ad

2514 龍邦國際興業

本益成長比: N/A  總報酬本益比: N/A  合理價格(本益比法): N/A  合理價格(ROE法): N/A
龍邦國際興業
  • EPS 年複合成長率: 33.47% (109-105)
  • 營業利益年複合成長率: N/A% (109-105)
  • 本益比: 2.68
  • 近四季EPS總合: 6.63 (0.0,1.85,1.09,3.69)
  • 融資餘額佔股本比例:1.64%
  • 融資使用率: 6.57%
  • 近期收盤價: 17.8 (2021-11-30)

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近5年

20202019201820172016
營業毛利率7.244.9942.3654.1989.83
營業利益率3.131.15-90.58-499.6063.05
折舊負擔比率0.510.559.8225.004.99
稅前淨利率11.4311.96102.813101.6254.24
股東權益報酬率12.469.940.2713.284.70
資產報酬率5.676.210.629.293.48
本業收入比27.359.62-87.83-16.09116.13
業外獲益比72.5690.38188.70116.16-16.13
無形資產佔淨值比0.350.440.030.040.00




營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近8季

2021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q4
營業毛利率0.006.939.177.658.456.186.084.69
營業利益率0.002.493.712.515.322.761.341.58
折舊負擔比率0.000.460.550.450.360.530.870.43
稅前淨利率0.0022.9817.5938.10-11.098.20-2.697.85
股東權益報酬率0.006.614.0814.99-3.992.11-0.633.75
資產報酬率0.002.801.745.95-1.561.09-0.181.89
本業收入比0.0010.9121.016.58-47.9033.62-51.1620.06
業外獲益比0.0089.0978.9993.42148.2266.38151.1679.94
無形資產佔淨值比0.000.350.350.350.370.440.460.44




現金流量-近5年 (1.避開近3年累計小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)

20202019201820172016
營運現金流量(百萬)-1510-1593-1013-443-330
自由現金流量(百萬)-36623760-8664070965
稅後淨利(百萬)1101865251210393




現金流量-近8季

2021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q4
營運現金流量(百萬)0-178-2-196-74759-6271063
自由現金流量(百萬)0-520-179-282-1272-53-20572458
稅後淨利(百萬)06683891331-350173-54329




成長能力-近5年 (營業利益和稅後淨利成長率要大於營業收入成長率)

20202019201820172016
營業收入(百萬)10776929611244742
營業利益(百萬)337107-101-218468
稅後淨利(百萬)1101865251210393
EPS(完全稀釋)3.051.860.052.440.72
營業收入成長率(%)15.928200.00154.55-94.07235.75
營業利益成長率(%)214.95205.9453.67-146.581518.18
稅後淨利成長率(%)27.283360.00-97.93207.8963.75
EPS成長率(%)63.983620.00-97.95238.8960.00




成長能力-近4季

2021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q4
營業收入(百萬)03070235335482789283016103939
營業利益(百萬)0778789148782262
稅後淨利(百萬)06683891331-350173-54329
EPS(完全稀釋)0.001.851.093.69-0.980.48-0.150.71
去年同期營業收入成長率(%)-100.008.4846.15-9.93----
去年同期營業利益成長率(%)-100.00-1.28295.4543.55----
去年同期稅後淨利成長率(%)100.00286.13820.37304.56----
去年同期EPS成長率(%)100.00285.42826.67419.72----
較上季營業收入成長率(%)-100.0030.47-33.6827.21-1.4575.78-59.13-
較上季營業利益成長率(%)-100.00-11.49-2.25-39.8689.74254.55-64.52-
較上季稅後淨利成長率(%)-100.0071.72-70.77480.29-302.31420.37-116.41-
較上季EPS成長率(%)-100.0069.72-70.46476.53-304.17420.00-121.13-




每月營收變化

年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2021/10-1.516.7511.46
2021/9-11.05-10.3110.89
2021/845.0415.1514.37
2021/7-48.83-19.8314.24
2021/639.9446.721.01
2021/547.23-6.6114.09

稅前淨利較去年同期

(百萬)(百萬)YoY(%)
000
2021Q2(百萬)2020Q2(百萬)YoY(%)
706.0232.0204.31
2021Q1(百萬)2020Q1(百萬)YoY(%)
414.0-43.01062.7

EPS較上季

(元)(元)比率
0.00.00.0

應收帳周轉率和存貨周轉率-近5年

20202019201820172016
應收帳款周轉率10.8714.93449.781.4821.37
存貨周轉率2.853.250.040.020.17




應收帳周轉率和存貨周轉率-近8季

2021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q4
應收帳款周轉率0.002.392.493.662.432.351.263.71
存貨周轉率0.000.730.550.860.670.700.441.23




償債能力-近5年

20202019201820172016
負債比0.610.540.270.290.37
金融負債(百萬)4790199048011204967
營業收入淨額(百萬)10776929611244742
利息保障倍數11.9711.382.6322.165.53
長期銀行借款占稅後淨利比0.261.082.400.005.19




償債能力-近8季

2021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q4
負債比0.000.590.600.610.610.540.530.54
金融負債(百萬)05733481047904030239322771990
營業收入淨額(百萬)03070235335482789283016103939
利息保障倍數0.0020.5112.2441.65-9.1910.57-0.7712.25
長期銀行借款占稅後淨利比0.390.390.660.215.255.252.832.83




成本指標-近5年

20202019201820172016
營業收入淨額(百萬)10776929611244742
推銷費用(百萬)5659362437
管理費用(百萬)386310113236161
研究發展費(百萬)00000
推銷費用率(%)0.520.6332.1454.554.99
管理費用率(%)3.583.33100.89536.3621.70
研究發展費用率(%)0.000.000.000.000.00




成本指標-近8季

2021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q4
營業收入淨額(百萬)03070235335482789283016103939
推銷費用(百萬)014192313111035
管理費用(百萬)0122110159758667106
研究發展費(百萬)00000000
推銷費用率(%)0.460.460.810.650.470.390.620.89
管理費用率(%)3.973.974.674.482.693.044.162.69
研究發展費用率(%)0.000.000.000.000.000.000.000.00




財務健檢燈號

上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
OOOXOXXXXX
29年39.47億32.79%0.0%-376百萬0%

融資使用率

日期股價融資使用率
2021-11-3017.86.57%
2021-11-2917.756.53%
2021-11-2617.96.53%
2021-11-2518.06.54%
2021-11-2418.06.43%
2021-11-2317.856.33%
2021-11-2217.956.27%
2021-11-1917.856.29%
2021-11-1818.06.26%
2021-11-1717.96.26%
2021-11-1618.156.19%
2021-11-1518.356.17%
2021-11-1218.46.17%
2021-11-1118.456.17%
2021-11-1018.756.13%
2021-11-0918.76.05%
2021-11-0818.056.13%
2021-11-0518.06.13%
2021-11-0418.056.11%
2021-11-0318.06.01%
2021-11-0217.855.98%
2021-11-0117.856.01%
2021-10-2917.95.98%
2021-10-2818.05.94%
2021-10-2717.96.06%
2021-10-2617.66.26%
2021-10-2517.656.27%
2021-10-2217.556.26%
2021-10-2117.66.32%
2021-10-2017.66.33%
2021-10-1917.656.27%
2021-10-1817.66.27%
2021-10-1517.66.24%
2021-10-1417.556.20%
2021-10-1317.56.13%
2021-10-1217.56.14%
2021-10-0817.756.07%
2021-10-0717.756.01%
2021-10-0617.755.96%
2021-10-0517.65.96%
2021-10-0417.65.95%
2021-10-0117.75.97%
2021-09-3018.15.96%
2021-09-2918.05.99%
2021-09-2818.056.00%
2021-09-2718.16.00%
2021-09-2418.25.99%
2021-09-2318.055.97%
2021-09-2218.055.95%
2021-09-1718.45.93%
2021-09-1618.45.93%
2021-09-1518.35.93%
2021-09-1418.455.92%
2021-09-1318.65.92%
2021-09-1018.65.92%
2021-09-0918.455.92%
2021-09-0818.555.91%
2021-09-0718.655.94%
2021-09-0618.75.94%
2021-09-0318.655.94%
2021-09-0218.555.93%
2021-09-0118.75.92%
2021-08-3118.45.94%
2021-08-3018.46.01%
2021-08-2718.46.01%
2021-08-2618.35.96%
2021-08-2518.35.96%
2021-08-2418.35.94%
2021-08-2318.255.93%
2021-08-2018.25.90%
2021-08-1918.055.91%
2021-08-1818.355.89%
2021-08-1718.25.87%
2021-08-1618.65.85%
2021-08-1318.65.85%
2021-08-1218.755.81%
2021-08-1118.55.78%
2021-08-1018.65.79%
2021-08-0918.655.79%
2021-08-0618.655.80%
2021-08-0518.655.78%
2021-08-0418.65.81%
2021-08-0318.75.79%
2021-08-0218.755.78%
2021-07-3018.65.78%
2021-07-2918.55.78%
2021-07-2818.555.77%



沒有留言:

張貼留言