損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 27.72 | 16.62 | 12.67 | 8.38 | 8.53 | -4.48 | 0.43 | 290.91 | 0 | 0 | 0.1 | -9.09 | 0.18 | 0.0 | 0 | 0 | 0.09 | 0.0 | -0.03 | 0 | -0.4 | 0 | 0 | 0 | 2.32 | -0.85 | 8.83 | 60.55 | 7.45 | 58.51 | 1.38 | 76.92 | 15.60 | 9.63 | 8.81 | 74.11 | 6.04 | 117.27 | 0.00 | 0 | 85 | -8.6 | 12.29 | 30.05 |
| 2022 (9) | 23.77 | 41.32 | 11.69 | 29.03 | 8.93 | 12.33 | 0.11 | 120.0 | 0 | 0 | 0.11 | -8.33 | 0.18 | 0.0 | 0 | 0 | 0.09 | 0 | -0.04 | 0 | 0.08 | 0 | 0.15 | 0 | 2.34 | 181.93 | 5.5 | 746.15 | 4.7 | 646.03 | 0.78 | 3800.0 | 14.23 | 290.93 | 5.06 | 703.17 | 2.78 | 0 | 0.00 | 0 | 93 | -7.0 | 9.45 | 105.43 |
| 2021 (8) | 16.82 | -38.81 | 9.06 | -29.44 | 7.95 | -13.21 | 0.05 | -50.0 | 0 | 0 | 0.12 | -14.29 | 0.18 | 0.0 | 0 | 0 | 0 | 0 | -0.03 | 0 | -0.04 | 0 | -0.08 | 0 | 0.83 | -60.66 | 0.65 | -91.45 | 0.63 | -90.29 | 0.02 | -98.17 | 3.64 | -74.58 | 0.63 | -90.34 | -0.24 | 0 | 0.00 | 0 | 100 | 0.0 | 4.6 | -60.78 |
| 2020 (7) | 27.49 | -8.06 | 12.84 | -3.24 | 9.16 | -10.46 | 0.1 | -23.08 | 0 | 0 | 0.14 | 7.69 | 0.18 | 0.0 | 0 | 0 | 0 | 0 | -0.09 | 0 | -0.1 | 0 | -0.17 | 0 | 2.11 | -28.96 | 7.6 | -18.89 | 6.49 | -19.58 | 1.09 | -16.79 | 14.32 | 2.65 | 6.52 | -19.51 | 5.15 | -14.17 | 0.00 | 0 | 100 | 0.0 | 11.73 | -15.73 |
| 2019 (6) | 29.9 | -0.53 | 13.27 | 2.79 | 10.23 | -6.32 | 0.13 | 62.5 | 0 | 0 | 0.13 | 0 | 0.18 | 0.0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 0.11 | 0 | -0.09 | 0 | 2.97 | -25.0 | 9.37 | -8.05 | 8.07 | -9.63 | 1.31 | 3.15 | 13.95 | 11.6 | 8.10 | -9.6 | 6.00 | 2.56 | 0.00 | 0 | 100 | 0.0 | 13.92 | 19.18 |
| 2018 (5) | 30.06 | 3.26 | 12.91 | 3.12 | 10.92 | -5.21 | 0.08 | 33.33 | 0 | 0 | 0 | 0 | 0.18 | -5.26 | 0 | 0 | 0 | 0 | -0.07 | 0 | 0 | 0 | 0.02 | 0 | 3.96 | 42.96 | 10.19 | 30.14 | 8.93 | 27.75 | 1.27 | 47.67 | 12.50 | 13.43 | 8.96 | 27.64 | 5.85 | 17.94 | 0.00 | 0 | 100 | 0.0 | 11.68 | 26.96 |
| 2017 (4) | 29.11 | -0.78 | 12.52 | 0.32 | 11.52 | -1.03 | 0.06 | -25.0 | 0 | 0 | 0 | 0 | 0.19 | 0.0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0 | 0 | -0.05 | 0 | 2.77 | -5.14 | 7.83 | -3.69 | 6.99 | 0.58 | 0.86 | -27.73 | 11.02 | -24.42 | 7.02 | 0.57 | 4.96 | 4.64 | 0.00 | 0 | 100 | 0.0 | 9.2 | -0.43 |
| 2016 (3) | 29.34 | -4.77 | 12.48 | -3.93 | 11.64 | 0.0 | 0.08 | -27.27 | 0.01 | -66.67 | 0 | 0 | 0.19 | 0.0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0 | 0 | -0.11 | 0 | 2.92 | -41.48 | 8.13 | -27.22 | 6.95 | -30.5 | 1.19 | 1.71 | 14.58 | 39.39 | 6.98 | -30.48 | 4.74 | -19.52 | 0.00 | 0 | 100 | 0.0 | 9.24 | -24.94 |
| 2015 (2) | 30.81 | -4.73 | 12.99 | -5.94 | 11.64 | -4.75 | 0.11 | -15.38 | 0.03 | -25.0 | 0 | 0 | 0.19 | -5.0 | 0 | 0 | 0 | 0 | -0.05 | 0 | 1.02 | 0 | 0.11 | 0 | 4.99 | 289.84 | 11.17 | 47.17 | 10.0 | 54.32 | 1.17 | 6.36 | 10.46 | -28.11 | 10.04 | 128.18 | 5.89 | -3.76 | 0.00 | 0 | 100 | -31.97 | 12.31 | 42.31 |
| 2014 (1) | 32.34 | -1.34 | 13.81 | -3.63 | 12.22 | -3.25 | 0.13 | 18.18 | 0.04 | 0 | 0 | 0 | 0.2 | 5.26 | 0 | 0 | 0 | 0 | -0.09 | 0 | 0 | 0 | -0.16 | 0 | 1.28 | 0 | 7.59 | 49.12 | 6.48 | 63.64 | 1.1 | -2.65 | 14.55 | -34.46 | 4.40 | 63.57 | 6.12 | 10.87 | 0.00 | 0 | 147 | 0.0 | 8.65 | 34.74 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 6.53 | -4.53 | -6.45 | 3.03 | -6.19 | -7.34 | 1.94 | -13.78 | -11.01 | 0.13 | 0.0 | 225.0 | 0 | 0 | 0 | 0.02 | 0.0 | -33.33 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | -33.33 | 0.0 | 0 | 100.0 | 100.0 | -0.4 | 0 | 0 | -0.29 | -245.0 | -625.0 | -0.23 | -123.23 | -157.5 | 1.33 | -43.4 | -31.09 | 1.05 | -47.76 | -35.98 | 0.3 | -11.76 | 0.0 | 22.27 | 55.95 | 40.77 | 1.24 | -47.68 | -29.94 | 1.51 | 25.83 | 3.42 | 8.81 | 16.53 | 74.11 | 85 | 0.0 | -8.6 | 2.21 | -31.15 | -21.91 |
| 23Q3 (19) | 6.84 | 0.15 | 9.62 | 3.23 | 0.31 | 10.62 | 2.25 | 3.21 | -5.46 | 0.13 | 18.18 | 333.33 | 0 | 0 | 0 | 0.02 | -33.33 | -33.33 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | 0.0 | 50.0 | -0.01 | 0 | 0 | 0 | 0 | -100.0 | 0.2 | 81.82 | 100.0 | 0.99 | 17.86 | -1.0 | 2.35 | 3.98 | 21.13 | 2.01 | 2.55 | 21.82 | 0.34 | 13.33 | 30.77 | 14.28 | 9.01 | 8.18 | 2.37 | 2.16 | 27.42 | 1.20 | -9.09 | 57.89 | 7.56 | 45.66 | 136.99 | 85 | 0.0 | -3.41 | 3.21 | 3.22 | 6.64 |
| 23Q2 (18) | 6.83 | -9.05 | 73.35 | 3.22 | 0.94 | 35.86 | 2.18 | 0.93 | 4.31 | 0.11 | 57.14 | 450.0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | 50.0 | 50.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.11 | 650.0 | 37.5 | 0.84 | 16.67 | 189.66 | 2.26 | -21.8 | 1082.61 | 1.96 | -19.34 | 1252.94 | 0.3 | -33.33 | 600.0 | 13.10 | -15.81 | 0 | 2.32 | -19.16 | 1464.71 | 1.32 | -34.33 | 344.44 | 5.19 | 80.84 | 265.49 | 85 | 0.0 | -15.0 | 3.11 | -17.29 | 298.72 |
| 23Q1 (17) | 7.51 | 7.59 | 13.62 | 3.19 | -2.45 | 1.59 | 2.16 | -0.92 | -4.42 | 0.07 | 75.0 | 250.0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | -33.33 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.02 | 50.0 | -300.0 | 0.72 | 80.0 | 9.09 | 2.89 | 49.74 | 55.38 | 2.43 | 48.17 | 53.8 | 0.45 | 50.0 | 60.71 | 15.56 | -1.64 | 2.98 | 2.87 | 62.15 | 80.5 | 2.01 | 37.67 | 86.11 | 2.87 | -43.28 | 80.5 | 85 | -8.6 | -15.0 | 3.76 | 32.86 | 32.86 |
| 22Q4 (16) | 6.98 | 11.86 | 13.5 | 3.27 | 11.99 | 19.78 | 2.18 | -8.4 | 7.39 | 0.04 | 33.33 | 300.0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | -0.01 | 0 | 0 | 0 | -100.0 | 0 | -0.04 | -140.0 | -300.0 | 0.4 | -60.0 | -42.03 | 1.93 | -0.52 | -7.21 | 1.64 | -0.61 | -20.0 | 0.3 | 15.38 | 1400.0 | 15.82 | 19.85 | 1229.41 | 1.77 | -4.84 | -14.08 | 1.46 | 92.11 | -8.75 | 5.06 | 58.62 | 703.17 | 93 | 5.68 | -7.0 | 2.83 | -5.98 | -5.67 |
| 22Q3 (15) | 6.24 | 58.38 | 4357.14 | 2.92 | 23.21 | 213.98 | 2.38 | 13.88 | 46.01 | 0.03 | 50.0 | 200.0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 100.0 | 100.0 | 0.08 | 0 | 0 | 0.1 | 25.0 | 0 | 1.0 | 244.83 | 600.0 | 1.94 | 943.48 | 174.05 | 1.65 | 1070.59 | 167.07 | 0.26 | 533.33 | 252.94 | 13.20 | 0 | 0 | 1.86 | 1194.12 | 175.3 | 0.76 | 240.74 | 128.57 | 3.19 | 124.65 | 323.08 | 88 | -12.0 | -12.0 | 3.01 | 285.9 | 280.24 |
| 22Q2 (14) | 3.94 | -40.39 | 19.39 | 2.37 | -24.52 | 9.72 | 2.09 | -7.52 | 7.73 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | -33.33 | 0 | -0.02 | 0 | -100.0 | 0 | 0 | 0 | 0.08 | 700.0 | 200.0 | 0.29 | -56.06 | 211.54 | -0.23 | -112.37 | 78.5 | -0.17 | -110.76 | 80.9 | -0.06 | -121.43 | 66.67 | 0.00 | -100.0 | 0 | -0.17 | -110.69 | 72.13 | -0.54 | -150.0 | 27.03 | 1.42 | -10.69 | 102.86 | 100 | 0.0 | -31.97 | 0.78 | -72.44 | 2050.0 |
| 22Q1 (13) | 6.61 | 7.48 | -8.58 | 3.14 | 15.02 | -3.09 | 2.26 | 11.33 | -3.42 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.01 | 200.0 | 0.0 | 0.66 | -4.35 | 8.2 | 1.86 | -10.58 | -17.7 | 1.58 | -22.93 | -18.13 | 0.28 | 1300.0 | -17.65 | 15.11 | 1169.75 | -0.79 | 1.59 | -22.82 | 21.37 | 1.08 | -32.5 | -30.32 | 1.59 | 152.38 | 21.37 | 100 | 0.0 | -31.97 | 2.83 | -5.67 | -14.5 |
| 21Q4 (12) | 6.15 | 4292.86 | -12.02 | 2.73 | 193.55 | -18.51 | 2.03 | 24.54 | -4.25 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0 | 0 | 100.0 | -0.01 | 0 | 85.71 | 0.69 | 445.0 | 21.05 | 2.08 | 179.39 | -0.95 | 2.05 | 183.33 | 14.53 | 0.02 | 111.76 | -93.1 | 1.19 | 0 | -91.43 | 2.06 | 183.4 | 70.25 | 1.60 | 160.15 | 11.11 | 0.63 | 144.06 | -85.71 | 100 | 0.0 | -31.97 | 3.0 | 279.64 | 1.69 |
| 21Q3 (11) | 0.14 | -95.76 | -97.99 | 0.93 | -56.94 | -71.38 | 1.63 | -15.98 | -35.32 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0.0 | 50.0 | 0 | 0 | 100.0 | 0 | 100.0 | 100.0 | -0.2 | 23.08 | -127.4 | -2.62 | -144.86 | -237.17 | -2.46 | -176.4 | -245.56 | -0.17 | 5.56 | -177.27 | 0.00 | 0 | -100.0 | -2.47 | -304.92 | -314.78 | -2.66 | -259.46 | -335.4 | -1.43 | -304.29 | -144.69 | 100 | -31.97 | -31.97 | -1.67 | -4075.0 | -153.18 |
| 21Q2 (10) | 3.3 | -54.36 | -45.72 | 2.16 | -33.33 | -28.48 | 1.94 | -17.09 | -12.22 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 100.0 | 0 | -0.08 | -900.0 | 0 | -0.26 | -142.62 | -388.89 | -1.07 | -147.35 | -213.83 | -0.89 | -146.11 | -215.58 | -0.18 | -152.94 | -194.74 | 0.00 | -100.0 | -100.0 | -0.61 | -146.56 | -217.31 | -0.74 | -147.74 | -192.5 | 0.70 | -46.56 | -65.85 | 147 | 0.0 | -0.68 | -0.04 | -101.21 | -102.06 |
| 21Q1 (9) | 7.23 | 3.43 | -3.08 | 3.24 | -3.28 | 0.62 | 2.34 | 10.38 | 1.3 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0.03 | 0.0 | -25.0 | 0.04 | 0.0 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | -0.03 | 40.0 | 0 | 0.01 | 114.29 | -66.67 | 0.61 | 7.02 | -15.28 | 2.26 | 7.62 | -15.04 | 1.93 | 7.82 | -14.22 | 0.34 | 17.24 | -15.0 | 15.23 | 9.73 | 2.35 | 1.31 | 8.26 | -14.38 | 1.55 | 7.64 | -13.89 | 1.31 | -70.29 | -14.38 | 147 | 0.0 | 0.0 | 3.31 | 12.2 | -10.3 |
| 20Q4 (8) | 6.99 | 0.43 | -0.71 | 3.35 | 3.08 | -0.89 | 2.12 | -15.87 | -9.01 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -50.0 | 0 | -0.05 | 0.0 | 0 | -0.07 | -16.67 | 0 | 0.57 | -21.92 | 32.56 | 2.1 | 9.95 | 19.32 | 1.79 | 5.92 | 17.76 | 0.29 | 31.82 | 20.83 | 13.88 | 21.75 | 3.5 | 1.21 | 5.22 | 17.48 | 1.44 | 27.43 | 12.5 | 4.41 | 37.81 | -19.53 | 147 | 0.0 | 0.0 | 2.95 | -6.05 | 4.61 |
| 20Q3 (7) | 6.96 | 14.47 | -7.45 | 3.25 | 7.62 | -4.13 | 2.52 | 14.03 | -8.7 | 0.02 | 0 | -50.0 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0.04 | 0 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | -100.0 | -0.05 | 0 | 0 | -0.06 | 0 | -500.0 | 0.73 | 711.11 | 12.31 | 1.91 | 103.19 | -5.91 | 1.69 | 119.48 | -2.87 | 0.22 | 15.79 | -24.14 | 11.40 | -42.04 | -19.49 | 1.15 | 121.15 | -2.54 | 1.13 | 41.25 | -11.72 | 3.20 | 56.1 | -27.93 | 147 | -0.68 | 0.0 | 3.14 | 61.86 | -5.71 |
| 20Q2 (6) | 6.08 | -18.5 | -14.73 | 3.02 | -6.21 | -6.5 | 2.21 | -4.33 | -12.3 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.03 | -25.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.09 | -87.5 | -87.5 | 0.94 | -64.66 | -55.02 | 0.77 | -65.78 | -57.22 | 0.19 | -52.5 | -36.67 | 19.67 | 32.19 | 38.42 | 0.52 | -66.01 | -57.38 | 0.80 | -55.56 | -37.01 | 2.05 | 33.99 | -37.12 | 148 | 0.68 | 0.68 | 1.94 | -47.43 | -38.99 |
| 20Q1 (5) | 7.46 | 5.97 | -9.14 | 3.22 | -4.73 | -1.53 | 2.31 | -0.86 | -11.83 | 0.03 | 0 | 50.0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0.05 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0.72 | 67.44 | -38.46 | 2.66 | 51.14 | -24.0 | 2.25 | 48.03 | -25.25 | 0.4 | 66.67 | -18.37 | 14.88 | 10.96 | 6.82 | 1.53 | 48.54 | -25.37 | 1.80 | 40.62 | -16.67 | 1.53 | -72.08 | -25.37 | 147 | 0.0 | 0.0 | 3.69 | 30.85 | -19.78 |
| 19Q4 (4) | 7.04 | -6.38 | 0.0 | 3.38 | -0.29 | 0.0 | 2.33 | -15.58 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.43 | -33.85 | 0.0 | 1.76 | -13.3 | 0.0 | 1.52 | -12.64 | 0.0 | 0.24 | -17.24 | 0.0 | 13.41 | -5.3 | 0.0 | 1.03 | -12.71 | 0.0 | 1.28 | 0.0 | 0.0 | 5.48 | 23.42 | 0.0 | 147 | 0.0 | 0.0 | 2.82 | -15.32 | 0.0 |
| 19Q3 (3) | 7.52 | 5.47 | 0.0 | 3.39 | 4.95 | 0.0 | 2.76 | 9.52 | 0.0 | 0.04 | 33.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | -0.01 | -133.33 | 0.0 | 0.65 | -9.72 | 0.0 | 2.03 | -2.87 | 0.0 | 1.74 | -3.33 | 0.0 | 0.29 | -3.33 | 0.0 | 14.16 | -0.35 | 0.0 | 1.18 | -3.28 | 0.0 | 1.28 | 0.79 | 0.0 | 4.44 | 36.2 | 0.0 | 147 | 0.0 | 0.0 | 3.33 | 4.72 | 0.0 |
| 19Q2 (2) | 7.13 | -13.15 | 0.0 | 3.23 | -1.22 | 0.0 | 2.52 | -3.82 | 0.0 | 0.03 | 50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0.72 | -38.46 | 0.0 | 2.09 | -40.29 | 0.0 | 1.8 | -40.2 | 0.0 | 0.3 | -38.78 | 0.0 | 14.21 | 2.01 | 0.0 | 1.22 | -40.49 | 0.0 | 1.27 | -41.2 | 0.0 | 3.26 | 59.02 | 0.0 | 147 | 0.0 | 0.0 | 3.18 | -30.87 | 0.0 |
| 19Q1 (1) | 8.21 | 0.0 | 0.0 | 3.27 | 0.0 | 0.0 | 2.62 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 1.17 | 0.0 | 0.0 | 3.5 | 0.0 | 0.0 | 3.01 | 0.0 | 0.0 | 0.49 | 0.0 | 0.0 | 13.93 | 0.0 | 0.0 | 2.05 | 0.0 | 0.0 | 2.16 | 0.0 | 0.0 | 2.05 | 0.0 | 0.0 | 147 | 0.0 | 0.0 | 4.6 | 0.0 | 0.0 |
