資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)16.3152.430.97-63.45.1167.540029.38-12.356.5908.16-26.7527.77-16.437.52-21.340029.472.150.030.019.540.02.990.0006.596490.09.58210.03-0.0606.531206.00.000
2022 (9)10.7-7.122.6514.223.05-32.370033.52-16.78-2.63011.142.7733.2323.499.56-3.920028.8516.570.03200.019.540.02.993.82000.1-96.953.09-49.840.4207.690.5-85.340.000
2021 (8)11.52-11.452.32-50.04.5128.490040.28-20.820.99-88.7510.84-11.8726.9111.39.95-9.130024.7552.780.010.019.540.02.8843.28003.28-63.156.16-43.540.13-18.753.41-62.360.000
2020 (7)13.0147.014.64-13.433.51119.380050.8725.398.87233.3312.34.3324.18-16.810.9515.870.01-50.016.2-3.630.01-50.019.540.02.010.5008.93460.010.91384.890.16-48.399.061517.860.000
2019 (6)8.85-11.415.360.561.6-53.890040.5714.80.12011.7921.1729.065.559.459.880.020.016.8131.640.02-60.019.540.02.00.0000.25150.02.257.140.31-51.560.56-24.320.000
2018 (5)9.9913.525.33-8.733.47508.770035.34-5.1-0.1609.736.4627.5312.188.63.990.02-33.3312.77-2.740.05-44.4419.54-0.862.05.82000.1-90.742.1-29.290.64-28.090.74-62.440.067.69
2017 (4)8.817.85.8434.560.57-49.110037.24-9.191.1409.14-14.524.54-5.848.2710.120.0350.013.13-15.40.09-10.019.710.01.89-41.85001.0802.9757.140.89-9.181.9700.05-7.53
2016 (3)7.476.874.3440.451.1264.710041.01-8.36-4.43010.692.126.0711.417.51-21.360.02-77.7815.52-11.970.1-62.9619.710.03.251.2500-1.3601.89-72.650.98-44.63-0.3800.06-32.97
2015 (2)6.99-26.193.09-52.680.68-54.970044.752.610.41-31.6710.4717.5123.4014.519.55-1.650.090.017.632.920.27-35.7119.710.03.211.9003.7-9.766.91-4.691.771.725.47-6.340.08-23.73
2014 (1)9.47139.146.53-5.641.51132.310043.61-1.620.687.58.91-19.020.43-17.669.713.30.09-18.1817.135.160.42-27.5919.710.03.150.96004.1-0.497.250.141.7427.945.846.570.11-11.78
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)16.3166.652.430.97781.82-63.45.1121.0967.540006.71-11.24-18.57-1.13-110.412.598.16-8.93-26.7527.76-4.19-16.487.52-13.56-21.3400029.47-2.292.150.0350.00.019.540.00.02.990.00.00006.59-15.626490.09.58-11.3210.03-0.06-114.29-115.06.53-20.661206.00.0000
23Q3 (19)9.79-18.96-15.680.11-95.51-95.94.22-3.43-3.210007.563.42-18.0910.86587.02074.558.960.56-15.1528.985.99-3.498.73.94-13.6900030.160.612.290.020.0-33.3319.540.00.02.990.00.00007.81356.07603.610.818100.0163.410.42425.0-22.228.23377.1398.790.0000
23Q2 (18)12.084.41-0.92.45-10.91-7.894.378.989.80007.31-6.46.4-2.23-142.39-185.98.91-11.693.1227.34-12.8912.788.37-5.64-14.500029.983.8413.650.020.0-33.3319.540.00.02.990.00.0000-3.05-271.95-283.73-0.06-102.76-101.290.08-79.49-80.95-2.97-590.7-242.790.0000
23Q1 (17)11.578.13-10.242.753.771.484.0131.48-14.50007.81-5.22-14.83-0.9220.69-557.1410.09-9.434.9931.38-5.5927.638.87-7.22-6.3400028.870.0714.70.02-33.33-33.3319.540.00.02.990.03.82000-0.82-920.0-132.162.17-29.77-60.040.39-2.5-37.1-0.43-186.0-113.560.0000
22Q4 (16)10.7-7.84-7.122.65-1.1214.223.05-30.05-32.370008.24-10.73-16.77-1.16-110.91-3766.6711.145.492.7733.2410.7223.539.56-5.16-3.9200028.857.4116.570.030.0200.019.540.00.02.990.03.820000.1-90.99-96.953.09-24.63-49.840.4-25.93207.690.5-69.7-85.340.0000
22Q3 (15)11.61-4.76-8.292.680.7513.564.369.5533.740009.2334.35-4.85-0.5529.49-292.8610.5622.228.9830.0323.8631.8210.082.96-0.6900026.861.825.210.030.0200.019.540.00.02.990.03.820001.11-33.13-65.094.1-11.83-32.340.5428.571700.01.65-20.67-48.60.0000
22Q2 (14)12.19-5.433.832.66-1.851.533.98-15.1485.120006.87-25.08-33.37-0.78-457.14-201.38.64-10.09-14.7124.24-1.4212.079.793.38-5.0400026.384.8124.910.030.0200.019.540.00.02.993.8248.760001.66-34.9-60.384.65-14.36-25.120.42-32.26950.02.08-34.38-50.830.0000
22Q1 (13)12.8911.891.742.7116.81-17.634.693.99134.50009.17-7.37-11.57-0.14-366.67-135.99.61-11.35-7.5124.59-8.6217.39.47-4.82-14.1400-100.025.171.727.70.03200.0200.019.540.00.02.880.043.280002.55-22.26-25.445.43-11.85-0.180.62376.92244.443.17-7.04-11.940.0000
21Q4 (12)11.52-9.0-11.452.32-1.69-50.04.5138.3428.490009.92.06-18.59-0.0378.57-101.5510.8411.87-11.8726.9118.1411.329.95-1.97-9.1300-100.024.75-3.0652.780.010.00.019.540.00.02.880.043.280003.283.14-63.156.161.65-43.540.13333.33-18.753.416.23-62.360.0000
21Q3 (11)12.667.84-14.522.36-9.92-54.263.2651.63-32.780009.7-5.92-30.66-0.14-118.18-103.329.69-4.34-15.0722.785.3-1.5810.15-1.551.100-100.025.5320.8877.290.010.00.019.540.00.02.8843.2843.280003.18-24.11-55.216.06-2.42-33.480.03-25.0-88.03.21-24.11-56.330.0000
21Q2 (10)11.74-7.34-5.552.62-20.36-47.62.157.5000010.31-0.58-20.940.7797.44-59.2610.13-2.5-12.4521.633.18-14.0410.31-6.534.460-100.0-100.021.127.1516.620.010.00.019.540.00.02.010.00.00004.1922.5145.496.2114.1526.990.04-77.78-33.334.2317.543.880.0000
21Q1 (9)12.67-2.6138.623.29-29.09-39.632.0-43.0215.6100010.37-14.72-11.290.39-79.9-47.310.39-15.53-21.1120.96-13.28-33.1111.030.7331.00.010.0-50.019.7121.6713.930.010.0-50.019.540.00.02.010.00.50003.42-61.57242.05.44-50.1481.330.1812.5-18.183.6-60.26195.080.0000
20Q4 (8)13.01-12.1547.014.64-10.08-13.433.51-27.63119.3800012.16-13.0814.931.94-54.03525.8112.37.84.3324.174.45-16.8110.959.0615.870.01-50.0-50.016.212.5-3.630.010.0-50.019.540.00.02.010.00.50008.925.353460.010.9119.76384.890.16-36.0-48.399.0623.271517.860.0000
20Q3 (7)14.8119.1562.215.163.24.034.850385.000013.997.2931.124.22123.282018.1811.41-1.381.0623.14-8.02010.041.729.610.020.00.014.4-20.49-12.730.010.0-66.6719.540.00.02.010.00.50007.1146.537200.09.1186.3376.960.25316.67-35.97.35150.02434.480.000-100.0
20Q2 (6)12.4336.031.125.0-8.2617.10-100.0-100.000013.0411.5543.611.89155.411450.011.57-12.1513.2125.16-19.7109.8717.226.020.020.0-33.3318.114.689.760.01-50.0-75.019.540.00.02.010.50.50002.88188.02300.04.8963.0130.660.06-72.73-91.892.94140.98241.860.000-100.0
20Q1 (5)9.143.28-5.875.451.68-6.521.738.12332.500011.6910.4914.160.74138.71362.513.1711.722.2831.347.8508.42-10.9-0.940.020.0-33.3317.32.9110.190.020.0-50.019.540.00.02.00.00.00001.0300.0270.373.033.3332.160.22-29.03-74.121.22117.868.930.000-100.0
19Q4 (4)8.85-3.070.05.368.060.01.660.00.0000.010.58-0.840.00.31240.910.011.794.430.029.0600.09.453.170.00.020.00.016.811.880.00.02-33.330.019.540.00.02.00.00.0000.00.25350.00.02.2517.80.00.31-20.510.00.5693.10.00.00-100.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。