損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 145.16 | 57.41 | 120.47 | 37.21 | 5.12 | 46.29 | 0.88 | 100.0 | 3.48 | 86.1 | 0.56 | 19.15 | 0.05 | 66.67 | 0.04 | 0.0 | 0.06 | -64.71 | 0.35 | -22.22 | 0 | 0 | -0.47 | 0 | -2.75 | 0 | 16.81 | 912.65 | 10.47 | 183.74 | 3.42 | 426.15 | 20.33 | -47.87 | 4.15 | 162.66 | 5.65 | 348.41 | 0.00 | 0 | 234 | 0.86 | 30.76 | 220.08 |
| 2022 (9) | 92.22 | -7.18 | 87.8 | 12.64 | 3.5 | -10.71 | 0.44 | 37.5 | 1.87 | 110.11 | 0.47 | 2.17 | 0.03 | -25.0 | 0.04 | 0 | 0.17 | -5.56 | 0.45 | -31.82 | 0 | 0 | 1.6 | 0 | 0.73 | -55.21 | 1.66 | -91.31 | 3.69 | -70.71 | 0.65 | -82.94 | 39.00 | 95.59 | 1.58 | -70.52 | 1.26 | -73.13 | 0.00 | 0 | 232 | 0.43 | 9.61 | -59.98 |
| 2021 (8) | 99.35 | 73.45 | 77.95 | 83.45 | 3.92 | 15.29 | 0.32 | 88.24 | 0.89 | 89.36 | 0.46 | 21.05 | 0.04 | -92.0 | 0 | 0 | 0.18 | 200.0 | 0.66 | 230.0 | 1.51 | 439.29 | -0.04 | 0 | 1.63 | 0 | 19.11 | 77.11 | 12.6 | 64.28 | 3.81 | 77.21 | 19.94 | 0.25 | 5.36 | 55.36 | 4.69 | 35.16 | 0.00 | 0 | 231 | 8.45 | 24.01 | 65.02 |
| 2020 (7) | 57.28 | 138.47 | 42.49 | 109.1 | 3.4 | 33.86 | 0.17 | 21.43 | 0.47 | -20.34 | 0.38 | 171.43 | 0.5 | 47.06 | 0 | 0 | 0.06 | -33.33 | 0.2 | -97.23 | 0.28 | 0 | -0.67 | 0 | -0.46 | 0 | 10.79 | 35.55 | 7.67 | 0.13 | 2.15 | 179.22 | 19.89 | 106.11 | 3.45 | -2.27 | 3.47 | 837.84 | 0.00 | 0 | 213 | 1.91 | 14.55 | 47.57 |
| 2019 (6) | 24.02 | 67.62 | 20.32 | 60.63 | 2.54 | 53.01 | 0.14 | 133.33 | 0.59 | -11.94 | 0.14 | 0 | 0.34 | 1600.0 | 0 | 0 | 0.09 | -10.0 | 7.21 | 4141.18 | 0 | 0 | 0 | 0 | 6.79 | 0 | 7.96 | 0 | 7.66 | 0 | 0.77 | 285.0 | 9.65 | 0 | 3.53 | 0 | 0.37 | 825.0 | 0.00 | 0 | 209 | 8.29 | 9.86 | 839.05 |
| 2018 (5) | 14.33 | -30.1 | 12.65 | -34.08 | 1.66 | 52.29 | 0.06 | 100.0 | 0.67 | 13.56 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0.1 | 66.67 | 0.17 | -79.76 | 0 | 0 | 0.07 | 0 | -0.27 | 0 | -0.26 | 0 | -0.17 | 0 | 0.2 | 0 | 0.00 | 0 | -0.09 | 0 | 0.04 | -73.33 | 0.00 | 0 | 193 | 3.76 | 1.05 | -37.5 |
| 2017 (4) | 20.5 | -10.17 | 19.19 | -3.76 | 1.09 | -14.17 | 0.03 | -25.0 | 0.59 | 1.72 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0.06 | 0.0 | 0.84 | 0 | 0 | 0 | -0.09 | 0 | 0.24 | 0 | 0.47 | -56.48 | 0.59 | -19.18 | -0.02 | 0 | 0.00 | 0 | 0.32 | -17.95 | 0.15 | -72.22 | 0.00 | 0 | 186 | 0.0 | 1.68 | -27.27 |
| 2016 (3) | 22.82 | -24.56 | 19.94 | -24.56 | 1.27 | 4.1 | 0.04 | 300.0 | 0.58 | -12.12 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0.06 | 200.0 | 0 | 0 | 0 | 0 | 0.1 | -54.55 | -0.53 | 0 | 1.08 | -50.68 | 0.73 | -61.38 | 0.36 | 24.14 | 33.75 | 159.02 | 0.39 | -61.76 | 0.54 | -44.9 | 0.00 | 0 | 186 | 0.0 | 2.31 | -33.04 |
| 2015 (2) | 30.25 | 4.74 | 26.43 | -2.0 | 1.22 | 110.34 | 0.01 | 0.0 | 0.66 | 22.22 | 0 | 0 | 0.03 | -25.0 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0.22 | 2100.0 | -0.4 | 0 | 2.19 | 163.86 | 1.89 | 190.77 | 0.29 | 61.11 | 13.03 | -41.12 | 1.02 | 191.43 | 0.98 | 100.0 | 0.00 | 0 | 186 | 2.2 | 3.45 | 76.02 |
| 2014 (1) | 28.88 | -16.72 | 26.97 | -13.97 | 0.58 | -6.45 | 0.01 | 0.0 | 0.54 | 0 | 0 | 0 | 0.04 | -20.0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -0.5 | 0 | 0.83 | -61.57 | 0.65 | -65.97 | 0.18 | -30.77 | 22.13 | 87.38 | 0.35 | -69.03 | 0.49 | -53.33 | 0.00 | 0 | 182 | 15.19 | 1.96 | -40.79 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 49.76 | 36.52 | 68.96 | 37.72 | 26.75 | 18.62 | 1.66 | 30.71 | 84.44 | 0.28 | 47.37 | 55.56 | 0.84 | -16.0 | 50.0 | 0.14 | 0.0 | 0.0 | 0.02 | 0.0 | 100.0 | 0.02 | 0 | 0.0 | 0 | -100.0 | -100.0 | 0.03 | -66.67 | -72.73 | 0 | 0 | 0 | -0.99 | -247.76 | 14.66 | -1.67 | -1027.78 | -9.15 | 8.71 | 55.26 | 282.22 | 4.56 | 46.15 | 423.4 | 1.75 | 37.8 | 273.27 | 20.11 | -10.9 | 0 | 1.95 | 47.73 | 419.67 | 2.66 | 111.11 | 5220.0 | 4.46 | 76.98 | 180.5 | 234 | -0.85 | 0.86 | 13.11 | 44.7 | 752.24 |
| 23Q3 (19) | 36.45 | 13.23 | 57.59 | 29.76 | 6.7 | 40.38 | 1.27 | -0.78 | 24.51 | 0.19 | -26.92 | 72.73 | 1.0 | 6.38 | 100.0 | 0.14 | 0.0 | 27.27 | 0.02 | 100.0 | 100.0 | 0 | -100.0 | 0 | 0.01 | -66.67 | 200.0 | 0.09 | -25.0 | -25.0 | 0 | 0 | 0 | 0.67 | 644.44 | -49.24 | 0.18 | 137.5 | -82.69 | 5.61 | 120.87 | 187.69 | 3.12 | 35.06 | 97.47 | 1.27 | 243.24 | 135.19 | 22.57 | 53.22 | -18.52 | 1.32 | 33.33 | 94.12 | 1.26 | 5.88 | 447.83 | 2.52 | 110.0 | 14.55 | 236 | 0.85 | 1.72 | 9.06 | 54.08 | 129.37 |
| 23Q2 (18) | 32.19 | 20.34 | 84.89 | 27.89 | 11.12 | 58.92 | 1.28 | 39.13 | 39.13 | 0.26 | 73.33 | 225.0 | 0.94 | 34.29 | 118.6 | 0.14 | 0.0 | 27.27 | 0.01 | 0.0 | 0.0 | 0.02 | 0 | 0.0 | 0.03 | 200.0 | -40.0 | 0.12 | 0.0 | 9.09 | 0 | 0 | 0 | 0.09 | 137.5 | -86.76 | -0.48 | 38.46 | -196.0 | 2.54 | 5180.0 | 545.61 | 2.31 | 381.25 | 1676.92 | 0.37 | 1133.33 | 270.0 | 14.73 | 0 | 0 | 0.99 | 395.0 | 1880.0 | 1.19 | 120.37 | 843.75 | 1.20 | 500.0 | -21.05 | 234 | 0.0 | 0.86 | 5.88 | 116.18 | 402.56 |
| 23Q1 (17) | 26.75 | -9.17 | 20.28 | 25.1 | -21.07 | 45.51 | 0.92 | 2.22 | 39.39 | 0.15 | -16.67 | 114.29 | 0.7 | 25.0 | 79.49 | 0.14 | 0.0 | 27.27 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0.01 | -75.0 | -88.89 | 0.12 | 9.09 | 0.0 | 0 | 0 | 0 | -0.24 | 79.31 | -131.58 | -0.78 | 49.02 | -208.33 | -0.05 | 98.95 | -100.99 | 0.48 | 134.04 | -85.88 | 0.03 | 102.97 | -97.06 | 0.00 | 0 | -100.0 | 0.20 | 132.79 | -86.39 | 0.54 | 980.0 | -53.04 | 0.20 | -87.42 | -86.39 | 234 | 0.86 | 1.3 | 2.72 | 235.32 | -58.15 |
| 22Q4 (16) | 29.45 | 27.32 | 10.96 | 31.8 | 50.0 | 33.61 | 0.9 | -11.76 | 21.62 | 0.18 | 63.64 | 157.14 | 0.56 | 12.0 | 55.56 | 0.14 | 27.27 | 16.67 | 0.01 | 0.0 | 0.0 | 0.02 | 0 | 0 | 0.04 | 500.0 | -33.33 | 0.11 | -8.33 | -8.33 | 0 | 0 | 0 | -1.16 | -187.88 | -873.33 | -1.53 | -247.12 | -1490.91 | -4.78 | -345.13 | -326.54 | -1.41 | -189.24 | -177.05 | -1.01 | -287.04 | -436.67 | 0.00 | -100.0 | -100.0 | -0.61 | -189.71 | -176.25 | 0.05 | -78.26 | -93.24 | 1.59 | -27.73 | -70.88 | 232 | 0.0 | 0.43 | -2.01 | -150.89 | -158.26 |
| 22Q3 (15) | 23.13 | 32.85 | -28.77 | 21.2 | 20.8 | -15.13 | 1.02 | 10.87 | -4.67 | 0.11 | 37.5 | 57.14 | 0.5 | 16.28 | 85.19 | 0.11 | 0.0 | -8.33 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | -0.01 | -120.0 | -112.5 | 0.12 | 9.09 | 9.09 | 0 | 0 | 0 | 1.32 | 94.12 | 925.0 | 1.04 | 108.0 | 1045.45 | 1.95 | 442.11 | -69.1 | 1.58 | 1115.38 | -59.07 | 0.54 | 440.0 | -64.24 | 27.70 | 0 | 15.95 | 0.68 | 1260.0 | -59.28 | 0.23 | 243.75 | -86.47 | 2.20 | 44.74 | -52.89 | 232 | 0.0 | 0.43 | 3.95 | 237.61 | -47.54 |
| 22Q2 (14) | 17.41 | -21.72 | -26.17 | 17.55 | 1.74 | 0.92 | 0.92 | 39.39 | -12.38 | 0.08 | 14.29 | 14.29 | 0.43 | 10.26 | 168.75 | 0.11 | 0.0 | -8.33 | 0.01 | 0.0 | 0.0 | 0.02 | 0 | 0 | 0.05 | -44.44 | 225.0 | 0.11 | -8.33 | -65.62 | 0 | 0 | -100.0 | 0.68 | -10.53 | 553.33 | 0.5 | -30.56 | -65.52 | -0.57 | -111.29 | -108.65 | 0.13 | -96.18 | -97.07 | 0.1 | -90.2 | -91.3 | 0.00 | -100.0 | -100.0 | 0.05 | -96.6 | -97.4 | -0.16 | -113.91 | -112.6 | 1.52 | 3.4 | -49.33 | 232 | 0.43 | 0.87 | 1.17 | -82.0 | -85.04 |
| 22Q1 (13) | 22.24 | -16.2 | 32.62 | 17.25 | -27.52 | 46.43 | 0.66 | -10.81 | -37.74 | 0.07 | 0.0 | -36.36 | 0.39 | 8.33 | 254.55 | 0.11 | -8.33 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.09 | 50.0 | 12.5 | 0.12 | 0.0 | 0.0 | 0 | 0 | 0 | 0.76 | 406.67 | 590.91 | 0.72 | 554.55 | 300.0 | 5.05 | 139.34 | 23.17 | 3.4 | 85.79 | 37.65 | 1.02 | 240.0 | 18.6 | 20.14 | 43.86 | -4.05 | 1.47 | 83.75 | 36.11 | 1.15 | 55.41 | 17.35 | 1.47 | -73.08 | 36.11 | 231 | 0.0 | 0.43 | 6.5 | 88.41 | 24.52 |
| 21Q4 (12) | 26.54 | -18.26 | 120.62 | 23.8 | -4.72 | 137.05 | 0.74 | -30.84 | -3.9 | 0.07 | 0.0 | 0.0 | 0.36 | 33.33 | 227.27 | 0.12 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.06 | -25.0 | 100.0 | 0.12 | 9.09 | 9.09 | 0 | 0 | -100.0 | 0.15 | 193.75 | 175.0 | 0.11 | 200.0 | 120.0 | 2.11 | -66.56 | 64.84 | 1.83 | -52.59 | 23.65 | 0.3 | -80.13 | 66.67 | 14.00 | -41.4 | 1.6 | 0.80 | -52.1 | 15.94 | 0.74 | -56.47 | 21.31 | 5.46 | 16.92 | 52.09 | 231 | 0.0 | 8.45 | 3.45 | -54.18 | 46.19 |
| 21Q3 (11) | 32.47 | 37.7 | 59.32 | 24.98 | 43.65 | 82.34 | 1.07 | 1.9 | -24.65 | 0.07 | 0.0 | 16.67 | 0.27 | 68.75 | 107.69 | 0.12 | 0.0 | 0.0 | 0.01 | 0.0 | -85.71 | 0 | 0 | 0 | 0.08 | 300.0 | 300.0 | 0.11 | -65.62 | 37.5 | 0 | -100.0 | 0 | -0.16 | -6.67 | 33.33 | -0.11 | -107.59 | 56.0 | 6.31 | -4.25 | 25.95 | 3.86 | -12.87 | 34.97 | 1.51 | 31.3 | 55.67 | 23.89 | 37.3 | 23.4 | 1.67 | -13.02 | 23.7 | 1.70 | 33.86 | 27.82 | 4.67 | 55.67 | 58.84 | 231 | 0.43 | 8.96 | 7.53 | -3.71 | 25.29 |
| 21Q2 (10) | 23.58 | 40.61 | 80.83 | 17.39 | 47.62 | 90.26 | 1.05 | -0.94 | 138.64 | 0.07 | -36.36 | 0 | 0.16 | 45.45 | 23.08 | 0.12 | 9.09 | 71.43 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.04 | -150.0 | 0 | 0.32 | 166.67 | 0 | 1.51 | 0 | 0 | -0.15 | -236.36 | 0 | 1.45 | 705.56 | 637.04 | 6.59 | 60.73 | 110.54 | 4.43 | 79.35 | 104.15 | 1.15 | 33.72 | 61.97 | 17.40 | -17.1 | -22.84 | 1.92 | 77.78 | 86.41 | 1.27 | 29.59 | 22.12 | 3.00 | 177.78 | 89.87 | 230 | 0.0 | 9.0 | 7.82 | 49.81 | 87.98 |
| 21Q1 (9) | 16.77 | 39.4 | 41.76 | 11.78 | 17.33 | 22.58 | 1.06 | 37.66 | 34.18 | 0.11 | 57.14 | 1000.0 | 0.11 | 0.0 | 22.22 | 0.11 | -8.33 | 57.14 | 0.01 | 0.0 | -95.24 | 0 | 0 | 0 | 0.08 | 166.67 | 700.0 | 0.12 | 9.09 | 0 | 0 | -100.0 | 0 | 0.11 | 155.0 | 266.67 | 0.18 | 260.0 | 1700.0 | 4.1 | 220.31 | 201.47 | 2.47 | 66.89 | 114.78 | 0.86 | 377.78 | 196.55 | 20.99 | 52.32 | -2.1 | 1.08 | 56.52 | 96.36 | 0.98 | 60.66 | 100.0 | 1.08 | -69.92 | 96.36 | 230 | 7.98 | 10.05 | 5.22 | 121.19 | 159.7 |
| 20Q4 (8) | 12.03 | -40.97 | 23.38 | 10.04 | -26.72 | 33.51 | 0.77 | -45.77 | 0.0 | 0.07 | 16.67 | 0 | 0.11 | -15.38 | 0 | 0.12 | 0.0 | 0 | 0.01 | -85.71 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 0 | 0.11 | 37.5 | 0 | 0.28 | 0 | 0 | -0.2 | 16.67 | 0 | 0.05 | 120.0 | 66.67 | 1.28 | -74.45 | -14.67 | 1.48 | -48.25 | 12.98 | 0.18 | -81.44 | -48.57 | 13.78 | -28.82 | -40.45 | 0.69 | -48.89 | 11.29 | 0.61 | -54.14 | 10.91 | 3.59 | 22.11 | 1.7 | 213 | 0.47 | 1.91 | 2.36 | -60.73 | 12.38 |
| 20Q3 (7) | 20.38 | 56.29 | 260.07 | 13.7 | 49.89 | 151.84 | 1.42 | 222.73 | 32.71 | 0.06 | 0 | 500.0 | 0.13 | 0.0 | 0 | 0.12 | 71.43 | 0 | 0.07 | 0 | -41.67 | 0 | 0 | 0 | 0.02 | 0 | 0.0 | 0.08 | 0 | -98.84 | 0 | 0 | 0 | -0.24 | 0 | 0 | -0.25 | 7.41 | -103.7 | 5.01 | 60.06 | -15.08 | 2.86 | 31.8 | -51.11 | 0.97 | 36.62 | 385.0 | 19.36 | -14.15 | 471.09 | 1.35 | 31.07 | -51.61 | 1.33 | 27.88 | 450.0 | 2.94 | 86.08 | 1.03 | 212 | 0.47 | 1.44 | 6.01 | 44.47 | -6.24 |
| 20Q2 (6) | 13.04 | 10.23 | 183.48 | 9.14 | -4.89 | 128.5 | 0.44 | -44.3 | 12.82 | 0 | -100.0 | -100.0 | 0.13 | 44.44 | 0 | 0.07 | 0.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.27 | -2800.0 | -92.86 | 3.13 | 130.15 | 3812.5 | 2.17 | 88.7 | 2311.11 | 0.71 | 144.83 | 914.29 | 22.55 | 5.18 | -75.72 | 1.03 | 87.27 | 2475.0 | 1.04 | 112.24 | 940.0 | 1.58 | 187.27 | 1336.36 | 211 | 0.96 | 0.96 | 4.16 | 106.97 | 785.11 |
| 20Q1 (5) | 11.83 | 21.33 | 195.01 | 9.61 | 27.79 | 185.16 | 0.79 | 2.6 | 146.88 | 0.01 | 0 | 0.0 | 0.09 | 0 | 0 | 0.07 | 0 | 0 | 0.21 | 0 | 2000.0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 200.0 | 0.01 | -66.67 | 105.56 | 1.36 | -9.33 | 871.43 | 1.15 | -12.21 | 721.43 | 0.29 | -17.14 | 262.5 | 21.44 | -7.35 | -61.1 | 0.55 | -11.29 | 685.71 | 0.49 | -10.91 | 250.0 | 0.55 | -84.42 | 685.71 | 209 | 0.0 | 0.48 | 2.01 | -4.29 | 265.45 |
| 19Q4 (4) | 9.75 | 72.26 | 0.0 | 7.52 | 38.24 | 0.0 | 0.77 | -28.04 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | -99.56 | 0.0 | 1.5 | -74.58 | 0.0 | 1.31 | -77.61 | 0.0 | 0.35 | 75.0 | 0.0 | 23.14 | 582.6 | 0.0 | 0.62 | -77.78 | 0.0 | 0.55 | 244.74 | 0.0 | 3.53 | 21.31 | 0.0 | 209 | 0.0 | 0.0 | 2.1 | -67.24 | 0.0 |
| 19Q3 (3) | 5.66 | 23.04 | 0.0 | 5.44 | 36.0 | 0.0 | 1.07 | 174.36 | 0.0 | 0.01 | -80.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.12 | 1100.0 | 0.0 | 0 | 0 | 0.0 | 0.02 | -33.33 | 0.0 | 6.88 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 6.75 | 4921.43 | 0.0 | 5.9 | 7275.0 | 0.0 | 5.85 | 6400.0 | 0.0 | 0.2 | 185.71 | 0.0 | 3.39 | -96.35 | 0.0 | 2.79 | 6875.0 | 0.0 | -0.38 | -480.0 | 0.0 | 2.91 | 2545.45 | 0.0 | 209 | 0.0 | 0.0 | 6.41 | 1263.83 | 0.0 |
| 19Q2 (2) | 4.6 | 14.71 | 0.0 | 4.0 | 18.69 | 0.0 | 0.39 | 21.88 | 0.0 | 0.05 | 400.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 200.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | -0.14 | 22.22 | 0.0 | 0.08 | -42.86 | 0.0 | 0.09 | -35.71 | 0.0 | 0.07 | -12.5 | 0.0 | 92.88 | 68.51 | 0.0 | 0.04 | -42.86 | 0.0 | 0.10 | -28.57 | 0.0 | 0.11 | 57.14 | 0.0 | 209 | 0.48 | 0.0 | 0.47 | -14.55 | 0.0 |
| 19Q1 (1) | 4.01 | 0.0 | 0.0 | 3.37 | 0.0 | 0.0 | 0.32 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | -0.18 | 0.0 | 0.0 | 0.14 | 0.0 | 0.0 | 0.14 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 55.12 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0.14 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 208 | 0.0 | 0.0 | 0.55 | 0.0 | 0.0 |
