資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)37.61-5.084.126.280.54-98.8300124.45-23.515.81-61.7820.65-2.7316.5927.1647.96-9.932.2360.4344.59512.51.94-6.7329.80.019.928.141.7-76.9359.434.8581.05-1.72-2.56056.873.440.17-9.85
2022 (9)39.5912.1266.6132.5446.3703.8200162.7-11.0315.2-26.2121.23-28.6613.05-19.8153.25-8.061.39-2.87.28-86.132.086.1229.80.018.4212.257.3728.8556.681.6382.475.87-1.7054.9813.60.19-11.36
2021 (8)35.31-39.8628.64-28.085.76-51.2700182.8824.8820.632.7329.7611.8816.27-10.4157.927.71.43-4.6752.47-10.371.96-5.3129.80.016.4110.285.7227.6855.7717.7177.916.72-7.37048.416.180.21-0.86
2020 (7)58.7178.8339.82-24.7511.82-15.5100146.45-4.2815.521.9726.65.0618.169.7553.786.791.5-1.9658.5434.792.07-6.3329.80.014.8811.464.4893.9447.385.9766.7410.53-5.72041.663.550.214.55
2019 (6)32.83-18.2752.922.9613.99259.6400153.011.5515.2211.9125.329.4716.55-1.8650.36-4.961.53-7.8343.43-2.652.21-7.1429.80.013.3511.342.31-0.4344.7115.5660.3813.92-4.48040.2310.580.20-2.93
2018 (5)40.1746.3451.441.253.891845.000137.1616.7513.6-16.0523.134.5716.86-10.4452.9927.11.66-20.5744.6137.772.38-2.0629.80.011.9915.622.3210.4838.697.8953.09.66-2.31036.388.470.21-3.67
2017 (4)27.45-10.5336.3934.780.2-90.3400117.4810.5216.28.7222.127.2718.83-2.9341.6935.712.09-4.5732.38326.052.43-10.3329.80.010.3716.782.10.035.8618.9848.3317.53-2.32033.5411.020.222.65
2016 (3)30.68-18.3227.066.462.07-55.3900106.312.5714.930.720.6220.319.406.8730.722.52.19-17.987.6-51.412.71-12.5829.80.08.8814.732.10.030.1434.3141.1227.390.07-97.9730.2116.690.21-5.42
2015 (2)37.565.4816.2225.444.6414.00094.433.5911.416.3317.14-1.6618.15-5.0729.9773.142.67-80.2415.6425.933.10.3229.80.07.7414.52.12.4422.4423.0332.2819.333.453.625.8920.030.22-3.84
2014 (1)35.6172.5312.9329.044.07-18.60091.1612.459.839.0117.437.3919.12-4.4917.31-3.2413.5125.0912.42-17.033.09-1.2829.80.06.7611.552.05-17.018.2436.4227.0523.523.33455.021.5754.40.2322.63
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)37.61-10.64-5.084.1-4.6926.280.54-82.91-98.8300031.57-11.746.551.19-53.3322.6820.65-15.2-2.7316.59-16.5227.1647.96-2.06-9.932.2312.0660.4344.59-16.12512.51.94-7.62-6.7329.80.00.019.920.08.141.70.0-76.9359.432.434.8581.051.77-1.72-2.56-1522.22-50.5956.87-2.293.440.17-2.66-9.85
23Q3 (19)42.0910.13-11.6988.2414.8737.13.16154.84-74.3900035.7732.09-10.732.55254.17-36.2524.3524.11-12.1319.8728.4625.0448.97-1.27-17.21.9925.1639.1653.162.453.142.12.440.4829.80.00.019.920.08.141.70.0-76.9358.024.64.2479.643.31-2.220.18109.57-71.8858.28.63.370.17-0.7-9.72
23Q2 (18)38.22-3.36-2.7776.820.0186.01.24-23.46-85.6500027.08-9.85-46.230.72-46.67-87.1219.62-11.34-30.8215.474.93-7.7649.6-4.32-22.621.5915.2211.1951.89-0.3321.862.052.51.4929.80.00.019.928.148.141.7-76.93-76.9355.47-4.437.3877.09-8.03-0.45-1.88-32.3938.7653.59-5.3510.290.17-3.98-13.15
23Q1 (17)39.55-0.114.9476.8115.33109.061.62-96.5-67.5400030.041.38-29.571.3539.18-70.9122.134.24-32.2214.7413.0-19.2651.84-2.65-17.521.38-0.72-6.1252.06615.1120.932.0-3.85-0.529.80.00.018.420.012.257.370.028.8558.042.416.1383.821.6416.24-1.4216.4768.5156.622.9824.520.18-2.86-10.73
22Q4 (16)39.59-16.9312.1266.63.48132.5446.3275.2703.8200029.63-26.05-28.190.97-75.75-78.121.23-23.39-28.6613.05-17.91-19.8253.25-9.96-8.061.39-2.8-2.87.28-85.88-86.132.08-0.486.1229.80.00.018.420.012.257.370.028.8556.681.831.6382.471.255.87-1.7-365.6276.9354.98-2.3413.60.19-2.52-11.36
22Q3 (15)47.6621.24-7.6764.3655.8435.3512.3442.82171.2100040.07-20.4315.114.0-28.4414.6127.71-2.295.415.89-5.247.6959.14-7.7410.691.430.00.051.5421.0414.02.093.471.9529.80.00.018.420.012.257.370.028.8555.667.747.3781.455.1810.110.64120.85108.9456.315.8726.010.19-4.48-14.13
22Q2 (14)39.3114.24-34.3441.312.41-21.248.6473.15-46.6700050.3618.08-16.195.5920.47-18.5128.36-13.143.8816.77-8.148.9564.11.9926.111.43-2.72-1.3842.58-1.098.842.020.5-1.9429.80.00.018.4212.2512.257.3728.8528.8551.663.366.8277.447.399.88-3.0731.9356.3948.596.8617.590.20-1.31-10.86
22Q1 (13)34.41-2.55-35.3236.7428.28-33.674.99-13.37-64.1500042.653.37-8.714.644.74-20.2732.659.7112.718.2612.21-7.2262.858.512.281.472.80.043.05-17.952.842.012.55-3.3729.80.00.016.410.010.285.720.027.6849.98-10.3812.9272.11-7.4313.34-4.5138.8124.3345.47-6.0518.720.20-3.54-7.02
21Q4 (12)35.31-31.6-39.8628.64-39.77-28.085.7626.59-51.2700041.2618.5313.014.4326.938.3129.7613.211.8816.2710.26-10.4157.928.47.71.430.0-4.6752.4716.06-10.371.96-4.39-5.3129.80.00.016.410.010.285.720.027.6855.777.5817.7177.95.3116.72-7.37-2.93-28.8548.48.3316.180.21-5.56-0.86
21Q3 (11)51.62-13.78-0.7347.55-9.32-24.34.55-71.91-69.8900034.81-42.072.353.49-49.13-4.1226.29-3.76.5214.76-4.13-12.1853.435.128.751.43-1.38-3.3845.2115.5715.362.05-0.49-5.5329.80.00.016.410.010.285.720.027.6851.847.219.1573.974.9517.66-7.16-1.7-23.2444.688.1318.510.22-0.847.4
21Q2 (10)59.8712.5442.2452.44-5.33-7.7116.216.3818.9400060.0928.62100.576.8617.87181.1527.3-5.7635.9615.40-21.7815.050.83-17.285.541.45-1.36-0.6839.12-6.552.062.06-0.96-5.9429.80.00.016.4110.2810.285.7227.6827.6848.369.2621.3270.4810.7819.01-7.04-18.12-18.1241.327.8921.890.222.949.1
21Q1 (9)53.2-9.3949.6155.3939.12.4813.9217.7724.1700046.7227.961.635.8242.38.9928.978.918.9919.688.3515.1661.4514.2627.811.47-2.0-2.6541.86-28.49-11.072.080.48-7.1429.80.00.014.880.011.464.480.093.9444.26-6.597.6463.62-4.6712.05-5.96-4.2-27.3538.3-8.075.10.222.865.55
20Q4 (8)58.7112.973.1339.82-36.6-24.7511.82-21.77-15.5100036.517.35-1.084.0912.369.0726.67.785.0618.168.079.7553.789.466.791.51.35-1.9658.5449.3734.792.07-4.61-6.3329.80.00.014.880.011.464.480.093.9447.388.895.9766.746.1610.53-5.721.55-27.6841.6610.53.550.212.314.55
20Q3 (7)52.023.5454.6762.8110.5416.9415.1110.9412.4300034.0113.52-8.453.6449.183.724.6822.91-8.2916.8125.54049.132.01-2.311.481.37-6.3339.192.24-16.62.17-0.91-9.2129.80.00.014.880.011.464.480.093.9443.519.165.9462.876.1610.82-5.812.52-94.9737.711.21-1.020.210.721.44
20Q2 (6)42.0918.3619.4756.825.1227.1113.6221.585.5600029.96-34.83-15.612.44-54.31-37.4420.08-24.45-20.5413.39-21.66048.160.17-3.411.46-3.31-10.9838.33-18.57-26.192.19-2.23-8.7529.80.00.014.8811.4611.464.4893.9493.9439.86-3.066.1259.224.311.27-5.96-27.35-279.6233.9-6.97-5.810.21-0.41-3.48
20Q1 (5)35.564.87-4.0254.052.141.9611.21-19.8760.8300045.9724.555.825.3442.431.226.584.985.6917.093.27048.08-4.53-1.351.51-1.31-10.1247.078.385.42.241.36-6.2829.80.00.013.350.011.342.310.0-0.4341.12-8.03-3.8156.78-5.96-0.51-4.68-4.46-271.4336.44-9.42-12.170.211.88-1.45
19Q4 (4)33.910.860.052.92-1.470.013.994.090.0000.036.91-0.650.03.756.840.025.32-5.910.016.5500.050.360.140.01.53-3.160.043.43-7.580.02.21-7.530.029.80.00.013.350.00.02.310.00.044.718.860.060.386.430.0-4.48-50.340.040.235.620.00.20-0.730.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。