損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 92.16 | 1.68 | 78.18 | -3.09 | 2.61 | 6.97 | 1.04 | 333.33 | 0.06 | 50.0 | 0 | 0 | 0.04 | -20.0 | 0.12 | 500.0 | 0.04 | -42.86 | 0.01 | 0.0 | 0 | 0 | 0.09 | -90.43 | 1.39 | -0.71 | 12.76 | 42.89 | 9.94 | 45.96 | 2.79 | 32.86 | 21.86 | -6.82 | 5.93 | 46.06 | 5.12 | 58.02 | 0.00 | 0 | 167 | 0.0 | 13.46 | 40.35 |
| 2022 (9) | 90.64 | 2.5 | 80.67 | 6.9 | 2.44 | 4.72 | 0.24 | 71.43 | 0.04 | -20.0 | 0 | 0 | 0.05 | 0.0 | 0.02 | -92.31 | 0.07 | 133.33 | 0.01 | 0 | 0 | 0 | 0.94 | 0 | 1.4 | 0 | 8.93 | -14.46 | 6.81 | -13.36 | 2.1 | -17.97 | 23.46 | -4.36 | 4.06 | 1.75 | 3.24 | -32.92 | 0.00 | 0 | 167 | -15.23 | 9.59 | -12.82 |
| 2021 (8) | 88.43 | 3.58 | 75.46 | -3.85 | 2.33 | 10.43 | 0.14 | -30.0 | 0.05 | -54.55 | 0 | 0 | 0.05 | 0.0 | 0.26 | 136.36 | 0.03 | -86.96 | -0.02 | 0 | 0 | 0 | -0.28 | 0 | -0.2 | 0 | 10.44 | 132.0 | 7.86 | 123.3 | 2.56 | 166.67 | 24.53 | 15.33 | 3.99 | 137.5 | 4.83 | 111.84 | 0.00 | 0 | 197 | -5.74 | 11.0 | 112.36 |
| 2020 (7) | 85.37 | -13.25 | 78.48 | -12.93 | 2.11 | -10.97 | 0.2 | -44.44 | 0.11 | -54.17 | 0 | 0 | 0.05 | 0.0 | 0.11 | -31.25 | 0.23 | -14.81 | 0 | 0 | 0 | 0 | -0.58 | 0 | -0.28 | 0 | 4.5 | -30.66 | 3.52 | -31.25 | 0.96 | -28.36 | 21.27 | 3.3 | 1.68 | -31.15 | 2.28 | -15.87 | 0.00 | 0 | 209 | 0.0 | 5.18 | -29.81 |
| 2019 (6) | 98.41 | -7.08 | 90.13 | -8.72 | 2.37 | 9.22 | 0.36 | 100.0 | 0.24 | -25.0 | 0 | 0 | 0.05 | 0.0 | 0.16 | 60.0 | 0.27 | 22.73 | -0.06 | 0 | 0 | 0 | -0.23 | 0 | 0.59 | 555.56 | 6.49 | 27.76 | 5.12 | 40.27 | 1.34 | -4.29 | 20.59 | -25.02 | 2.44 | 39.43 | 2.71 | 27.23 | 0.00 | 0 | 209 | 0.0 | 7.38 | 19.22 |
| 2018 (5) | 105.91 | -2.38 | 98.74 | 4.63 | 2.17 | -7.66 | 0.18 | 28.57 | 0.32 | 77.78 | 0 | 0 | 0.05 | 0.0 | 0.1 | -67.74 | 0.22 | 1000.0 | -0.02 | 0 | 0 | 0 | 0.14 | 0 | 0.09 | -75.0 | 5.08 | -58.12 | 3.65 | -63.54 | 1.4 | -32.37 | 27.46 | 60.68 | 1.75 | -63.39 | 2.13 | -63.15 | 0.00 | 0 | 209 | 0.0 | 6.19 | -52.53 |
| 2017 (4) | 108.49 | 16.53 | 94.37 | 15.18 | 2.35 | 9.81 | 0.14 | -17.65 | 0.18 | 12.5 | 0 | 0 | 0.05 | 0.0 | 0.31 | -42.59 | 0.02 | -33.33 | 0.01 | 0 | 0 | 0 | -0.34 | 0 | 0.36 | -36.84 | 12.13 | 26.35 | 10.01 | 25.91 | 2.07 | 27.78 | 17.09 | 1.12 | 4.78 | 26.12 | 5.78 | 30.77 | 0.00 | 0 | 209 | 0.0 | 13.04 | 24.78 |
| 2016 (3) | 93.1 | -11.2 | 81.93 | -14.88 | 2.14 | 3.88 | 0.17 | 30.77 | 0.16 | -11.11 | 0 | 0 | 0.05 | 0.0 | 0.54 | 28.57 | 0.03 | 50.0 | 0 | 0 | 0.32 | 0 | -0.4 | 0 | 0.57 | 0 | 9.6 | 51.42 | 7.95 | 58.37 | 1.62 | 25.58 | 16.90 | -17.08 | 3.79 | 57.92 | 4.42 | 42.12 | 0.00 | 0 | 209 | 0.0 | 10.45 | 44.14 |
| 2015 (2) | 104.84 | 0.53 | 96.25 | 2.69 | 2.06 | 3.0 | 0.13 | 30.0 | 0.18 | -14.29 | 0 | 0 | 0.05 | 0.0 | 0.42 | -10.64 | 0.02 | 0.0 | -0.03 | 0 | 0 | 0 | -0.11 | 0 | -0.18 | 0 | 6.34 | -31.9 | 5.02 | -32.53 | 1.29 | -30.27 | 20.38 | 2.77 | 2.40 | -32.39 | 3.11 | -22.44 | 0.00 | 0 | 209 | 0.0 | 7.25 | -29.13 |
| 2014 (1) | 104.29 | 17.3 | 93.73 | 19.86 | 2.0 | -0.99 | 0.1 | -16.67 | 0.21 | 0 | 0 | 0 | 0.05 | 25.0 | 0.47 | 23.68 | 0.02 | 100.0 | 0.02 | 0 | 0 | 0 | 0.4 | 0 | 0.75 | 733.33 | 9.31 | 6.04 | 7.44 | 4.64 | 1.85 | 12.12 | 19.83 | 5.37 | 3.55 | 4.72 | 4.01 | -4.52 | 0.00 | 0 | 209 | 0.0 | 10.23 | 5.46 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 24.22 | 4.17 | 32.49 | 20.09 | 1.06 | 29.45 | 0.74 | 13.85 | 27.59 | 0.33 | 17.86 | 200.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0.01 | -66.67 | 0 | 0.01 | 200.0 | 0 | 0 | 0 | 0 | -1.44 | -229.73 | -136.07 | -1.18 | -175.16 | -391.67 | 2.2 | -48.72 | 13.99 | 1.69 | -50.44 | 12.67 | 0.51 | -42.05 | 15.91 | 23.03 | 12.78 | 1.59 | 1.01 | -50.49 | 13.48 | 1.72 | 56.36 | 65.38 | 5.94 | 20.49 | 45.95 | 167 | 0.0 | 0.0 | 2.38 | -46.76 | 12.8 |
| 23Q3 (19) | 23.25 | -2.31 | 4.82 | 19.88 | -0.65 | -4.74 | 0.65 | 1.56 | 12.07 | 0.28 | 12.0 | 366.67 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.1 | 900.0 | 0 | 0.03 | 0 | -57.14 | -0.01 | -200.0 | -200.0 | 0 | 0 | 0 | 1.11 | 88.14 | 14.43 | 1.57 | 67.02 | 30.83 | 4.29 | 5.15 | 123.44 | 3.41 | 10.71 | 118.59 | 0.88 | -11.11 | 151.43 | 20.42 | -15.55 | 12.2 | 2.04 | 10.87 | 119.35 | 1.10 | -14.06 | 400.0 | 4.93 | 70.59 | 55.52 | 167 | 0.0 | 0.0 | 4.47 | 4.93 | 113.88 |
| 23Q2 (18) | 23.8 | 13.93 | -8.21 | 20.01 | 9.95 | -14.19 | 0.64 | 12.28 | 6.67 | 0.25 | 38.89 | 525.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.59 | 468.75 | 68.57 | 0.94 | 1466.67 | 291.67 | 4.08 | 87.16 | 81.33 | 3.08 | 75.0 | 93.71 | 0.99 | 135.71 | 50.0 | 24.18 | 25.94 | -17.02 | 1.84 | 75.24 | 93.68 | 1.28 | 25.49 | 58.02 | 2.89 | 175.24 | 29.02 | 167 | 0.0 | 0.0 | 4.26 | 80.51 | 76.76 |
| 23Q1 (17) | 20.89 | 14.28 | -13.86 | 18.2 | 17.27 | -13.17 | 0.57 | -1.72 | -14.93 | 0.18 | 63.64 | 500.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.16 | 73.77 | -166.67 | 0.06 | 125.0 | -70.0 | 2.18 | 12.95 | -22.7 | 1.76 | 17.33 | -18.52 | 0.42 | -4.55 | -35.38 | 19.20 | -15.31 | -16.78 | 1.05 | 17.98 | -18.6 | 1.02 | -1.92 | -12.82 | 1.05 | -74.2 | -18.6 | 167 | 0.0 | 0.0 | 2.36 | 11.85 | -20.54 |
| 22Q4 (16) | 18.28 | -17.58 | -20.45 | 15.52 | -25.63 | -20.61 | 0.58 | 0.0 | 9.43 | 0.11 | 83.33 | 266.67 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | -100.0 | 0 | 0 | -100.0 | 100.0 | 0 | 0 | 0 | -0.61 | -162.89 | -1425.0 | -0.24 | -120.0 | -100.0 | 1.93 | 0.52 | -30.58 | 1.5 | -3.85 | -28.57 | 0.44 | 25.71 | -35.29 | 22.67 | 24.56 | -6.98 | 0.89 | -4.3 | -16.82 | 1.04 | 372.73 | -21.8 | 4.07 | 28.39 | 1.75 | 167 | 0.0 | -15.23 | 2.11 | 0.96 | -27.99 |
| 22Q3 (15) | 22.18 | -14.46 | 6.07 | 20.87 | -10.51 | 18.85 | 0.58 | -3.33 | -3.33 | 0.06 | 50.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | -100.0 | 0.07 | 0 | 133.33 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.97 | 177.14 | 2325.0 | 1.2 | 400.0 | 757.14 | 1.92 | -14.67 | -33.56 | 1.56 | -1.89 | -28.77 | 0.35 | -46.97 | -49.28 | 18.20 | -37.54 | -23.98 | 0.93 | -2.11 | -14.68 | 0.22 | -72.84 | -82.11 | 3.17 | 41.52 | 13.62 | 167 | 0.0 | -16.92 | 2.09 | -13.28 | -30.33 |
| 22Q2 (14) | 25.93 | 6.93 | 7.42 | 23.32 | 11.26 | 10.99 | 0.6 | -10.45 | -4.76 | 0.04 | 33.33 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | -80.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.35 | 45.83 | 266.67 | 0.24 | 20.0 | 271.43 | 2.25 | -20.21 | -4.66 | 1.59 | -26.39 | -10.67 | 0.66 | 1.54 | 15.79 | 29.14 | 26.31 | 19.97 | 0.95 | -26.36 | 11.76 | 0.81 | -30.77 | -29.57 | 2.24 | 73.64 | 30.99 | 167 | 0.0 | -20.1 | 2.41 | -18.86 | -3.98 |
| 22Q1 (13) | 24.25 | 5.53 | 18.87 | 20.96 | 7.21 | 20.88 | 0.67 | 26.42 | 17.54 | 0.03 | 0.0 | -25.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | -66.67 | -80.0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.24 | 700.0 | 442.86 | 0.2 | 266.67 | 350.0 | 2.82 | 1.44 | 17.01 | 2.16 | 2.86 | 20.67 | 0.65 | -4.41 | 4.84 | 23.07 | -5.33 | -10.09 | 1.29 | 20.56 | 51.76 | 1.17 | -12.03 | 4.46 | 1.29 | -67.75 | 51.76 | 167 | -15.23 | -20.1 | 2.97 | 1.37 | 15.56 |
| 21Q4 (12) | 22.98 | 9.9 | 2.86 | 19.55 | 11.33 | -0.36 | 0.53 | -11.67 | -15.87 | 0.03 | 0.0 | -25.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.03 | -78.57 | 120.0 | 0 | -100.0 | -100.0 | -0.02 | 0 | 0 | 0 | 0 | 0 | -0.04 | -200.0 | 83.33 | -0.12 | -185.71 | -1100.0 | 2.78 | -3.81 | 33.65 | 2.1 | -4.11 | 27.27 | 0.68 | -1.45 | 58.14 | 24.37 | 1.8 | 18.47 | 1.07 | -1.83 | 35.44 | 1.33 | 8.13 | 34.34 | 4.00 | 43.37 | 138.1 | 197 | -1.99 | -5.74 | 2.93 | -2.33 | 30.8 |
| 21Q3 (11) | 20.91 | -13.38 | -6.15 | 17.56 | -16.42 | -8.97 | 0.6 | -4.76 | 3.45 | 0.03 | -25.0 | -25.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.14 | 180.0 | -12.5 | 0.03 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 119.05 | 130.77 | 0.14 | 200.0 | 16.67 | 2.89 | 22.46 | 14.23 | 2.19 | 23.03 | 11.73 | 0.69 | 21.05 | 23.21 | 23.94 | -1.44 | 7.35 | 1.09 | 28.24 | 15.96 | 1.23 | 6.96 | 11.82 | 2.79 | 63.16 | 213.48 | 201 | -3.83 | -3.83 | 3.0 | 19.52 | 11.52 |
| 21Q2 (10) | 24.14 | 18.33 | 29.37 | 21.01 | 21.16 | 16.59 | 0.63 | 10.53 | 43.18 | 0.04 | 0.0 | 0 | 0.01 | -50.0 | -66.67 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.21 | -200.0 | 0 | -0.14 | -75.0 | -150.0 | 2.36 | -2.07 | 391.67 | 1.78 | -0.56 | 270.83 | 0.57 | -8.06 | 5800.0 | 24.29 | -5.34 | 0 | 0.85 | 0.0 | 269.57 | 1.15 | 2.68 | 858.33 | 1.71 | 101.18 | 3520.0 | 209 | 0.0 | 0.48 | 2.51 | -2.33 | 286.15 |
| 21Q1 (9) | 20.4 | -8.68 | -7.65 | 17.34 | -11.62 | -19.5 | 0.57 | -9.52 | 23.91 | 0.04 | 0.0 | -33.33 | 0.02 | 0.0 | -50.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.05 | 133.33 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | 70.83 | 22.22 | -0.08 | -700.0 | 88.24 | 2.41 | 15.87 | 508.47 | 1.79 | 8.48 | 414.04 | 0.62 | 44.19 | 2166.67 | 25.66 | 24.74 | 0 | 0.85 | 7.59 | 414.81 | 1.12 | 13.13 | 1500.0 | 0.85 | -49.4 | 414.81 | 209 | 0.0 | 0.0 | 2.57 | 14.73 | 742.5 |
| 20Q4 (8) | 22.34 | 0.27 | -14.41 | 19.62 | 1.71 | -17.94 | 0.63 | 8.62 | -4.55 | 0.04 | 0.0 | -60.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | -0.15 | -193.75 | 6.25 | 0.2 | 566.67 | -4.76 | 0 | 0 | 0 | 0 | 0 | 0 | -0.24 | -84.62 | 38.46 | -0.01 | -108.33 | 96.67 | 2.08 | -17.79 | 67.74 | 1.65 | -15.82 | 70.1 | 0.43 | -23.21 | 59.26 | 20.57 | -7.76 | -4.59 | 0.79 | -15.96 | 71.74 | 0.99 | -10.0 | 30.26 | 1.68 | 88.76 | -31.43 | 209 | 0.0 | 0.0 | 2.24 | -16.73 | 56.64 |
| 20Q3 (7) | 22.28 | 19.4 | -15.86 | 19.29 | 7.05 | -18.26 | 0.58 | 31.82 | -6.45 | 0.04 | 0 | -50.0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0.16 | 0 | -23.81 | 0.03 | 0 | -40.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.13 | 0 | -1400.0 | 0.12 | -57.14 | -47.83 | 2.53 | 427.08 | 1.61 | 1.96 | 308.33 | 1.55 | 0.56 | 5700.0 | 1.82 | 22.30 | 0 | 0.95 | 0.94 | 308.7 | 2.17 | 1.10 | 816.67 | 7.84 | 0.89 | 1880.0 | -55.05 | 209 | 0.48 | 0.0 | 2.69 | 313.85 | 0.0 |
| 20Q2 (6) | 18.66 | -15.53 | -24.3 | 18.02 | -16.34 | -21.55 | 0.44 | -4.35 | -22.81 | 0 | -100.0 | -100.0 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.28 | 141.18 | 0.0 | 0.48 | 181.36 | -65.22 | 0.48 | 184.21 | -56.36 | -0.01 | 66.67 | -103.7 | 0.00 | 0 | -100.0 | 0.23 | 185.19 | -56.6 | 0.12 | 71.43 | -75.51 | -0.05 | 81.48 | -104.72 | 208 | -0.48 | -0.48 | 0.65 | 262.5 | -59.38 |
| 20Q1 (5) | 22.09 | -15.36 | 4.35 | 21.54 | -9.91 | 9.56 | 0.46 | -30.3 | -11.54 | 0.06 | -40.0 | -33.33 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.05 | 131.25 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.09 | 76.92 | -280.0 | -0.68 | -126.67 | -278.95 | -0.59 | -147.58 | -142.75 | -0.57 | -158.76 | -150.89 | -0.03 | -111.11 | -112.0 | 0.00 | -100.0 | -100.0 | -0.27 | -158.7 | -150.94 | 0.07 | -90.79 | -84.09 | -0.27 | -111.02 | -150.94 | 209 | 0.0 | 0.0 | -0.4 | -127.97 | -124.24 |
| 19Q4 (4) | 26.1 | -1.44 | 0.0 | 23.91 | 1.31 | 0.0 | 0.66 | 6.45 | 0.0 | 0.1 | 25.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | -0.16 | -176.19 | 0.0 | 0.21 | 320.0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | -0.39 | -4000.0 | 0.0 | -0.3 | -230.43 | 0.0 | 1.24 | -50.2 | 0.0 | 0.97 | -49.74 | 0.0 | 0.27 | -50.91 | 0.0 | 21.56 | -2.4 | 0.0 | 0.46 | -50.0 | 0.0 | 0.76 | -25.49 | 0.0 | 2.45 | 23.74 | 0.0 | 209 | 0.0 | 0.0 | 1.43 | -46.84 | 0.0 |
| 19Q3 (3) | 26.48 | 7.42 | 0.0 | 23.6 | 2.74 | 0.0 | 0.62 | 8.77 | 0.0 | 0.08 | -11.11 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.21 | 250.0 | 0.0 | 0.05 | 0 | 0.0 | -0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -88.89 | 0.0 | 0.23 | -17.86 | 0.0 | 2.49 | 80.43 | 0.0 | 1.93 | 75.45 | 0.0 | 0.55 | 103.7 | 0.0 | 22.09 | 14.1 | 0.0 | 0.92 | 73.58 | 0.0 | 1.02 | 108.16 | 0.0 | 1.98 | 86.79 | 0.0 | 209 | 0.0 | 0.0 | 2.69 | 68.12 | 0.0 |
| 19Q2 (2) | 24.65 | 16.44 | 0.0 | 22.97 | 16.84 | 0.0 | 0.57 | 9.62 | 0.0 | 0.09 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.06 | 20.0 | 0.0 | 0 | 0 | 0.0 | -0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.09 | 80.0 | 0.0 | 0.28 | -26.32 | 0.0 | 1.38 | 0.0 | 0.0 | 1.1 | -1.79 | 0.0 | 0.27 | 8.0 | 0.0 | 19.36 | 6.14 | 0.0 | 0.53 | 0.0 | 0.0 | 0.49 | 11.36 | 0.0 | 1.06 | 100.0 | 0.0 | 209 | 0.0 | 0.0 | 1.6 | -3.03 | 0.0 |
| 19Q1 (1) | 21.17 | 0.0 | 0.0 | 19.66 | 0.0 | 0.0 | 0.52 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0.38 | 0.0 | 0.0 | 1.38 | 0.0 | 0.0 | 1.12 | 0.0 | 0.0 | 0.25 | 0.0 | 0.0 | 18.24 | 0.0 | 0.0 | 0.53 | 0.0 | 0.0 | 0.44 | 0.0 | 0.0 | 0.53 | 0.0 | 0.0 | 209 | 0.0 | 0.0 | 1.65 | 0.0 | 0.0 |
