資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)39.3-59.4660.44-34.03106.378.3200273.94-15.0577.45-15.436.1643.8913.2069.38315.898.981156.6516.5271.24-1.92.05-1.91284.42-10.080.0815.02587.72189.1376.23-80.7744.0311.42-260.490-184.2600.07-14.72
2022 (9)96.935.7891.62301.8498.249.2600322.4718.1591.55-46.6425.130.327.79-15.09289.870.33992.82-36.2276.49-13.442.099.42316.0350.069.6230.91203.270.0394.91-13.07667.8-6.04-371.16023.75-96.70.0859.31
2021 (8)91.6394.5822.8-17.0965.79-23.8800272.9443.01171.57100.4825.05106.09.1844.05288.93-0.381556.0515.74319.4213.651.91-24.8210.6840.053.1818.89203.273901.38454.321.6710.7567.86264.98-31.69719.28-5.550.0534.25
2020 (7)47.09-34.1227.5-17.2486.430.800190.8510.5985.58-5.6212.16-9.326.37-18.0290.047.781344.4133.97281.06-9.122.544.1150.4950.044.7317.225.08-98.28373.61469.44423.416.11387.92200.55761.53291.170.04-24.68
2019 (6)71.4878.9733.23277.6185.7419.8800172.5816.1590.68-8.713.418.767.77-6.36269.11-2.921003.54192.56309.28-8.482.448.93100.330.038.16-20.99295.2469.1965.61-49.79399.0212.89129.070194.6800.05-57.59
2018 (5)39.94-68.678.8-93.1971.521.5200148.5936.1799.32-11.0412.33-4.348.30-29.75277.21-3.8343.02-18.47337.9492.152.241.82100.33-40.048.329.87174.50.02130.6717.68353.479.53-324.120-193.4500.1256.78
2017 (4)127.49283.08129.3167.1570.45-37.2400109.12-16.82111.6540.612.89-7.411.8111.32288.1626.67420.7418.0175.8715.052.2-7.95167.2120.037.1926.97174.4732.89111.0440.59322.7134.71-183.960-72.9200.08-27.61
2016 (3)33.2836.5148.46.14112.25219.3500131.181.0779.41-0.7313.92-38.9510.61-39.59227.484.23356.5610.17152.86-36.02.39-7.36139.340.029.2937.51131.29119.3378.98-0.55239.5649.18-233.250-154.2700.11-10.58
2015 (2)24.3815.645.6-32.8235.1526.9900129.795.5979.9921.7722.848.4417.5740.58218.251.07323.64-4.07238.8311.332.5879.17139.3416.8421.327.1659.860.079.4274.86160.5831.59-190.070-110.6500.12-7.75
2014 (1)21.09-44.7567.88-13.2727.6866.2500122.92-18.665.69-78.5315.36-22.8112.50-5.18215.938.05337.38-30.16214.5250.141.440.7119.260.0516.7543.2859.86463.6545.42-86.43122.03-65.82-118.120-72.700.13103.34
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)39.3-42.64-59.4660.44-10.86-34.03106.372.148.3200087.1162.79-17.11-32.08-153.0936.7336.1629.743.8913.2038.2169.39315.890.418.981156.658.0316.5271.24-1.64-1.92.050.99-1.91284.420.0-10.080.080.015.02587.720.0189.1376.23-30.4-80.7744.03-4.2811.42-260.4932.8529.82-184.2633.81-875.830.07-0.64-14.72
23Q3 (19)68.51-2.14-6.367.8-22.88-11.76104.148.0339.600053.51-23.93-31.4260.4331.3434.5627.883.379.859.5512.059.03314.65.924.571070.68-3.18152.91275.766.78-15.32.03-0.986.84284.42-10.0-10.080.080.015.02587.720.0189.13109.52123.05-75.3777.338.438.52-387.9-34.5561.11-278.38-16.3849.740.0713.46-69.08
23Q2 (18)70.01-14.89-10.3487.91-6.1112.0996.4-5.1335.9700070.3411.69-8.0246.011389.0-21.426.977.19-16.118.529.27-21.42297.020.55-1.731105.854.4127.6258.252.5-13.12.05-0.977.33316.030.00.080.0815.0215.02587.72189.13189.1349.1-87.66-87.34716.96.868.52-288.294.3267.18-239.19-347.3551.260.06-16.09-65.78
23Q1 (17)82.26-15.13-9.7793.622.18111.81101.613.4740.5600062.98-40.070.133.09106.09-92.0425.160.1236.747.800.0920.17295.411.910.31059.276.69-2.05251.95-8.88-11.042.07-0.968.38316.030.050.069.620.030.91203.270.00.0398.00.78-19.29670.890.46-10.49-301.318.82-28.596.7307.16-62.610.08-9.85-6.54
22Q4 (16)96.9332.565.7891.6219.23301.8498.231.6449.26000105.0934.745.27-50.7-212.89-344.3425.13-0.990.327.79-11.04-15.09289.87-3.650.33992.82134.52-36.2276.49-15.07-13.442.0910.09.42316.030.050.069.620.030.91203.270.00.0394.91-10.93-13.07667.8-6.77-6.04-371.1662.78-240.0723.75104.29-96.70.08-63.9759.31
22Q3 (15)73.12-6.35-21.9176.8485.3880.3874.65.22-1.100078.022.03-7.8644.91-23.28-1.4325.38-21.06-2.318.76-19.24-11.21300.85-0.465.97423.35-12.87-71.67325.569.554.861.9-0.52-0.52316.030.050.069.620.030.91203.270.04.71443.3914.360.32716.298.433.92-997.31-13.53-669.5-553.92-12.87-189.760.2425.56325.82
22Q2 (14)78.08-14.3648.3841.45-6.22112.5670.9-1.926.7400076.4721.5720.3358.5450.8857.4132.1574.7382.5710.8567.1141.97302.242.610.87485.87-55.07-68.09297.174.93-10.941.910.02.14316.0350.050.069.6230.9130.91203.270.04.71387.72-21.37-2.01660.61-11.872.74-878.49-274.67-471.71-490.77-289.76-177.650.19129.2299.72
22Q1 (13)91.17-0.593.1644.293.86-4.9572.299.88-2.8800062.9-13.0520.1138.886.99-43.018.4-26.5542.646.49-29.282.96294.541.940.381081.4-30.5-21.23283.22-11.3316.851.910.0-25.39210.680.040.053.180.018.89203.270.04.71493.18.5411.63749.555.4610.14-234.47-188.49-295.52258.63-64.04-53.950.0853.6749.47
21Q4 (12)91.63-2.1494.5822.8-46.48-17.0965.79-12.78-23.8800072.34-14.5715.3420.75-54.46474.7925.05-3.58106.09.18-6.9844.04288.931.77-0.381556.054.1315.74319.422.8813.651.910.0-24.8210.680.040.053.180.018.89203.274.713901.38454.32.7921.6710.753.1267.86264.9851.31-31.69719.2816.56-5.550.05-3.7134.25
21Q3 (11)93.6377.9444.6942.6118.46-11.875.4313.5780.5400084.6833.2563.3545.5622.5120.9525.9847.53110.539.8729.1341.5283.91-5.24-2.781494.35-1.8527.83310.48-6.95-2.411.912.14-21.4210.680.040.053.180.018.89194.120.03721.26441.9611.6919.11689.277.263.78175.12-25.9-16.05617.08-2.376.460.0617.8629.01
21Q2 (10)52.6211.48-22.3719.5-58.06-26.4266.42-10.76000063.5521.3568.6137.19-45.37152.3117.6136.5139.767.6421.192.73299.622.119.01522.510.935.6333.6737.6716.021.87-26.95-23.36210.6840.040.053.1818.8918.89194.120.03721.26395.69-10.4218.68643.0-5.5267.79236.3497.0823.84632.0312.5320.560.05-14.297.43
21Q1 (9)47.20.23-30.5346.569.093.174.43-13.88-19.5700052.37-16.535.7168.071785.6130.212.96.0982.726.30-1.0656.86293.431.177.781372.92.1268.59242.37-13.77-9.792.560.795.35150.490.050.044.730.017.22194.123721.26-34.25441.7218.23363.31680.5760.7458.74119.92-69.09228.3561.64-26.2529934.220.0538.02-19.17
20Q4 (8)47.09-27.23-34.1227.5-43.06-17.2486.43106.87000062.7220.9928.373.61-90.42128.3412.16-1.46-9.326.37-8.62-18.0290.04-0.687.781344.4115.033.97281.06-11.66-9.122.544.534.1150.490.050.044.730.017.225.080.0-98.28373.610.69469.44423.410.616.11387.9285.97200.55761.5331.38291.170.04-7.47-24.68
20Q3 (7)64.71-4.5357.4148.382.2651.4141.780-41.7600051.8437.5417.137.67155.56-12.9412.34-2.06-7.986.97-6.250292.036.249.351169.044.1215.34318.1410.6210.852.43-0.410.83150.490.050.044.730.017.225.080.0-98.28371.0511.29341.41420.869.820.81208.599.367.85579.6410.57178.230.04-1.86-14.9
20Q2 (6)67.78-0.2457.1526.5-41.2468.790-100.0-100.000037.69-2.33-14.2214.74-50.15-61.8212.678.47-5.197.4485.050274.890.972.861122.8237.8826.65287.67.04-10.562.440.412.95150.4950.050.044.7317.2217.225.08-98.28-98.28333.41249.71603.99383.22-10.620.65190.84304.17618.79524.2527934.76609.310.04-35.51-25.79
20Q1 (5)67.94-4.9566.3245.135.7233.8392.54026.0100038.59-21.028.6729.57332.137.227.06-47.35-17.724.02-48.280272.261.17-0.12814.32-18.8638.18268.68-13.13-2.242.43-0.416.11100.330.00.038.160.0-20.99295.240.069.1995.3445.31-37.36428.747.4514.33-93.47-172.424.681.87-99.04-96.550.0728.6-8.62
19Q4 (4)71.4873.870.033.234.170.00-100.00.0000.048.8610.370.0-12.74-129.440.013.410.00.07.7700.0269.110.770.01003.54-0.990.0309.287.760.02.441.240.0100.330.00.038.160.00.0295.240.00.065.61-21.950.0399.02-4.420.0129.073.860.0194.68-6.550.00.054.550.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。