.621.91%
2021-07-0619.121.87%
2021-07-0519.2522.11%
2021-07-0219.1522.55%
2021-07-0117.922.60%
2021-06-3018.3523.67%
2021-06-2917.124.05%
2021-06-2817.9524.79%
2021-06-2518.224.66%
2021-06-2418.324.67%
2021-06-2318.1524.82%
2021-06-2218.4524.76%
2021-06-2118.325.11%
2021-06-1818.8524.67%
2021-06-1718.425.45%
2021-06-1618.0525.71%
2021-06-1518.925.72%
2021-06-1118.5525.99%
2021-06-1018.6525.27%
2021-06-0919.125.86%
2021-06-0820.3526.37%
2021-06-0720.826.98%
2021-06-0420.8526.31%
2021-06-0320.725.15%
2021-06-0220.023.96%
2021-06-0120.8523.90%
2021-05-3120.2523.15%
2021-05-2821.422.59%
2021-05-2721.0526.15%
2021-05-2619.1530.57%

聚隆熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。