損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近5年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2025 (5)144.6315.94102.2714.179.2970.462.0851.820000000000000000-0.01033.0612.6816.5-6.26.4812.8919.600.156.47-6.646.68-8.120.000251-1.1852.5413.14
2024 (4)124.75-14.0689.58-25.645.456.451.3755.682.93-15.80.53-5.360.0740.00.0775.00.12100.00.4631.43001.430-0.37029.3474.5417.5968.05.7467.8419.57-3.746.9366.997.2735.890.0002548.5546.4450.98
2023 (3)145.1657.41120.4737.215.1246.290.88100.03.4886.10.5619.150.0566.670.040.00.06-64.710.35-22.2200-0.470-2.75016.81912.6510.47183.743.42426.1520.33-47.874.15162.665.35345.830.0002340.8630.76220.08
2022 (2)92.22-7.1887.812.643.5-10.710.4437.51.87110.110.472.170.03-25.00.0400.17-5.560.45-31.82001.600.73-55.211.66-91.313.69-70.710.65-82.9439.0095.591.58-70.521.20-72.970.0002320.439.61-59.98
2021 (1)99.3573.4577.9583.453.9215.290.3288.240.8989.360.4621.050.04-92.0000.18200.00.66230.01.51439.29-0.0401.63019.1177.1112.664.283.8177.2119.940.255.3655.364.4434.950.0002318.4524.0165.02
損益表-近8季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
26Q1 (8)45.6828.3516.6230.5224.623.461.99-17.7731.790.45-36.6236.360-100.0-100.00-100.0-100.00-100.0-100.00-100.000-100.0-100.00100.0-100.00000-100.0100.00.24-72.73204.3513.440.1768.986.546.7379.063.0474.71155.4622.6624.7851.072.6348.5986.522.5375.6962.182.63-59.9786.52247-1.59-3.8918.7127.5449.8
25Q4 (7)35.5917.733.9124.4910.22-19.472.42-30.0632.240.7126.7944.90.796.76-5.950.120.0-7.690.0350.0200.00.05150.0150.00.0775.0240.0-0.16-245.45-245.450001.421.7430.840.883.53131.589.5677.37300.04.4353.29310.191.7430.83544.4418.16-26.1859.581.7751.28311.631.4473.49414.296.5737.45-5.192511.62-1.1814.6741.33112.3
25Q3 (6)30.23-23.765.4422.22-14.7716.343.4682.11198.280.5616.6769.70.748.821.370.12-7.69-7.690.02128.57-33.330.02100.0-60.00.04-75.0-66.670.110.0-8.330001.15164.97305.360.85156.29200.05.39-47.0-28.72.89-47.93-34.021.33-40.36-13.0724.6012.3321.421.17-46.58-31.180.83-70.98-60.854.7832.78-26.8247-2.37-3.8910.38-30.8-13.14
25Q2 (5)39.651.2330.7326.07-11.6327.361.925.8362.390.4845.4533.330.684.62-1.450.138.330.0-0.07-163.64-800.00.01000.161500.01500.00.11-15.380.0000-1.77-8750.0-670.97-1.51-556.52-2057.1410.1728.2517.985.5552.89-1.422.2387.3925.2821.9046.05.952.1955.320.02.8683.3323.813.60155.32-25.62253-1.56-1.5615.020.115.74
25Q1 (4)39.1714.360.029.5-2.990.01.51-17.490.00.33-32.650.00.65-22.620.00.12-7.690.00.111000.00.00-100.00.00.01120.00.00.1318.180.0000.0-0.02-101.870.0-0.23-160.530.07.93231.80.03.63236.110.01.19340.740.015.0031.810.01.41227.910.01.56457.140.01.41-79.650.02571.180.012.4980.750.0
24Q4 (3)34.2519.460.030.4159.210.01.8357.760.00.4948.480.00.8415.070.00.130.00.00.01-66.670.00.02-60.00.0-0.05-141.670.00.11-8.330.0000.01.07291.070.00.38144.710.02.39-68.390.01.08-75.340.00.27-82.350.011.38-43.830.00.43-74.710.00.28-86.790.06.936.130.0254-1.170.06.91-42.180.0
24Q3 (2)28.67-5.470.019.1-6.690.01.16-0.850.00.33-8.330.00.735.80.00.130.00.00.03200.00.00.0500.00.121100.00.00.129.090.0000.0-0.56-280.650.0-0.85-1114.290.07.56-12.30.04.38-22.20.01.53-14.040.020.26-1.980.01.70-22.370.02.12-8.230.06.5334.920.02570.00.011.95-7.790.0
24Q2 (1)30.330.00.020.470.00.01.170.00.00.360.00.00.690.00.00.130.00.00.010.00.000.00.00.010.00.00.110.00.000.00.00.310.00.0-0.070.00.08.620.00.05.630.00.01.780.00.020.670.00.02.190.00.02.310.00.04.840.00.02570.00.012.960.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。