ad

8028 昇陽國際半導體


  • EPS 年複合成長率: 0.0% (109-105)
  • 營業利益年複合成長率: N/A% (109-105)
  • 本益比: 55.71
  • 近四季EPS總合: 0.91 (0.17,0.32,0.11,0.31)
  • 融資餘額佔股本比例:4.85%
  • 融資使用率: 19.39%
  • 近期收盤價: 50.7 (2021-08-02)

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近5年

20202019201820172016
營業毛利率21.6033.5833.9832.7333.96
營業利益率3.1116.2614.1213.7114.78
折舊負擔比率19.5314.0415.5516.1115.15
稅前淨利率3.8615.7113.0112.1213.81
股東權益報酬率4.8213.4610.3610.4111.88
資產報酬率2.707.656.786.457.70
本業收入比80.85103.61108.70112.89107.20
業外獲益比19.15-3.61-8.33-13.33-7.20
無形資產佔淨值比0.590.610.940.000.00




營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近8季

2021Q12020Q42020Q32020Q22020Q12019Q42019Q32019Q2
營業毛利率22.4622.6420.5218.1024.7828.6936.6235.79
營業利益率5.276.972.57-2.855.1911.2919.9218.24
折舊負擔比率19.7919.6320.4720.1018.0216.2112.8112.86
稅前淨利率3.185.431.712.875.1910.9118.7218.47
股東權益報酬率0.811.720.441.401.312.434.784.03
資產報酬率0.470.900.320.760.741.312.642.42
本業收入比166.67128.57150.00-100.00100.00104.17106.5798.36
業外獲益比-66.67-28.57-50.00194.120.00-4.17-6.571.64
無形資產佔淨值比0.680.590.680.730.780.610.760.83




現金流量-近5年 (儘量避開近3年累計小於0的公司)

20202019201820172016
營運現金流量(百萬)556680539562496
自由現金流量(百萬)-368-435161146288
稅後淨利(百萬)135332233167191




現金流量-近8季

2021Q12020Q42020Q32020Q22020Q12019Q42019Q32019Q2
營運現金流量(百萬)127162140115140283118118
自由現金流量(百萬)-9642-141-207-61128-116-277
稅後淨利(百萬)23431441375810994




成長能力-近5年

20202019201820172016
EPS(完全稀釋)1.002.461.851.410.00
EPS成長率(%)-59.3532.9731.210.00-100.00
營業利益(百萬)76431300254253
營業利益成長率(%)-82.3743.6718.110.407.20




成長能力-近4季

2021Q12020Q42020Q32020Q22020Q12019Q42019Q32019Q2
EPS(完全稀釋)0.170.320.110.310.280.440.830.71
去年同期EPS成長率(%)-39.29-27.27-86.75-56.34----
營業利益(百萬)354515-173375146120
去年同期營業利益成長率(%)6.06-40.00-89.73-114.17----




營收年增率

2021-62021-52021-42021-32021-1~22020-12
32.1418.8814.691.0510.658.35

稅前淨利較去年同期

2021Q1(百萬)2020Q1(百萬)YoY(%)
21.033.0-36.36
2020Q4(百萬)2019Q4(百萬)YoY(%)
35.072.0-51.38
2020Q3(百萬)2019Q3(百萬)YoY(%)
10.0137.0-92.70

EPS較上季

2021Q1(元)2020Q4(元)比率
0.170.32-0.468

應收帳周轉率和存貨周轉率-近5年

20202019201820172016
應收帳款周轉率6.847.085.975.584.92
存貨周轉率7.778.016.185.395.38




應收帳周轉率和存貨周轉率-近8季

2021Q12020Q42020Q32020Q22020Q12019Q42019Q32019Q2
應收帳款周轉率1.751.741.591.561.701.551.581.63
存貨周轉率2.031.951.811.871.892.002.112.05




償債能力-近5年

20202019201820172016
負債比0.550.540.320.430.40
金融負債(百萬)20121056543755663
營業收入淨額(百萬)24422649212218561710
利息保障倍數3.8521.4124.8519.2520.47
長期銀行借款占稅後淨利比5.661.971.282.402.19




償債能力-近8季

2021Q12020Q42020Q32020Q22020Q12019Q42019Q32019Q2
負債比0.540.550.550.560.530.540.470.47
金融負債(百萬)1985201296586095610561212853
營業收入淨額(百萬)672642591582627660734661
利息保障倍數4.275.452.263.024.6710.3425.7232.86
長期銀行借款占稅後淨利比32.2617.7746.5012.1015.3011.267.176.03




成本指標-近5年

20202019201820172016
營業收入淨額(百萬)24422649212218561710
推銷費用(百萬)5162725453
管理費用(百萬)251244203158146
研究發展費(百萬)149152146141129
推銷費用率(%)2.092.343.392.913.10
管理費用率(%)10.289.219.578.518.54
研究發展費用率(%)6.105.746.887.607.54




成本指標-近8季

2021Q12020Q42020Q32020Q22020Q12019Q42019Q32019Q2
營業收入淨額(百萬)672642591582627660734661
推銷費用(百萬)1513131313151616
管理費用(百萬)6457616668596763
研究發展費(百萬)3731324343414037
推銷費用率(%)2.232.022.202.232.072.272.182.42
管理費用率(%)9.528.8810.3211.3410.858.949.139.53
研究發展費用率(%)5.514.835.417.396.866.215.455.60




財務健檢燈號

上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
OOXXXOOXOX
3年13.24億98.17%54.19%16.59%76.06%544百萬3.24%

融資使用率

日期股價融資使用率
2021-08-0250.719.39%
2021-07-3050.519.88%
2021-07-2950.119.52%
2021-07-2850.118.92%
2021-07-2752.319.39%
2021-07-2655.019.71%
2021-07-2356.019.65%
2021-07-2257.816.01%
2021-07-2152.616.33%
2021-07-2052.416.38%
2021-07-1954.516.80%
2021-07-1651.515.17%
2021-07-1552.115.50%
2021-07-1452.516.47%
2021-07-1352.316.57%
2021-07-1252.516.34%
2021-07-0951.916.18%
2021-07-0853.316.91%
2021-07-0753.016.55%
2021-07-0651.114.39%
2021-07-0550.913.39%
2021-07-0246.3512.33%
2021-07-0145.812.45%
2021-06-3046.8512.34%
2021-06-2947.6512.46%
2021-06-2847.112.44%
2021-06-2547.112.59%
2021-06-2447.912.47%
2021-06-2346.812.12%
2021-06-2245.0512.03%



沒有留言:

張貼留言