資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)20.0152.427.4161.333.82-51.400145.1657.4110.47183.7415.31142.6310.5554.1413.942.950.66-40.54105.3239.870.05-37.523.832.544.756.51.3519.4720.5875.626.6854.13-0.87019.7190.070.359.69
2022 (9)13.13-11.7616.99-16.17.861188.520092.22-7.183.69-70.716.31-31.646.84-26.3513.54-30.851.11-33.9375.312.070.0833.3323.240.484.4636.811.1385.2511.72-32.9917.31-18.96-1.35010.37-36.610.3215.56
2021 (8)14.88-1.9120.25141.070.61-71.230099.3573.4512.664.289.23-7.989.29-46.9419.5897.781.68-31.4367.19335.450.06200.023.130.573.2640.520.61-32.9717.4934.9521.3631.93-1.13016.3632.470.2811.34
2020 (7)15.1712.78.447.892.12-42.70057.28138.477.670.1310.0334.8117.51-43.479.9-4.262.45-50.115.435.980.02023.09.842.3245.910.91-6.1912.9660.5916.1952.3-0.61012.3572.490.2518.05
2019 (6)13.46-59.185.68178.433.797.860024.0267.627.6607.4443.6330.97-14.3110.34-6.094.9124.6214.56-62.690020.940.481.592.580.9738.578.07497.7810.63194.46-0.9107.161784.210.21-14.95
2018 (5)32.97257.592.04-7.271.87152.70014.33-30.1-0.1705.18-54.036.15-34.1911.0111.323.94154.1939.0235.670020.8412.281.554.030.752.171.35-48.473.61-21.01-0.9700.38-80.210.2553.24
2017 (4)9.2297.852.21.850.74-86.90020.5-10.170.59-19.1811.2628.3954.9342.929.890.511.553.3328.7634.580018.560.01.494.930.46130.02.62-10.584.570.22-0.701.92-22.270.1681.2
2016 (3)4.663.12.16-11.115.65113.210022.82-24.560.73-61.388.77-15.6738.4311.789.8412.711.5-0.6621.37-8.910018.560.01.4215.450.202.93-12.014.560.0-0.4602.47-21.090.0947.72
2015 (2)4.52438.12.43-24.772.65463.830030.254.741.89190.7710.4-33.5534.38-36.568.7372.191.51-0.6623.46-13.560018.562.031.235.13003.3361.654.5641.61-0.203.1351.940.061816.53
2014 (1)0.84-36.843.23-69.240.47-62.10028.88-16.720.65-65.9715.6511.1554.1933.475.07-1.931.52-0.6527.14758.860018.190.01.1719.39002.06-32.463.22-20.1002.06-32.460.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)20.0124.3652.427.41-21.661.333.824.66-51.400049.7636.5268.964.5646.15423.415.3118.13142.6310.551.654.1713.94-22.082.950.660.0-40.54105.32-8.2339.870.050.0-37.523.830.972.544.750.06.51.350.019.4720.5829.0375.626.6821.054.13-0.8732.0335.5619.7134.3690.070.3515.999.69
23Q3 (19)16.09-29.37-46.9334.96-3.7248.73.65-47.18-20.8200036.4513.2357.593.1235.0697.4712.9615.225.8310.382.91-9.9817.898.42-1.810.66-40.0-38.89114.767.7451.60.05-28.57-37.523.60.381.554.750.06.51.350.019.4715.9524.3217.7122.0516.4815.2-1.283.76-13.2714.6727.5718.120.30-0.331.98
23Q2 (18)22.78-31.78-1.9436.31-19.6966.16.91-14.69605.100032.1920.3484.892.31381.251676.9211.2562.129.9110.0940.6214.9316.530.743.511.1-2.653.77106.523.2941.610.07-12.5-12.523.510.771.164.756.56.51.3519.4719.4712.8316.327.2718.9313.97.86-1.332.21-29.1311.518.925.220.30-3.920.22
23Q1 (17)33.39154.3-6.0245.21166.179.558.13.051227.8700026.75-9.1720.280.48134.04-85.886.949.98-44.087.174.86-39.412.62-6.79-32.621.131.89.71103.1336.9632.680.080.033.3323.330.390.784.460.036.811.130.085.2511.03-5.89-18.6616.62-3.99-4.65-1.36-0.74-32.049.67-6.75-22.830.32-1.241.62
22Q4 (16)13.13-56.7-11.7616.99-27.73-16.17.8670.51188.5200029.4527.3210.96-1.41-189.24-177.056.31-38.74-31.646.84-40.67-26.3513.54-25.69-30.851.112.78-33.9375.3-0.5312.070.080.033.3323.240.00.484.460.036.811.130.085.2511.72-13.51-32.9917.31-9.56-18.96-1.35-19.47-19.4710.37-16.51-36.610.327.8315.56
22Q3 (15)30.3230.52108.8223.517.5550.94.61370.41207.3300023.1332.85-28.771.581115.38-59.0710.318.94-30.7311.5331.37-34.218.2214.39.631.081.89-34.9475.70.6447.560.080.0100.023.240.00.484.460.036.811.130.085.2513.5513.29-14.2419.149.06-2.69-1.13-9.716.6112.4213.63-14.870.30-2.054.14
22Q2 (14)23.23-34.6273.3621.86-13.1992.940.9860.66-39.5100017.41-21.72-26.170.13-96.18-97.078.66-30.22-33.338.78-25.85-50.8315.94-14.914.11.062.91-34.9775.22-3.23118.160.0833.33100.023.240.390.654.4636.8192.241.1385.2524.1811.96-11.8-39.7817.550.69-24.03-1.030.0-3.010.93-12.77-42.050.30-2.5822.45
22Q1 (13)35.53138.78177.825.1824.35443.840.610.0-69.500022.24-16.232.623.485.7937.6512.4134.4547.7411.8427.44-12.3118.73-4.3454.921.03-38.69-58.1377.7315.69228.390.060.050.023.150.090.613.260.040.520.610.0-32.9713.56-22.47-12.1217.43-18.4-6.64-1.038.85-41.112.53-23.41-14.760.3112.3134.44
21Q4 (12)14.882.48-1.9120.2529.97141.070.61-59.33-71.2300026.54-18.26120.621.83-52.5923.659.23-37.93-7.989.29-46.99-46.9519.5817.8197.781.681.2-31.4367.1930.97335.450.0650.0200.023.130.00.573.260.040.520.610.0-32.9717.4910.734.9521.368.5931.93-1.136.61-85.2516.3612.1332.470.28-2.8211.34
21Q3 (11)14.528.36-11.2515.5837.51195.641.5-7.41-39.0200032.4737.759.323.86-12.8734.9714.8714.4739.3617.53-1.84-9.6616.6218.9746.431.661.84-59.3151.348.78122.460.040.0023.130.176.03.2640.5240.520.61-32.97-32.9715.8-20.4435.0419.67-14.8531.66-1.21-21.0-83.3314.59-22.6432.160.2915.175.23
21Q2 (10)13.44.77-8.0911.33144.7168.851.62-19.0-46.8900023.5840.6180.834.4379.35104.1512.9954.6464.0217.8532.24-9.213.9715.5551.681.63-33.74-65.8334.4845.6738.360.040.0023.090.359.542.320.00.00.910.00.019.8628.71124.4123.123.7391.23-1.0-36.99-33.3318.8628.3132.840.256.96-9.16
21Q1 (9)12.79-15.6979.134.63-44.885.232.0-5.66-47.6400016.7739.441.762.4766.89114.788.4-16.2517.9813.50-22.9-39.6312.0922.128.722.460.41-52.6923.6753.419.670.04100.0023.010.049.832.320.045.910.910.0-6.1915.4319.0663.1118.6715.3255.32-0.73-19.67-1.3914.719.0368.190.23-6.9912.73
20Q4 (8)15.17-7.2712.78.459.3947.892.12-13.82-42.700012.03-40.9723.381.48-48.2512.9810.03-6.034.8117.51-9.74-43.479.9-12.78-4.262.45-39.95-50.115.43-33.095.980.020023.05.419.842.320.045.910.910.0-6.1912.9610.7756.1416.198.3749.08-0.617.5832.9712.3511.8767.120.25-8.1518.54
20Q3 (7)16.3612.212.05.27-21.46-20.032.46-19.3429.4700020.3856.29260.072.8631.8-51.1110.6734.72273.0819.40-1.33011.3523.248.24.08-14.47-18.2423.06-7.46152.5700021.823.514.22.320.045.910.910.0-6.1911.732.267.3814.9423.6856.44-0.6612.027.4711.0436.381.580.27-0.5824.77
20Q2 (6)14.58104.2-34.746.7152.5473.53.05-20.16-12.8600013.0410.23183.482.1788.72311.117.9211.24286.3419.66-12.0709.21-17.188.994.77-8.272.3624.9225.99-28.8600021.080.620.722.3245.9145.910.91-6.19-6.198.85-6.45669.5712.080.5225.61-0.75-4.1714.778.1-7.322900.00.2732.7310.7
20Q1 (5)7.14-46.95-73.964.4-22.5488.033.823.24103.1900011.8321.33195.011.15-12.21721.437.12-4.361.8222.36-27.81011.127.5417.675.25.9131.9819.7835.85-44.6900020.950.050.291.590.02.580.970.038.579.4613.98373.012.0210.68182.82-0.7220.8820.888.7418.27701.830.21-2.2-15.04
19Q4 (4)13.46-16.080.05.68-13.810.03.794.740.0000.09.7572.260.01.31-77.610.07.44160.140.030.9700.010.34-1.430.04.91-1.60.014.5659.470.0000.020.940.00.01.590.00.00.970.00.08.318.740.010.8613.720.0-0.910.00.07.3921.550.00.21-3.320.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。